goodhew scaffolding limited
goodhew scaffolding limited Company Information
Company Number
09999940
Website
goodhewscaffolding.co.ukRegistered Address
4 capricorn centre, cranes farm road, basildon, essex, SS14 3JJ
Industry
Scaffold erection
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Gary Goodhew8 Years
Shareholders
gary goodhew 100%
goodhew scaffolding limited Estimated Valuation
Pomanda estimates the enterprise value of GOODHEW SCAFFOLDING LIMITED at £62.3k based on a Turnover of £158.1k and 0.39x industry multiple (adjusted for size and gross margin).
goodhew scaffolding limited Estimated Valuation
Pomanda estimates the enterprise value of GOODHEW SCAFFOLDING LIMITED at £286.4k based on an EBITDA of £73.4k and a 3.9x industry multiple (adjusted for size and gross margin).
goodhew scaffolding limited Estimated Valuation
Pomanda estimates the enterprise value of GOODHEW SCAFFOLDING LIMITED at £22.7k based on Net Assets of £40.1k and 0.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Goodhew Scaffolding Limited Overview
Goodhew Scaffolding Limited is a live company located in basildon, SS14 3JJ with a Companies House number of 09999940. It operates in the scaffold erection sector, SIC Code 43991. Founded in February 2016, it's largest shareholder is gary goodhew with a 100% stake. Goodhew Scaffolding Limited is a young, micro sized company, Pomanda has estimated its turnover at £158.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Goodhew Scaffolding Limited Health Check
Pomanda's financial health check has awarded Goodhew Scaffolding Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £158.1k, make it smaller than the average company (£799.4k)
- Goodhew Scaffolding Limited
£799.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (3.4%)
- Goodhew Scaffolding Limited
3.4% - Industry AVG
Production
with a gross margin of 37.7%, this company has a comparable cost of product (37.7%)
- Goodhew Scaffolding Limited
37.7% - Industry AVG
Profitability
an operating margin of 31.8% make it more profitable than the average company (8.2%)
- Goodhew Scaffolding Limited
8.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (8)
1 - Goodhew Scaffolding Limited
8 - Industry AVG
Pay Structure
on an average salary of £35.6k, the company has an equivalent pay structure (£35.6k)
- Goodhew Scaffolding Limited
£35.6k - Industry AVG
Efficiency
resulting in sales per employee of £158.1k, this is more efficient (£96.9k)
- Goodhew Scaffolding Limited
£96.9k - Industry AVG
Debtor Days
it gets paid by customers after 72 days, this is later than average (59 days)
- Goodhew Scaffolding Limited
59 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Goodhew Scaffolding Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Goodhew Scaffolding Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (25 weeks)
0 weeks - Goodhew Scaffolding Limited
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 81.8%, this is a higher level of debt than the average (55.7%)
81.8% - Goodhew Scaffolding Limited
55.7% - Industry AVG
GOODHEW SCAFFOLDING LIMITED financials
Goodhew Scaffolding Limited's latest turnover from March 2023 is estimated at £158.1 thousand and the company has net assets of £40.1 thousand. According to their latest financial statements, Goodhew Scaffolding Limited has 1 employee and maintains cash reserves of £316 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 1 | 1 | 2 | 2 | 2 | 2 | 3 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 130,942 | 124,848 | 127,499 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 130,942 | 124,848 | 127,499 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 23,542 | 50,566 | 14,725 | 52,199 | 0 | 0 |
| Trade Debtors | 31,240 | 15,509 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 53,010 | 55,123 | 14,484 | 28,697 | 10,321 | 9,097 | 7,825 |
| Cash | 316 | 316 | 216 | 216 | 1,175 | 12,094 | 9,862 |
| misc current assets | 5,000 | 0 | 0 | 1 | 0 | 0 | 0 |
| total current assets | 89,566 | 94,490 | 65,266 | 43,639 | 63,695 | 21,191 | 17,687 |
| total assets | 220,508 | 219,338 | 192,765 | 43,639 | 63,695 | 21,191 | 17,687 |
| Bank overdraft | 10,332 | 10,437 | 9,125 | 10,921 | 3,288 | 9,866 | 9,866 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 14,124 | 12,370 | 7,922 | 0 | 0 | 0 | 0 |
| other current liabilities | 47,170 | 75,165 | 93,679 | 56,391 | 125,100 | 53,638 | 27,963 |
| total current liabilities | 71,626 | 97,972 | 110,726 | 67,312 | 128,388 | 63,505 | 37,830 |
| loans | 48,467 | 48,467 | 50,000 | 0 | 0 | 3,288 | 13,154 |
| hp & lease commitments | 35,433 | 44,655 | 42,351 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 24,879 | 23,983 | 24,225 | 0 | 0 | 0 | 0 |
| total long term liabilities | 108,779 | 117,105 | 116,576 | 0 | 0 | 3,288 | 13,154 |
| total liabilities | 180,405 | 215,077 | 227,302 | 67,312 | 128,388 | 66,793 | 50,984 |
| net assets | 40,103 | 4,261 | -34,537 | -23,673 | -64,693 | -45,602 | -33,297 |
| total shareholders funds | 40,103 | 4,261 | -34,537 | -23,673 | -64,693 | -45,602 | -33,297 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 23,107 | 24,825 | 22,500 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||
| Stock | -23,542 | -27,024 | 35,841 | -37,474 | 52,199 | 0 | 0 |
| Debtors | 13,618 | 56,148 | -14,213 | 18,376 | 1,224 | 1,272 | 7,825 |
| Creditors | 0 | 0 | 0 | 0 | -1 | 0 | 1 |
| Accruals and Deferred Income | -27,995 | -18,514 | 37,288 | -68,709 | 71,462 | 25,675 | 27,963 |
| Deferred Taxes & Provisions | 896 | -242 | 24,225 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | -1,533 | 50,000 | 0 | -3,288 | -9,866 | 13,154 |
| Hire Purchase and Lease Commitments | -7,468 | 6,752 | 50,273 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 100 | 0 | -959 | -10,919 | 2,232 | 9,862 |
| overdraft | -105 | 1,312 | -1,796 | 7,633 | -6,578 | 0 | 9,866 |
| change in cash | 105 | -1,212 | 1,796 | -8,592 | -4,341 | 2,232 | -4 |
goodhew scaffolding limited Credit Report and Business Information
Goodhew Scaffolding Limited Competitor Analysis
Perform a competitor analysis for goodhew scaffolding limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SS14 area or any other competitors across 12 key performance metrics.
goodhew scaffolding limited Ownership
GOODHEW SCAFFOLDING LIMITED group structure
Goodhew Scaffolding Limited has no subsidiary companies.
Ultimate parent company
GOODHEW SCAFFOLDING LIMITED
09999940
goodhew scaffolding limited directors
Goodhew Scaffolding Limited currently has 1 director, Mr Gary Goodhew serving since Jul 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Gary Goodhew | England | 52 years | Jul 2016 | - | Director |
P&L
March 2023turnover
158.1k
+31%
operating profit
50.3k
0%
gross margin
37.7%
+2.79%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
40.1k
+8.41%
total assets
220.5k
+0.01%
cash
316
0%
net assets
Total assets minus all liabilities
Similar Companies
goodhew scaffolding limited company details
company number
09999940
Type
Private limited with Share Capital
industry
43991 - Scaffold erection
incorporation date
February 2016
age
8
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
4 capricorn centre, cranes farm road, basildon, essex, SS14 3JJ
accountant
ROBERT LEWIS ACCOUNTANTS
auditor
-
goodhew scaffolding limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to goodhew scaffolding limited. Currently there are 1 open charges and 1 have been satisfied in the past.
goodhew scaffolding limited Companies House Filings - See Documents
| date | description | view/download |
|---|
