linkit advanced solutions limited Company Information
Company Number
10013890
Website
http://randmict.co.ukRegistered Address
linkit house, 3 barford exchange, wellesbourne, warwick, CV35 8AQ
Industry
Computer facilities management activities
Telephone
08448709304
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
samuel ian sloan 67.1%
jane elizabeth sloan 23%
View Alllinkit advanced solutions limited Estimated Valuation
Pomanda estimates the enterprise value of LINKIT ADVANCED SOLUTIONS LIMITED at £1.8m based on a Turnover of £2m and 0.87x industry multiple (adjusted for size and gross margin).
linkit advanced solutions limited Estimated Valuation
Pomanda estimates the enterprise value of LINKIT ADVANCED SOLUTIONS LIMITED at £0 based on an EBITDA of £-142.9k and a 6.52x industry multiple (adjusted for size and gross margin).
linkit advanced solutions limited Estimated Valuation
Pomanda estimates the enterprise value of LINKIT ADVANCED SOLUTIONS LIMITED at £44k based on Net Assets of £22.1k and 1.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Linkit Advanced Solutions Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Linkit Advanced Solutions Limited Overview
Linkit Advanced Solutions Limited is a live company located in warwick, CV35 8AQ with a Companies House number of 10013890. It operates in the computer facilities management activities sector, SIC Code 62030. Founded in February 2016, it's largest shareholder is samuel ian sloan with a 67.1% stake. Linkit Advanced Solutions Limited is a young, small sized company, Pomanda has estimated its turnover at £2m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Linkit Advanced Solutions Limited Health Check
Pomanda's financial health check has awarded Linkit Advanced Solutions Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
3 Strong
![positive_score](/assets/images/scoreRate1.png)
4 Regular
![positive_score](/assets/images/scoreRate0.png)
4 Weak
![size](/assets/images/scoreRate2.png)
Size
annual sales of £2m, make it larger than the average company (£1.7m)
- Linkit Advanced Solutions Limited
£1.7m - Industry AVG
![growth](/assets/images/scoreRate-1.png)
Growth
There is insufficient data available for this Key Performance Indicator!
- Linkit Advanced Solutions Limited
- - Industry AVG
![production](/assets/images/scoreRate1.png)
Production
with a gross margin of 47.4%, this company has a comparable cost of product (47.4%)
- Linkit Advanced Solutions Limited
47.4% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of -7.1% make it less profitable than the average company (6.3%)
- Linkit Advanced Solutions Limited
6.3% - Industry AVG
![employees](/assets/images/scoreRate1.png)
Employees
with 13 employees, this is similar to the industry average (11)
13 - Linkit Advanced Solutions Limited
11 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £51.3k, the company has an equivalent pay structure (£51.3k)
- Linkit Advanced Solutions Limited
£51.3k - Industry AVG
![efficiency](/assets/images/scoreRate1.png)
Efficiency
resulting in sales per employee of £155.8k, this is equally as efficient (£151.4k)
- Linkit Advanced Solutions Limited
£151.4k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 72 days, this is later than average (54 days)
- Linkit Advanced Solutions Limited
54 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 52 days, this is slower than average (39 days)
- Linkit Advanced Solutions Limited
39 days - Industry AVG
![stockdays](/assets/images/scoreRate2.png)
Stock Days
it holds stock equivalent to 4 days, this is less than average (10 days)
- Linkit Advanced Solutions Limited
10 days - Industry AVG
![cashbalance](/assets/images/scoreRate0.png)
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (20 weeks)
1 weeks - Linkit Advanced Solutions Limited
20 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 97.5%, this is a higher level of debt than the average (60.3%)
97.5% - Linkit Advanced Solutions Limited
60.3% - Industry AVG
linkit advanced solutions limited Credit Report and Business Information
Linkit Advanced Solutions Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for linkit advanced solutions limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
linkit advanced solutions limited Ownership
LINKIT ADVANCED SOLUTIONS LIMITED group structure
Linkit Advanced Solutions Limited has 1 subsidiary company.
Ultimate parent company
LINKIT ADVANCED SOLUTIONS LIMITED
10013890
1 subsidiary
linkit advanced solutions limited directors
Linkit Advanced Solutions Limited currently has 2 directors. The longest serving directors include Mr Samuel Sloan (Feb 2016) and Mr Karl Rotherham (Jan 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Samuel Sloan | 75 years | Feb 2016 | - | Director | |
Mr Karl Rotherham | England | 57 years | Jan 2022 | - | Director |
LINKIT ADVANCED SOLUTIONS LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Linkit Advanced Solutions Limited's latest turnover from March 2023 is estimated at £2 million and the company has net assets of £22.1 thousand. According to their latest financial statements, Linkit Advanced Solutions Limited has 13 employees and maintains cash reserves of £25.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 13 | 8 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 69,685 | 18,824 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 350,030 | 350,030 | 350,030 | 350,030 | 350,030 | 350,030 | 342,705 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 419,715 | 368,854 | 350,030 | 350,030 | 350,030 | 350,030 | 342,705 |
Stock & work in progress | 11,828 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 400,806 | 243,748 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 45,120 | 75,112 | 0 | 96,250 | 50,000 |
Misc Debtors | 16,365 | 17,239 | 18,855 | 0 | 0 | 0 | 0 |
Cash | 25,488 | 55,897 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 454,487 | 316,884 | 63,975 | 75,112 | 0 | 96,250 | 50,000 |
total assets | 874,202 | 685,738 | 414,005 | 425,142 | 350,030 | 446,280 | 392,705 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 151,984 | 76,707 | 18,855 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 12,608 | 23,245 | 0 | 357,486 | 33,543 | 39,900 | 39,900 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 4,530 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 647,688 | 420,947 | 331,992 | 1,041 | 250,570 | 360,039 | 343,545 |
total current liabilities | 816,810 | 520,899 | 350,847 | 358,527 | 284,113 | 399,939 | 383,445 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 21,119 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 14,140 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 35,259 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 852,069 | 520,899 | 350,847 | 358,527 | 284,113 | 399,939 | 383,445 |
net assets | 22,133 | 164,839 | 63,158 | 66,615 | 65,917 | 46,341 | 9,260 |
total shareholders funds | 22,133 | 164,839 | 63,158 | 66,615 | 65,917 | 46,341 | 9,260 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 1,499 | 1,216 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||
Stock | 11,828 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 156,184 | 197,012 | -11,137 | 75,112 | -96,250 | 46,250 | 50,000 |
Creditors | 75,277 | 57,852 | 18,855 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 226,741 | 88,955 | 330,951 | -249,529 | -109,469 | 16,494 | 343,545 |
Deferred Taxes & Provisions | 14,140 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 7,325 | 342,705 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -10,637 | 23,245 | -357,486 | 323,943 | -6,357 | 0 | 39,900 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 25,649 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | -30,409 | 55,897 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -30,409 | 55,897 | 0 | 0 | 0 | 0 | 0 |
P&L
March 2023turnover
2m
+80%
operating profit
-144.4k
0%
gross margin
47.4%
+0.18%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
22.1k
-0.87%
total assets
874.2k
+0.27%
cash
25.5k
-0.54%
net assets
Total assets minus all liabilities
linkit advanced solutions limited company details
company number
10013890
Type
Private limited with Share Capital
industry
62030 - Computer facilities management activities
incorporation date
February 2016
age
8
accounts
Total Exemption Full
ultimate parent company
previous names
linkit it solutions limited (January 2022)
sovereign office solutions group limited (March 2021)
incorporated
UK
address
linkit house, 3 barford exchange, wellesbourne, warwick, CV35 8AQ
last accounts submitted
March 2023
linkit advanced solutions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to linkit advanced solutions limited. Currently there are 1 open charges and 0 have been satisfied in the past.
![charges](/assets/images/company_charges.png)
linkit advanced solutions limited Companies House Filings - See Documents
date | description | view/download |
---|