goldenspark (thame) ltd

Live YoungSmallRapid

goldenspark (thame) ltd Company Information

Share GOLDENSPARK (THAME) LTD

Company Number

10013564

Shareholders

goldenspark ltd

chaim solomon goldman

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

73 clapton common, london, E5 9AA

Website

-

goldenspark (thame) ltd Estimated Valuation

£3m

Pomanda estimates the enterprise value of GOLDENSPARK (THAME) LTD at £3m based on a Turnover of £1.4m and 2.14x industry multiple (adjusted for size and gross margin).

goldenspark (thame) ltd Estimated Valuation

£18.6k

Pomanda estimates the enterprise value of GOLDENSPARK (THAME) LTD at £18.6k based on an EBITDA of £4k and a 4.6x industry multiple (adjusted for size and gross margin).

goldenspark (thame) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of GOLDENSPARK (THAME) LTD at £0 based on Net Assets of £-156.3k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Goldenspark (thame) Ltd Overview

Goldenspark (thame) Ltd is a live company located in london, E5 9AA with a Companies House number of 10013564. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 2016, it's largest shareholder is goldenspark ltd with a 52% stake. Goldenspark (thame) Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Goldenspark (thame) Ltd Health Check

Pomanda's financial health check has awarded Goldenspark (Thame) Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.4m, make it larger than the average company (£799k)

£1.4m - Goldenspark (thame) Ltd

£799k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 687%, show it is growing at a faster rate (3%)

687% - Goldenspark (thame) Ltd

3% - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a higher cost of product (69%)

26.4% - Goldenspark (thame) Ltd

69% - Industry AVG

profitability

Profitability

an operating margin of 0.3% make it less profitable than the average company (25%)

0.3% - Goldenspark (thame) Ltd

25% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Goldenspark (thame) Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.7k, the company has an equivalent pay structure (£37.7k)

£37.7k - Goldenspark (thame) Ltd

£37.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £461.9k, this is more efficient (£185k)

£461.9k - Goldenspark (thame) Ltd

£185k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 104 days, this is later than average (26 days)

104 days - Goldenspark (thame) Ltd

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (30 days)

1 days - Goldenspark (thame) Ltd

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Goldenspark (thame) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Goldenspark (thame) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 133.6%, this is a higher level of debt than the average (64.5%)

133.6% - Goldenspark (thame) Ltd

64.5% - Industry AVG

GOLDENSPARK (THAME) LTD financials

EXPORTms excel logo

Goldenspark (Thame) Ltd's latest turnover from February 2024 is estimated at £1.4 million and the company has net assets of -£156.3 thousand. According to their latest financial statements, we estimate that Goldenspark (Thame) Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Turnover1,385,6221,166,853940,7902,8393,569
Other Income Or Grants
Cost Of Sales1,019,587850,594700,7892,1712,800
Gross Profit366,035316,259240,001668769
Admin Expenses361,998385,51547,208101,148146,630-121-2
Operating Profit4,037-69,256192,793-100,480-145,8611212
Interest Payable
Interest Receivable
Pre-Tax Profit4,037-69,256192,793-100,480-145,8611212
Tax-1,009-36,631-23
Profit After Tax3,028-69,256156,162-100,480-145,861982
Dividends Paid
Retained Profit3,028-69,256156,162-100,480-145,861982
Employee Costs113,12472,18072,33335,39739,331
Number Of Employees32211
EBITDA*4,037-69,256192,793-100,480-145,8611212

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Tangible Assets67,659217,659662,6591,500,6591,500,659
Intangible Assets
Investments & Other1001001001001001002
Debtors (Due After 1 year)
Total Fixed Assets67,759217,759662,7591,500,7591,500,7591002
Stock & work in progress
Trade Debtors396,881345,446321,991514106
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets396,881345,446321,991514106
total assets464,640563,205984,7501,501,2731,500,8651002
Bank overdraft
Bank loan
Trade Creditors 4,9114,9114,9114,91111,369
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities4,9114,9114,9114,91111,369
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities616,036717,6291,069,9181,742,6031,635,257
provisions
total long term liabilities616,036717,6291,069,9181,742,6031,635,257
total liabilities620,947722,5401,074,8291,747,5141,646,626
net assets-156,307-159,335-90,079-246,241-145,7611002
total shareholders funds-156,307-159,335-90,079-246,241-145,7611002
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Operating Activities
Operating Profit4,037-69,256192,793-100,480-145,8611212
Depreciation
Amortisation
Tax-1,009-36,631-23
Stock
Debtors51,43523,455321,477408106
Creditors-6,45811,369
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-48,407-92,711-165,315-107,346-134,598982
Investing Activities
capital expenditure150,000445,000838,000-1,500,659
Change in Investments982
cash flow from investments150,000445,000838,000-1,500,659-98-2
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-101,593-352,289-672,685107,3461,635,257
share issue
interest
cash flow from financing-101,593-352,289-672,685107,3461,635,257
cash and cash equivalents
cash
overdraft
change in cash

goldenspark (thame) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for goldenspark (thame) ltd. Get real-time insights into goldenspark (thame) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Goldenspark (thame) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for goldenspark (thame) ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in E 5 area or any other competitors across 12 key performance metrics.

goldenspark (thame) ltd Ownership

GOLDENSPARK (THAME) LTD group structure

Goldenspark (Thame) Ltd has 1 subsidiary company.

Ultimate parent company

1 parent

GOLDENSPARK (THAME) LTD

10013564

1 subsidiary

GOLDENSPARK (THAME) LTD Shareholders

goldenspark ltd 52%
chaim solomon goldman 24%
simche bunem finkelstein 24%

goldenspark (thame) ltd directors

Goldenspark (Thame) Ltd currently has 2 directors. The longest serving directors include Mr Simche Finkelstein (Feb 2016) and Mr Chaim Goldman (Feb 2016).

officercountryagestartendrole
Mr Simche FinkelsteinUnited Kingdom44 years Feb 2016- Director
Mr Chaim GoldmanUnited Kingdom50 years Feb 2016- Director

P&L

February 2024

turnover

1.4m

+19%

operating profit

4k

0%

gross margin

26.5%

-2.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

-156.3k

-0.02%

total assets

464.6k

-0.18%

cash

0

0%

net assets

Total assets minus all liabilities

goldenspark (thame) ltd company details

company number

10013564

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

February 2016

age

9

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

KYVER & DALE CONSULTANTS LTD

auditor

-

address

73 clapton common, london, E5 9AA

Bank

-

Legal Advisor

-

goldenspark (thame) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to goldenspark (thame) ltd. Currently there are 3 open charges and 3 have been satisfied in the past.

goldenspark (thame) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GOLDENSPARK (THAME) LTD. This can take several minutes, an email will notify you when this has completed.

goldenspark (thame) ltd Companies House Filings - See Documents

datedescriptionview/download