lions river limited

lions river limited Company Information

Share LIONS RIVER LIMITED
Live 
YoungMicroDeclining

Company Number

09999388

Industry

Activities of open-ended investment companies

 

Shareholders

antony clements

Group Structure

View All

Contact

Registered Address

c/o cowen suite kinetic centre, theobald street, borehamwood, hertfordshire, WD6 4PJ

Website

-

lions river limited Estimated Valuation

£875.6k

Pomanda estimates the enterprise value of LIONS RIVER LIMITED at £875.6k based on a Turnover of £461.2k and 1.9x industry multiple (adjusted for size and gross margin).

lions river limited Estimated Valuation

£854.8k

Pomanda estimates the enterprise value of LIONS RIVER LIMITED at £854.8k based on an EBITDA of £133.7k and a 6.39x industry multiple (adjusted for size and gross margin).

lions river limited Estimated Valuation

£404.7k

Pomanda estimates the enterprise value of LIONS RIVER LIMITED at £404.7k based on Net Assets of £330.6k and 1.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lions River Limited Overview

Lions River Limited is a live company located in borehamwood, WD6 4PJ with a Companies House number of 09999388. It operates in the activities of open-ended investment companies sector, SIC Code 64304. Founded in February 2016, it's largest shareholder is antony clements with a 100% stake. Lions River Limited is a young, micro sized company, Pomanda has estimated its turnover at £461.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lions River Limited Health Check

Pomanda's financial health check has awarded Lions River Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £461.2k, make it smaller than the average company (£2.4m)

£461.2k - Lions River Limited

£2.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (2.4%)

-6% - Lions River Limited

2.4% - Industry AVG

production

Production

with a gross margin of 52.2%, this company has a comparable cost of product (52.2%)

52.2% - Lions River Limited

52.2% - Industry AVG

profitability

Profitability

an operating margin of 29% make it more profitable than the average company (7.4%)

29% - Lions River Limited

7.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (12)

2 - Lions River Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £102.2k, the company has an equivalent pay structure (£102.2k)

£102.2k - Lions River Limited

£102.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £230.6k, this is equally as efficient (£230.6k)

£230.6k - Lions River Limited

£230.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Lions River Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Lions River Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lions River Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (28 weeks)

6 weeks - Lions River Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 67.6%, this is a higher level of debt than the average (49.1%)

67.6% - Lions River Limited

49.1% - Industry AVG

LIONS RIVER LIMITED financials

EXPORTms excel logo

Lions River Limited's latest turnover from February 2024 is estimated at £461.2 thousand and the company has net assets of £330.6 thousand. According to their latest financial statements, Lions River Limited has 2 employees and maintains cash reserves of £84.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Turnover461,237576,826584,235560,972501,592232,207229,073177,602
Other Income Or Grants00000000
Cost Of Sales220,571237,275306,062191,816170,33694,433124,59271,667
Gross Profit240,666339,551278,173369,156331,257137,774104,481105,934
Admin Expenses106,952174,912238,900360,035293,758110,36196,111106,247
Operating Profit133,714164,63939,2739,12137,49927,4138,370-313
Interest Payable3,2563,8703,0391,5250000
Interest Receivable3,1562,617266862,1971,631210
Pre-Tax Profit133,615163,38636,5007,68139,69629,0438,391-313
Tax-33,404-31,043-6,935-1,459-7,542-5,518-1,5940
Profit After Tax100,211132,34329,5656,22232,15423,5256,797-313
Dividends Paid00000000
Retained Profit100,211132,34329,5656,22232,15423,5256,797-313
Employee Costs204,495207,187254,713232,942268,261128,982115,771105,946
Number Of Employees22222111
EBITDA*133,714164,63939,2739,12137,49927,4138,370-313

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Tangible Assets00000000
Intangible Assets00000000
Investments & Other654,253619,052564,366582,088306,334101315
Debtors (Due After 1 year)00000000
Total Fixed Assets654,253619,052564,366582,088306,334101315
Stock & work in progress00000000
Trade Debtors00000000
Group Debtors282,938297,928221,40464,15049,950000
Misc Debtors000001001000
Cash84,28935,94194,92211,375159,658426,2738,5820
misc current assets00000000
total current assets367,227333,869316,32675,525209,608426,3738,6820
total assets1,021,480952,921880,692657,613515,942426,3838,69515
Bank overdraft10,0009,9009,6007,0000000
Bank loan00000000
Trade Creditors 00000000
Group/Directors Accounts213,815103,327100,000100,0000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities453,058585,322639,128439,128453,679396,2742,111228
total current liabilities676,873698,549748,728546,128453,679396,2742,111228
loans14,00323,97933,91443,0000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities14,00323,97933,91443,0000000
total liabilities690,876722,528782,642589,128453,679396,2742,111228
net assets330,604230,39398,05068,48562,26330,1096,584-213
total shareholders funds330,604230,39398,05068,48562,26330,1096,584-213
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Operating Activities
Operating Profit133,714164,63939,2739,12137,49927,4138,370-313
Depreciation00000000
Amortisation00000000
Tax-33,404-31,043-6,935-1,459-7,542-5,518-1,5940
Stock00000000
Debtors-14,99076,524157,25414,20049,85001000
Creditors00000000
Accruals and Deferred Income-132,264-53,806200,000-14,55157,405394,1631,883228
Deferred Taxes & Provisions00000000
Cash flow from operations-16,9643,26675,084-21,08937,512416,0588,559-85
Investing Activities
capital expenditure00000000
Change in Investments35,20154,686-17,722275,754306,324-3-215
cash flow from investments-35,201-54,68617,722-275,754-306,32432-15
Financing Activities
Bank loans00000000
Group/Directors Accounts110,4883,3270100,0000000
Other Short Term Loans 00000000
Long term loans-9,976-9,935-9,08643,0000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue0000000100
interest-100-1,253-2,773-1,4392,1971,631210
cash flow from financing100,412-7,861-11,859141,5612,1971,63121100
cash and cash equivalents
cash48,348-58,98183,547-148,283-266,615417,6918,5820
overdraft1003002,6007,0000000
change in cash48,248-59,28180,947-155,283-266,615417,6918,5820

lions river limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lions river limited. Get real-time insights into lions river limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lions River Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lions river limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in WD6 area or any other competitors across 12 key performance metrics.

lions river limited Ownership

LIONS RIVER LIMITED group structure

Lions River Limited has no subsidiary companies.

Ultimate parent company

LIONS RIVER LIMITED

09999388

LIONS RIVER LIMITED Shareholders

antony clements 100%

lions river limited directors

Lions River Limited currently has 2 directors. The longest serving directors include Mr Antony Clements (Feb 2016) and Ms Stefanie Halm (Jun 2019).

officercountryagestartendrole
Mr Antony ClementsEngland49 years Feb 2016- Director
Ms Stefanie HalmEngland55 years Jun 2019- Director

P&L

February 2024

turnover

461.2k

-20%

operating profit

133.7k

0%

gross margin

52.2%

-11.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

330.6k

+0.43%

total assets

1m

+0.07%

cash

84.3k

+1.35%

net assets

Total assets minus all liabilities

lions river limited company details

company number

09999388

Type

Private limited with Share Capital

industry

64304 - Activities of open-ended investment companies

incorporation date

February 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

c/o cowen suite kinetic centre, theobald street, borehamwood, hertfordshire, WD6 4PJ

Bank

-

Legal Advisor

-

lions river limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lions river limited.

lions river limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LIONS RIVER LIMITED. This can take several minutes, an email will notify you when this has completed.

lions river limited Companies House Filings - See Documents

datedescriptionview/download