idaho holdings limited

Live YoungMicroHealthy

idaho holdings limited Company Information

Share IDAHO HOLDINGS LIMITED

Company Number

10003954

Shareholders

irene howells

david howells

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

9 bonhill street, london, EC2A 4DJ

Website

-

idaho holdings limited Estimated Valuation

£155.5k

Pomanda estimates the enterprise value of IDAHO HOLDINGS LIMITED at £155.5k based on a Turnover of £208.3k and 0.75x industry multiple (adjusted for size and gross margin).

idaho holdings limited Estimated Valuation

£265.4k

Pomanda estimates the enterprise value of IDAHO HOLDINGS LIMITED at £265.4k based on an EBITDA of £59.7k and a 4.44x industry multiple (adjusted for size and gross margin).

idaho holdings limited Estimated Valuation

£3.9m

Pomanda estimates the enterprise value of IDAHO HOLDINGS LIMITED at £3.9m based on Net Assets of £1.6m and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Idaho Holdings Limited Overview

Idaho Holdings Limited is a live company located in london, EC2A 4DJ with a Companies House number of 10003954. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in February 2016, it's largest shareholder is irene howells with a 50% stake. Idaho Holdings Limited is a young, micro sized company, Pomanda has estimated its turnover at £208.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Idaho Holdings Limited Health Check

Pomanda's financial health check has awarded Idaho Holdings Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £208.3k, make it smaller than the average company (£1.2m)

£208.3k - Idaho Holdings Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (7.9%)

8% - Idaho Holdings Limited

7.9% - Industry AVG

production

Production

with a gross margin of 41.7%, this company has a comparable cost of product (41.7%)

41.7% - Idaho Holdings Limited

41.7% - Industry AVG

profitability

Profitability

an operating margin of 28.7% make it more profitable than the average company (6.3%)

28.7% - Idaho Holdings Limited

6.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (15)

2 - Idaho Holdings Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)

£34.5k - Idaho Holdings Limited

£34.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £104.2k, this is equally as efficient (£104.2k)

£104.2k - Idaho Holdings Limited

£104.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Idaho Holdings Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Idaho Holdings Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Idaho Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 25 weeks, this is less cash available to meet short term requirements (38 weeks)

25 weeks - Idaho Holdings Limited

38 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11.1%, this is a lower level of debt than the average (48.1%)

11.1% - Idaho Holdings Limited

48.1% - Industry AVG

IDAHO HOLDINGS LIMITED financials

EXPORTms excel logo

Idaho Holdings Limited's latest turnover from December 2023 is estimated at £208.3 thousand and the company has net assets of £1.6 million. According to their latest financial statements, Idaho Holdings Limited has 2 employees and maintains cash reserves of £98.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover208,338200,545180,408165,707170,848168,927
Other Income Or Grants
Cost Of Sales121,386117,242107,882100,230103,014102,341
Gross Profit86,95283,30372,52665,47767,83466,586
Admin Expenses27,225-527,61119,357-216,395-172,310-235,475-306,912-124,779
Operating Profit59,727610,91453,169281,872240,144302,061306,912124,779
Interest Payable
Interest Receivable5,1623,469250501250,000100,000
Pre-Tax Profit64,889614,38353,419281,922240,144302,062248,59999,823
Tax-16,222-116,733-10,150-53,565-45,627-57,392
Profit After Tax48,667497,65043,269228,357194,517244,670248,59999,823
Dividends Paid
Retained Profit48,667497,65043,269228,357194,517244,670248,59999,823
Employee Costs68,97965,76562,47259,37659,19156,92527,21127,995
Number Of Employees22222211
EBITDA*59,727610,91453,169281,872240,144302,061306,912124,779

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets
Intangible Assets
Investments & Other1,708,5001,708,5001,708,5001,708,5001,708,5001,708,5001,708,5001,708,500
Debtors (Due After 1 year)
Total Fixed Assets1,708,5001,708,5001,708,5001,708,5001,708,5001,708,5001,708,5001,708,500
Stock & work in progress
Trade Debtors
Group Debtors34,830
Misc Debtors
Cash98,20198,45499,767100,017179242
misc current assets
total current assets98,20198,45499,767100,01717924234,830
total assets1,806,7011,806,9541,808,2671,808,5171,708,5171,708,5921,708,5421,743,330
Bank overdraft7
Bank loan
Trade Creditors
Group/Directors Accounts448,963447,483245,840173,102285,287
other short term finances
hp & lease commitments
other current liabilities201,049249,969299,969344,968674,968942,2981,074,7331,643,400
total current liabilities201,049249,969748,932792,451920,8081,115,4001,360,0201,643,407
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities201,049249,969748,932792,451920,8081,115,4001,360,0201,643,407
net assets1,605,6521,556,9851,059,3351,016,066787,709593,192348,52299,923
total shareholders funds1,605,6521,556,9851,059,3351,016,066787,709593,192348,52299,923
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit59,727610,91453,169281,872240,144302,061306,912124,779
Depreciation
Amortisation
Tax-16,222-116,733-10,150-53,565-45,627-57,392
Stock
Debtors-34,83034,830
Creditors
Accruals and Deferred Income-48,920-50,000-44,999-330,000-267,330-132,435-568,6671,643,400
Deferred Taxes & Provisions
Cash flow from operations-5,415444,181-1,980-101,693-72,813112,234-226,9251,733,349
Investing Activities
capital expenditure
Change in Investments1,708,500
cash flow from investments-1,708,500
Financing Activities
Bank loans
Group/Directors Accounts-448,9631,480201,64372,738-112,185285,287
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest5,1623,469250501250,000100,000
cash flow from financing5,162-445,4941,730201,69372,738-112,184535,287100,100
cash and cash equivalents
cash-253-1,313-250100,000-755042
overdraft-77
change in cash-253-1,313-250100,000-755049-7

idaho holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for idaho holdings limited. Get real-time insights into idaho holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Idaho Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for idaho holdings limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in EC2A area or any other competitors across 12 key performance metrics.

idaho holdings limited Ownership

IDAHO HOLDINGS LIMITED group structure

Idaho Holdings Limited has 1 subsidiary company.

Ultimate parent company

IDAHO HOLDINGS LIMITED

10003954

1 subsidiary

IDAHO HOLDINGS LIMITED Shareholders

irene howells 50%
david howells 50%

idaho holdings limited directors

Idaho Holdings Limited currently has 2 directors. The longest serving directors include Mr David Howells (Feb 2016) and Mrs Irene Howells (Feb 2016).

officercountryagestartendrole
Mr David Howells84 years Feb 2016- Director
Mrs Irene HowellsEngland85 years Feb 2016- Director

P&L

December 2023

turnover

208.3k

+4%

operating profit

59.7k

0%

gross margin

41.8%

+0.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.6m

+0.03%

total assets

1.8m

0%

cash

98.2k

0%

net assets

Total assets minus all liabilities

idaho holdings limited company details

company number

10003954

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

February 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

9 bonhill street, london, EC2A 4DJ

Bank

-

Legal Advisor

-

idaho holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to idaho holdings limited.

idaho holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IDAHO HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

idaho holdings limited Companies House Filings - See Documents

datedescriptionview/download