celia k. limited

Live YoungSmall

celia k. limited Company Information

Share CELIA K. LIMITED

Company Number

09999960

Shareholders

vasiliki kritharioti

Group Structure

View All

Industry

Retail sale of clothing in specialised stores

 

Registered Address

agc busworks un2.34, 39-41 north road, london, N7 9DP

Website

-

celia k. limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of CELIA K. LIMITED at £1.5m based on a Turnover of £4.1m and 0.37x industry multiple (adjusted for size and gross margin).

celia k. limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CELIA K. LIMITED at £0 based on an EBITDA of £-905k and a 3.79x industry multiple (adjusted for size and gross margin).

celia k. limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CELIA K. LIMITED at £0 based on Net Assets of £-2.3m and 2.36x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Celia K. Limited Overview

Celia K. Limited is a live company located in london, N7 9DP with a Companies House number of 09999960. It operates in the retail sale of clothing in specialised stores sector, SIC Code 47710. Founded in February 2016, it's largest shareholder is vasiliki kritharioti with a 100% stake. Celia K. Limited is a young, small sized company, Pomanda has estimated its turnover at £4.1m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Celia K. Limited Health Check

Pomanda's financial health check has awarded Celia K. Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £4.1m, make it smaller than the average company (£10.7m)

£4.1m - Celia K. Limited

£10.7m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Celia K. Limited

- - Industry AVG

production

Production

with a gross margin of 35.2%, this company has a higher cost of product (49.5%)

35.2% - Celia K. Limited

49.5% - Industry AVG

profitability

Profitability

an operating margin of -22.3% make it less profitable than the average company (4.6%)

-22.3% - Celia K. Limited

4.6% - Industry AVG

employees

Employees

with 13 employees, this is below the industry average (65)

13 - Celia K. Limited

65 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.6k, the company has an equivalent pay structure (£28.6k)

£28.6k - Celia K. Limited

£28.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £312k, this is more efficient (£162.7k)

£312k - Celia K. Limited

£162.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is later than average (11 days)

14 days - Celia K. Limited

11 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 334 days, this is slower than average (34 days)

334 days - Celia K. Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Celia K. Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Celia K. Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1550%, this is a higher level of debt than the average (69.7%)

1550% - Celia K. Limited

69.7% - Industry AVG

CELIA K. LIMITED financials

EXPORTms excel logo

Celia K. Limited's latest turnover from March 2024 is estimated at £4.1 million and the company has net assets of -£2.3 million. According to their latest financial statements, we estimate that Celia K. Limited has 13 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2020Mar 2019Mar 2018Feb 2017
Turnover4,056,4612,532,3921,422,368611,492590,925883,78410,479
Other Income Or Grants
Cost Of Sales2,630,3061,591,714897,050380,515379,442553,1846,951
Gross Profit1,426,155940,679525,318230,977211,483330,6003,528
Admin Expenses2,331,1851,706,3971,112,812425,198460,075367,1012,278
Operating Profit-905,030-765,718-587,494-194,221-248,592-36,5011,250
Interest Payable
Interest Receivable
Pre-Tax Profit-905,030-765,718-587,494-194,221-248,592-36,5011,250
Tax-250
Profit After Tax-905,030-765,718-587,494-194,221-248,592-36,5011,000
Dividends Paid
Retained Profit-905,030-765,718-587,494-194,221-248,592-36,5011,000
Employee Costs371,812209,021151,76722,31465,39485,21319,916
Number Of Employees13861341
EBITDA*-905,030-765,718-587,494-194,221-248,592-36,5011,250

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2020Mar 2019Mar 2018Feb 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors155,742180,224157,60072,94639,455145,5581,000
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets155,742180,224157,60072,94639,455145,5581,000
total assets155,742180,224157,60072,94639,455145,5581,000
Bank overdraft
Bank loan
Trade Creditors 2,413,9841,533,436745,094551,260323,548181,059
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities2,413,9841,533,436745,094551,260323,548181,059
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,413,9841,533,436745,094551,260323,548181,059
net assets-2,258,242-1,353,212-587,494-478,314-284,093-35,5011,000
total shareholders funds-2,258,242-1,353,212-587,494-478,314-284,093-35,5011,000
Mar 2024Mar 2023Mar 2022Mar 2020Mar 2019Mar 2018Feb 2017
Operating Activities
Operating Profit-905,030-765,718-587,494-194,221-248,592-36,5011,250
Depreciation
Amortisation
Tax-250
Stock
Debtors-24,48222,624157,60033,491-106,103144,5581,000
Creditors880,548788,342745,094227,712142,489181,059
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

celia k. limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for celia k. limited. Get real-time insights into celia k. limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Celia K. Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for celia k. limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in N 7 area or any other competitors across 12 key performance metrics.

celia k. limited Ownership

CELIA K. LIMITED group structure

Celia K. Limited has no subsidiary companies.

Ultimate parent company

CELIA K. LIMITED

09999960

CELIA K. LIMITED Shareholders

vasiliki kritharioti 100%

celia k. limited directors

Celia K. Limited currently has 1 director, Ifigeneia Theodotou serving since Feb 2016.

officercountryagestartendrole
Ifigeneia TheodotouEngland42 years Feb 2016- Director

P&L

March 2024

turnover

4.1m

+60%

operating profit

-905k

0%

gross margin

35.2%

-5.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-2.3m

+0.67%

total assets

155.7k

-0.14%

cash

0

0%

net assets

Total assets minus all liabilities

celia k. limited company details

company number

09999960

Type

Private limited with Share Capital

industry

47710 - Retail sale of clothing in specialised stores

incorporation date

February 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

agc busworks un2.34, 39-41 north road, london, N7 9DP

Bank

-

Legal Advisor

-

celia k. limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to celia k. limited.

celia k. limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CELIA K. LIMITED. This can take several minutes, an email will notify you when this has completed.

celia k. limited Companies House Filings - See Documents

datedescriptionview/download