oakley accountancy holdings limited

Live YoungSmallRapid

oakley accountancy holdings limited Company Information

Share OAKLEY ACCOUNTANCY HOLDINGS LIMITED

Company Number

10016780

Shareholders

alex christian dyer

william jonathan roberts

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

the oakley kidderminster road, droitwich, worcestershire, WR9 9AY

oakley accountancy holdings limited Estimated Valuation

£547k

Pomanda estimates the enterprise value of OAKLEY ACCOUNTANCY HOLDINGS LIMITED at £547k based on a Turnover of £966.9k and 0.57x industry multiple (adjusted for size and gross margin).

oakley accountancy holdings limited Estimated Valuation

£289.3k

Pomanda estimates the enterprise value of OAKLEY ACCOUNTANCY HOLDINGS LIMITED at £289.3k based on an EBITDA of £71.1k and a 4.07x industry multiple (adjusted for size and gross margin).

oakley accountancy holdings limited Estimated Valuation

£380.6k

Pomanda estimates the enterprise value of OAKLEY ACCOUNTANCY HOLDINGS LIMITED at £380.6k based on Net Assets of £165.8k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Oakley Accountancy Holdings Limited Overview

Oakley Accountancy Holdings Limited is a live company located in worcestershire, WR9 9AY with a Companies House number of 10016780. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2016, it's largest shareholder is alex christian dyer with a 20% stake. Oakley Accountancy Holdings Limited is a young, small sized company, Pomanda has estimated its turnover at £966.9k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Oakley Accountancy Holdings Limited Health Check

Pomanda's financial health check has awarded Oakley Accountancy Holdings Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £966.9k, make it smaller than the average company (£4.8m)

£966.9k - Oakley Accountancy Holdings Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (6.7%)

31% - Oakley Accountancy Holdings Limited

6.7% - Industry AVG

production

Production

with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)

38.1% - Oakley Accountancy Holdings Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of 7.4% make it more profitable than the average company (5.7%)

7.4% - Oakley Accountancy Holdings Limited

5.7% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (27)

5 - Oakley Accountancy Holdings Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - Oakley Accountancy Holdings Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £193.4k, this is equally as efficient (£171.5k)

£193.4k - Oakley Accountancy Holdings Limited

£171.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 74 days, this is later than average (42 days)

74 days - Oakley Accountancy Holdings Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (32 days)

2 days - Oakley Accountancy Holdings Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Oakley Accountancy Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 40 weeks, this is more cash available to meet short term requirements (22 weeks)

40 weeks - Oakley Accountancy Holdings Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 46.2%, this is a lower level of debt than the average (62.5%)

46.2% - Oakley Accountancy Holdings Limited

62.5% - Industry AVG

OAKLEY ACCOUNTANCY HOLDINGS LIMITED financials

EXPORTms excel logo

Oakley Accountancy Holdings Limited's latest turnover from December 2023 is estimated at £966.9 thousand and the company has net assets of £165.8 thousand. According to their latest financial statements, Oakley Accountancy Holdings Limited has 5 employees and maintains cash reserves of £109.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Feb 2017
Turnover966,933590,284612,317434,069648,033691,255362,528259,918
Other Income Or Grants
Cost Of Sales598,806364,610383,861273,405405,285434,727226,561158,681
Gross Profit368,126225,675228,457160,664242,749256,528135,966101,236
Admin Expenses297,033218,618169,016160,543242,575220,128109,897101,236
Operating Profit71,0937,05759,44112117436,40026,069
Interest Payable
Interest Receivable6,2643,134191527269
Pre-Tax Profit77,35710,19159,63217324636,46926,069
Tax-19,339-1,936-11,330-33-47-6,929-4,953
Profit After Tax58,0188,25548,30214019929,54021,116
Dividends Paid
Retained Profit58,0188,25548,30214019929,54021,116
Employee Costs269,471256,770244,286232,034275,737265,649251,67576,730
Number Of Employees55556662
EBITDA*71,0937,05759,44112117436,40026,069

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Feb 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors197,65698,400111,24758,200108,565118,27228,876
Group Debtors
Misc Debtors926176169230215253
Cash109,548129,09249,991103,04688918,314100100
misc current assets
total current assets308,130227,668161,407161,476109,669136,58629,229100
total assets308,130227,668161,407161,476109,669136,58629,229100
Bank overdraft
Bank loan
Trade Creditors 3,5535,1809,7873,9654,78719,1642,754
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities138,757114,68652,073106,26653,77766,5165,259
total current liabilities142,310119,86661,860110,23158,56485,6808,013
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities142,310119,86661,860110,23158,56485,6808,013
net assets165,820107,80299,54751,24551,10550,90621,216100
total shareholders funds165,820107,80299,54751,24551,10550,90621,216100
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Feb 2017
Operating Activities
Operating Profit71,0937,05759,44112117436,40026,069
Depreciation
Amortisation
Tax-19,339-1,936-11,330-33-47-6,929-4,953
Stock
Debtors100,006-12,84052,986-50,350-9,49289,14329,129
Creditors-1,627-4,6075,822-822-14,37716,4102,754
Accruals and Deferred Income24,07162,613-54,19352,489-12,73961,2575,259
Deferred Taxes & Provisions
Cash flow from operations-25,80875,967-53,246102,105-17,49717,995
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue150100100
interest6,2643,134191527269
cash flow from financing6,2643,1341915272219100100
cash and cash equivalents
cash-19,54479,101-53,055102,157-17,42518,214100100
overdraft
change in cash-19,54479,101-53,055102,157-17,42518,214100100

oakley accountancy holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for oakley accountancy holdings limited. Get real-time insights into oakley accountancy holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Oakley Accountancy Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for oakley accountancy holdings limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in WR9 area or any other competitors across 12 key performance metrics.

oakley accountancy holdings limited Ownership

OAKLEY ACCOUNTANCY HOLDINGS LIMITED group structure

Oakley Accountancy Holdings Limited has no subsidiary companies.

Ultimate parent company

OAKLEY ACCOUNTANCY HOLDINGS LIMITED

10016780

OAKLEY ACCOUNTANCY HOLDINGS LIMITED Shareholders

alex christian dyer 20%
william jonathan roberts 20%
rachel smith 20%
andrew graham hunt 20%
marlinspike hall limited 15.2%
joanne elizabeth baldwin 4.8%

oakley accountancy holdings limited directors

Oakley Accountancy Holdings Limited currently has 2 directors. The longest serving directors include Mr Peter Ormerod (Feb 2016) and Mr William Roberts (Feb 2016).

officercountryagestartendrole
Mr Peter OrmerodUnited Kingdom67 years Feb 2016- Director
Mr William RobertsEngland46 years Feb 2016- Director

P&L

December 2023

turnover

966.9k

+64%

operating profit

71.1k

0%

gross margin

38.1%

-0.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

165.8k

+0.54%

total assets

308.1k

+0.35%

cash

109.5k

-0.15%

net assets

Total assets minus all liabilities

oakley accountancy holdings limited company details

company number

10016780

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

February 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

the payroll bureau and auto enrolment centre limited (May 2017)

accountant

ORMEROD RUTTER LIMITED

auditor

-

address

the oakley kidderminster road, droitwich, worcestershire, WR9 9AY

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

oakley accountancy holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to oakley accountancy holdings limited.

oakley accountancy holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OAKLEY ACCOUNTANCY HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

oakley accountancy holdings limited Companies House Filings - See Documents

datedescriptionview/download