the appledore book festival

4

the appledore book festival Company Information

Share THE APPLEDORE BOOK FESTIVAL
Live 
YoungMicroRapid

Company Number

10016211

Registered Address

18 windmill lane, northam, bideford, EX39 1BZ

Industry

Activities of other membership organisations n.e.c.

 

Telephone

01237700081

Next Accounts Due

September 2025

Group Structure

View All

Directors

Patricia Hadley-Smith8 Years

Susan Sandon6 Years

View All

Shareholders

-0%

the appledore book festival Estimated Valuation

£126.6k

Pomanda estimates the enterprise value of THE APPLEDORE BOOK FESTIVAL at £126.6k based on a Turnover of £205.5k and 0.62x industry multiple (adjusted for size and gross margin).

the appledore book festival Estimated Valuation

£58.2k

Pomanda estimates the enterprise value of THE APPLEDORE BOOK FESTIVAL at £58.2k based on an EBITDA of £12k and a 4.86x industry multiple (adjusted for size and gross margin).

the appledore book festival Estimated Valuation

£369.8k

Pomanda estimates the enterprise value of THE APPLEDORE BOOK FESTIVAL at £369.8k based on Net Assets of £122.7k and 3.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Appledore Book Festival Overview

The Appledore Book Festival is a live company located in bideford, EX39 1BZ with a Companies House number of 10016211. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in February 2016, it's largest shareholder is unknown. The Appledore Book Festival is a young, micro sized company, Pomanda has estimated its turnover at £205.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Appledore Book Festival Health Check

Pomanda's financial health check has awarded The Appledore Book Festival a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £205.5k, make it smaller than the average company (£422k)

£205.5k - The Appledore Book Festival

£422k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 50%, show it is growing at a faster rate (6.5%)

50% - The Appledore Book Festival

6.5% - Industry AVG

production

Production

with a gross margin of 52.8%, this company has a comparable cost of product (52.8%)

52.8% - The Appledore Book Festival

52.8% - Industry AVG

profitability

Profitability

an operating margin of 5.5% make it more profitable than the average company (1.3%)

5.5% - The Appledore Book Festival

1.3% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (9)

4 - The Appledore Book Festival

9 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - The Appledore Book Festival

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £51.4k, this is less efficient (£62.2k)

£51.4k - The Appledore Book Festival

£62.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Appledore Book Festival

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - The Appledore Book Festival

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Appledore Book Festival

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 619 weeks, this is more cash available to meet short term requirements (223 weeks)

619 weeks - The Appledore Book Festival

223 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8.2%, this is a lower level of debt than the average (12%)

8.2% - The Appledore Book Festival

12% - Industry AVG

THE APPLEDORE BOOK FESTIVAL financials

EXPORTms excel logo

The Appledore Book Festival's latest turnover from December 2023 is £205.5 thousand and the company has net assets of £122.7 thousand. According to their latest financial statements, we estimate that The Appledore Book Festival has 4 employees and maintains cash reserves of £131 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover205,538183,879174,23360,937115,49791,58378,6530
Other Income Or Grants00000000
Cost Of Sales97,06883,86870,64924,51247,74838,76630,9740
Gross Profit108,470100,011103,58436,42567,74952,81747,6790
Admin Expenses97,22893,09232,80762,73643,97742,72132,6140
Operating Profit11,2426,91970,777-26,31123,77210,09615,0650
Interest Payable00000000
Interest Receivable00000000
Pre-Tax Profit13,0288,64157,473-26,25919,5818,44412,2880
Tax00000000
Profit After Tax13,0288,64157,473-26,25919,5818,44412,2880
Dividends Paid00000000
Retained Profit13,0288,64157,473-26,25919,5818,44412,2880
Employee Costs0000049,26849,0660
Number Of Employees44322221
EBITDA*11,9698,66972,113-24,97529,30612,81315,0650

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets4501,1771,3312,6678,6015,43300
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets4501,1771,3312,6678,6015,43300
Stock & work in progress03,292000000
Trade Debtors00000000
Group Debtors00000000
Misc Debtors2,1898,6274,885171,0861,0302,3960
Cash131,024114,140100,08741,58661,85245,49542,11810
misc current assets00000000
total current assets133,213126,059104,97241,60362,93846,52544,51410
total assets133,663127,236106,30344,27071,53951,95844,51410
Bank overdraft00000000
Bank loan00000000
Trade Creditors 00000000
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities11,00117,6025,3107501,7601,7602,76010
total current liabilities11,00117,6025,3107501,7601,7602,76010
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities11,00117,6025,3107501,7601,7602,76010
net assets122,662109,634100,99343,52069,77950,19841,7540
total shareholders funds122,662109,634100,99343,52069,77950,19841,7540
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit11,2426,91970,777-26,31123,77210,09615,0650
Depreciation7271,7501,3361,3365,5342,71700
Amortisation00000000
Tax00000000
Stock-3,2923,292000000
Debtors-6,4383,7424,868-1,06956-1,3662,3960
Creditors00000000
Accruals and Deferred Income-6,60112,2924,560-1,0100-1,0002,75010
Deferred Taxes & Provisions00000000
Cash flow from operations15,09813,92771,805-24,91629,25013,17915,41910
Investing Activities
capital expenditure0-1,59604,598-8,702-8,15000
Change in Investments00000000
cash flow from investments0-1,59604,598-8,702-8,15000
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue00000029,4660
interest00000000
cash flow from financing00000029,4660
cash and cash equivalents
cash16,88414,05358,501-20,26616,3573,37742,10810
overdraft00000000
change in cash16,88414,05358,501-20,26616,3573,37742,10810

the appledore book festival Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the appledore book festival. Get real-time insights into the appledore book festival's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Appledore Book Festival Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the appledore book festival by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in EX39 area or any other competitors across 12 key performance metrics.

the appledore book festival Ownership

THE APPLEDORE BOOK FESTIVAL group structure

The Appledore Book Festival has no subsidiary companies.

Ultimate parent company

THE APPLEDORE BOOK FESTIVAL

10016211

THE APPLEDORE BOOK FESTIVAL Shareholders

--

the appledore book festival directors

The Appledore Book Festival currently has 9 directors. The longest serving directors include Ms Patricia Hadley-Smith (Feb 2016) and Ms Susan Sandon (Mar 2018).

officercountryagestartendrole
Ms Patricia Hadley-SmithEngland75 years Feb 2016- Director
Ms Susan Sandon65 years Mar 2018- Director
Mr Richard CableEngland63 years Apr 2020- Director
Ms Janet ThompsonEngland67 years Nov 2020- Director
Mr David StevensonEngland60 years Sep 2022- Director
Mr Stephen TaylorEngland72 years Jan 2023- Director
Mr Mark BrittonUnited Kingdom65 years Jun 2024- Director
Mr Sean KearneyEngland51 years Jun 2024- Director
Mrs Sara MendosaEngland74 years Jun 2024- Director

P&L

December 2023

turnover

205.5k

+12%

operating profit

11.2k

0%

gross margin

52.8%

-2.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

122.7k

+0.12%

total assets

133.7k

+0.05%

cash

131k

+0.15%

net assets

Total assets minus all liabilities

the appledore book festival company details

company number

10016211

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

94990 - Activities of other membership organisations n.e.c.

incorporation date

February 2016

age

8

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

December 2023

address

18 windmill lane, northam, bideford, EX39 1BZ

accountant

EDWARD MEARDON

auditor

-

the appledore book festival Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the appledore book festival.

charges

the appledore book festival Companies House Filings - See Documents

datedescriptionview/download