china & co holdings limited

2

china & co holdings limited Company Information

Share CHINA & CO HOLDINGS LIMITED
Live 
YoungMicroDeclining

Company Number

10004075

Website

-

Registered Address

unit 32, acton vale industrial estate, acton, london, W3 7QE

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Nicholas Lees8 Years

Elizabeth Belton8 Years

Shareholders

elizabeth ann belton 43%

nicholas alexander lees 43%

View All

china & co holdings limited Estimated Valuation

£142.4k

Pomanda estimates the enterprise value of CHINA & CO HOLDINGS LIMITED at £142.4k based on a Turnover of £143.8k and 0.99x industry multiple (adjusted for size and gross margin).

china & co holdings limited Estimated Valuation

£37.1k

Pomanda estimates the enterprise value of CHINA & CO HOLDINGS LIMITED at £37.1k based on an EBITDA of £9.9k and a 3.75x industry multiple (adjusted for size and gross margin).

china & co holdings limited Estimated Valuation

£1.8k

Pomanda estimates the enterprise value of CHINA & CO HOLDINGS LIMITED at £1.8k based on Net Assets of £1k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

China & Co Holdings Limited Overview

China & Co Holdings Limited is a live company located in acton, W3 7QE with a Companies House number of 10004075. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in February 2016, it's largest shareholder is elizabeth ann belton with a 43% stake. China & Co Holdings Limited is a young, micro sized company, Pomanda has estimated its turnover at £143.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

China & Co Holdings Limited Health Check

Pomanda's financial health check has awarded China & Co Holdings Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £143.8k, make it smaller than the average company (£18.4m)

£143.8k - China & Co Holdings Limited

£18.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (7.4%)

-13% - China & Co Holdings Limited

7.4% - Industry AVG

production

Production

with a gross margin of 20.5%, this company has a higher cost of product (35%)

20.5% - China & Co Holdings Limited

35% - Industry AVG

profitability

Profitability

an operating margin of 6.9% make it more profitable than the average company (4.9%)

6.9% - China & Co Holdings Limited

4.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (106)

1 - China & Co Holdings Limited

106 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)

£41.8k - China & Co Holdings Limited

£41.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £143.8k, this is less efficient (£180.2k)

£143.8k - China & Co Holdings Limited

£180.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - China & Co Holdings Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 153 days, this is slower than average (46 days)

153 days - China & Co Holdings Limited

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - China & Co Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - China & Co Holdings Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (69.2%)

99.9% - China & Co Holdings Limited

69.2% - Industry AVG

CHINA & CO HOLDINGS LIMITED financials

EXPORTms excel logo

China & Co Holdings Limited's latest turnover from March 2023 is estimated at £143.8 thousand and the company has net assets of £1 thousand. According to their latest financial statements, we estimate that China & Co Holdings Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover143,786134,4830214,731942,46200
Other Income Or Grants0000000
Cost Of Sales114,255107,2430172,246759,23400
Gross Profit29,53027,240042,485183,22900
Admin Expenses19,65327,2407,25943,170172,785-58,7246,553
Operating Profit9,8770-7,259-68510,44458,724-6,553
Interest Payable000010,13728,09717,630
Interest Receivable0000000
Pre-Tax Profit9,8770-7,259-68530730,627-24,183
Tax-1,877000-58-5,8190
Profit After Tax8,0000-7,259-68524924,808-24,183
Dividends Paid0000000
Retained Profit8,0000-7,259-68524924,808-24,183
Employee Costs41,82539,050036,835108,05700
Number Of Employees1101300
EBITDA*9,8770-7,259-68510,44458,724-6,553

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets0001,465,4551,465,45500
Intangible Assets0000000
Investments & Other1,465,4551,465,4551,465,455001,465,4551,465,455
Debtors (Due After 1 year)0000000
Total Fixed Assets1,465,4551,465,4551,465,4551,465,4551,465,4551,465,4551,465,455
Stock & work in progress0000000
Trade Debtors0000000
Group Debtors0000000
Misc Debtors0000000
Cash0000000
misc current assets0000000
total current assets0000000
total assets1,465,4551,465,4551,465,4551,465,4551,465,4551,465,4551,465,455
Bank overdraft00000131,199162,999
Bank loan0000000
Trade Creditors 48,00048,000071,208592,35300
Group/Directors Accounts00000511,338272,338
other short term finances0000000
hp & lease commitments0000000
other current liabilities0048,0000000
total current liabilities48,00048,00048,00071,208592,353642,537435,337
loans00000169,157401,165
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities1,416,4251,424,4251,424,4251,394,058872,228653,036653,036
provisions0000000
total long term liabilities1,416,4251,424,4251,424,4251,394,058872,228822,1931,054,201
total liabilities1,464,4251,472,4251,472,4251,465,2661,464,5811,464,7301,489,538
net assets1,030-6,970-6,970189874725-24,083
total shareholders funds1,030-6,970-6,970189874725-24,083
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit9,8770-7,259-68510,44458,724-6,553
Depreciation0000000
Amortisation0000000
Tax-1,877000-58-5,8190
Stock0000000
Debtors0000000
Creditors048,000-71,208-521,145592,35300
Accruals and Deferred Income0-48,00048,0000000
Deferred Taxes & Provisions0000000
Cash flow from operations8,0000-30,467-521,830602,73952,905-6,553
Investing Activities
capital expenditure001,465,4550-1,465,45500
Change in Investments001,465,4550-1,465,45501,465,455
cash flow from investments000000-1,465,455
Financing Activities
Bank loans0000000
Group/Directors Accounts0000-511,338239,000272,338
Other Short Term Loans 0000000
Long term loans0000-169,157-232,008401,165
Hire Purchase and Lease Commitments0000000
other long term liabilities-8,000030,367521,830219,1920653,036
share issue001000-1000100
interest0000-10,137-28,097-17,630
cash flow from financing-8,000030,467521,830-471,540-21,1051,309,009
cash and cash equivalents
cash0000000
overdraft0000-131,199-31,800162,999
change in cash0000131,19931,800-162,999

china & co holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for china & co holdings limited. Get real-time insights into china & co holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

China & Co Holdings Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for china & co holdings limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

china & co holdings limited Ownership

CHINA & CO HOLDINGS LIMITED group structure

China & Co Holdings Limited has 1 subsidiary company.

Ultimate parent company

CHINA & CO HOLDINGS LIMITED

10004075

1 subsidiary

CHINA & CO HOLDINGS LIMITED Shareholders

elizabeth ann belton 43%
nicholas alexander lees 43%
karen thomas 14%

china & co holdings limited directors

China & Co Holdings Limited currently has 2 directors. The longest serving directors include Mr Nicholas Lees (Feb 2016) and Ms Elizabeth Belton (Feb 2016).

officercountryagestartendrole
Mr Nicholas LeesEngland53 years Feb 2016- Director
Ms Elizabeth BeltonEngland51 years Feb 2016- Director

P&L

March 2023

turnover

143.8k

+7%

operating profit

9.9k

0%

gross margin

20.6%

+1.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1k

-1.15%

total assets

1.5m

0%

cash

0

0%

net assets

Total assets minus all liabilities

china & co holdings limited company details

company number

10004075

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

February 2016

age

8

accounts

Unaudited Abridged

ultimate parent company

None

previous names

N/A

incorporated

UK

address

unit 32, acton vale industrial estate, acton, london, W3 7QE

last accounts submitted

March 2023

china & co holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to china & co holdings limited.

charges

china & co holdings limited Companies House Filings - See Documents

datedescriptionview/download