suresale ltd

Live YoungMicroDeclining

suresale ltd Company Information

Share SURESALE LTD

Company Number

10012959

Shareholders

david gerrard fallon

thomas david hughes

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

c/o elliot, woolfe & rose limite, devonshire house, 582 honeypot l, stanmore, middlesex, HA7 1JS

suresale ltd Estimated Valuation

£162.6k

Pomanda estimates the enterprise value of SURESALE LTD at £162.6k based on a Turnover of £55.1k and 2.95x industry multiple (adjusted for size and gross margin).

suresale ltd Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of SURESALE LTD at £1.4m based on an EBITDA of £234.1k and a 6.09x industry multiple (adjusted for size and gross margin).

suresale ltd Estimated Valuation

£117.6k

Pomanda estimates the enterprise value of SURESALE LTD at £117.6k based on Net Assets of £76k and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Suresale Ltd Overview

Suresale Ltd is a live company located in stanmore, HA7 1JS with a Companies House number of 10012959. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 2016, it's largest shareholder is david gerrard fallon with a 50% stake. Suresale Ltd is a young, micro sized company, Pomanda has estimated its turnover at £55.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Suresale Ltd Health Check

Pomanda's financial health check has awarded Suresale Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £55.1k, make it smaller than the average company (£810.8k)

£55.1k - Suresale Ltd

£810.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -53%, show it is growing at a slower rate (3.1%)

-53% - Suresale Ltd

3.1% - Industry AVG

production

Production

with a gross margin of 68.5%, this company has a comparable cost of product (68.5%)

68.5% - Suresale Ltd

68.5% - Industry AVG

profitability

Profitability

an operating margin of 424.8% make it more profitable than the average company (25.1%)

424.8% - Suresale Ltd

25.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Suresale Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.7k, the company has an equivalent pay structure (£37.7k)

£37.7k - Suresale Ltd

£37.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £55.1k, this is less efficient (£189.7k)

£55.1k - Suresale Ltd

£189.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 38 days, this is later than average (26 days)

38 days - Suresale Ltd

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 32 days, this is close to average (31 days)

32 days - Suresale Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Suresale Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)

0 weeks - Suresale Ltd

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.2%, this is a higher level of debt than the average (64%)

96.2% - Suresale Ltd

64% - Industry AVG

SURESALE LTD financials

EXPORTms excel logo

Suresale Ltd's latest turnover from February 2024 is estimated at £55.1 thousand and the company has net assets of £76 thousand. According to their latest financial statements, we estimate that Suresale Ltd has 1 employee and maintains cash reserves of £6.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Turnover55,121182,365198,992547,002698,966000
Other Income Or Grants00000000
Cost Of Sales17,35256,53064,475160,291212,086000
Gross Profit37,769125,835134,517386,711486,880000
Admin Expenses-196,376136,319185,728466,533515,227000
Operating Profit234,145-10,484-51,211-79,822-28,347000
Interest Payable4,5864,8293,1901,5250000
Interest Receivable1944788365000
Pre-Tax Profit229,753-14,835-54,319-81,341-28,342000
Tax-57,4380000000
Profit After Tax172,315-14,835-54,319-81,341-28,342000
Dividends Paid00000000
Retained Profit172,315-14,835-54,319-81,341-28,342000
Employee Costs37,70836,09036,285106,472118,890000
Number Of Employees11133000
EBITDA*234,145-9,113-50,250-79,221-28,347000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Tangible Assets5,9005,4872,8842,9410000
Intangible Assets00000000
Investments & Other1,984,4143,742,9893,043,9052,130,0000000
Debtors (Due After 1 year)00000000
Total Fixed Assets1,990,3143,748,4763,046,7892,132,9410000
Stock & work in progress00000000
Trade Debtors5,8290000000
Group Debtors00000000
Misc Debtors14,52034,52034,52012,2660000
Cash6,87352023,3599,7361,430000
misc current assets00000000
total current assets27,22235,04057,87922,0021,430000
total assets2,017,5363,783,5163,104,6682,154,9431,430000
Bank overdraft11,32811,32911,32800000
Bank loan00000000
Trade Creditors 1,5520000000
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities1,879,4153,231,4002,537,9681,532,08629,672000
total current liabilities1,892,2953,242,7292,549,2961,532,08629,672000
loans21,78037,08436,83450,0000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions27,471170,610170,610170,6100000
total long term liabilities49,251207,694207,444220,6100000
total liabilities1,941,5463,450,4232,756,7401,752,69629,672000
net assets75,990333,093347,928402,247-28,242000
total shareholders funds75,990333,093347,928402,247-28,242000
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Operating Activities
Operating Profit234,145-10,484-51,211-79,822-28,347000
Depreciation01,3719616010000
Amortisation00000000
Tax-57,4380000000
Stock00000000
Debtors-14,171022,25412,2660000
Creditors1,5520000000
Accruals and Deferred Income-1,351,985693,4321,005,8821,502,41429,672000
Deferred Taxes & Provisions-143,13900170,6100000
Cash flow from operations-1,302,694684,319933,3781,581,5371,325000
Investing Activities
capital expenditure-413-3,974-904-3,5420000
Change in Investments-1,758,575699,084913,9052,130,0000000
cash flow from investments1,758,162-703,058-914,809-2,133,5420000
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans-15,304250-13,16650,0000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue-429,41800511,830100000
interest-4,392-4,351-3,107-1,5195000
cash flow from financing-449,114-4,101-16,273560,311105000
cash and cash equivalents
cash6,353-22,83913,6238,3061,430000
overdraft-1111,32800000
change in cash6,354-22,8402,2958,3061,430000

suresale ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for suresale ltd. Get real-time insights into suresale ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Suresale Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for suresale ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA7 area or any other competitors across 12 key performance metrics.

suresale ltd Ownership

SURESALE LTD group structure

Suresale Ltd has no subsidiary companies.

Ultimate parent company

SURESALE LTD

10012959

SURESALE LTD Shareholders

david gerrard fallon 50%
thomas david hughes 50%

suresale ltd directors

Suresale Ltd currently has 2 directors. The longest serving directors include Mr David Fallon (Feb 2016) and Mr Thomas Hughes (Nov 2019).

officercountryagestartendrole
Mr David Fallon60 years Feb 2016- Director
Mr Thomas HughesUnited Kingdom45 years Nov 2019- Director

P&L

February 2024

turnover

55.1k

-70%

operating profit

234.1k

0%

gross margin

68.6%

-0.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

76k

-0.77%

total assets

2m

-0.47%

cash

6.9k

+12.22%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

suresale ltd company details

company number

10012959

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

February 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

c/o elliot, woolfe & rose limite, devonshire house, 582 honeypot l, stanmore, middlesex, HA7 1JS

Bank

-

Legal Advisor

-

suresale ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to suresale ltd. Currently there are 5 open charges and 1 have been satisfied in the past.

suresale ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SURESALE LTD. This can take several minutes, an email will notify you when this has completed.

suresale ltd Companies House Filings - See Documents

datedescriptionview/download