dolphin & sons car sales ltd

2.5

dolphin & sons car sales ltd Company Information

Share DOLPHIN & SONS CAR SALES LTD
Live 
YoungSmallDeclining

Company Number

10016877

Website

-

Registered Address

1a silver street, wellingborough, NN8 1BQ

Industry

Sale of new cars and light motor vehicles

 

Telephone

-

Next Accounts Due

47 days late

Group Structure

View All

Directors

Emre Tunc8 Years

Shareholders

emre tunc 100%

dolphin & sons car sales ltd Estimated Valuation

£141.2k

Pomanda estimates the enterprise value of DOLPHIN & SONS CAR SALES LTD at £141.2k based on a Turnover of £586.5k and 0.24x industry multiple (adjusted for size and gross margin).

dolphin & sons car sales ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of DOLPHIN & SONS CAR SALES LTD at £0 based on an EBITDA of £-11.2k and a 3.43x industry multiple (adjusted for size and gross margin).

dolphin & sons car sales ltd Estimated Valuation

£167.6k

Pomanda estimates the enterprise value of DOLPHIN & SONS CAR SALES LTD at £167.6k based on Net Assets of £58k and 2.89x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dolphin & Sons Car Sales Ltd Overview

Dolphin & Sons Car Sales Ltd is a live company located in wellingborough, NN8 1BQ with a Companies House number of 10016877. It operates in the sale of new cars and light motor vehicles sector, SIC Code 45111. Founded in February 2016, it's largest shareholder is emre tunc with a 100% stake. Dolphin & Sons Car Sales Ltd is a young, small sized company, Pomanda has estimated its turnover at £586.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dolphin & Sons Car Sales Ltd Health Check

Pomanda's financial health check has awarded Dolphin & Sons Car Sales Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

7 Weak

size

Size

annual sales of £586.5k, make it smaller than the average company (£46.7m)

£586.5k - Dolphin & Sons Car Sales Ltd

£46.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -48%, show it is growing at a slower rate (1.7%)

-48% - Dolphin & Sons Car Sales Ltd

1.7% - Industry AVG

production

Production

with a gross margin of 10.4%, this company has a comparable cost of product (10.4%)

10.4% - Dolphin & Sons Car Sales Ltd

10.4% - Industry AVG

profitability

Profitability

an operating margin of -1.9% make it less profitable than the average company (2.7%)

-1.9% - Dolphin & Sons Car Sales Ltd

2.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (82)

2 - Dolphin & Sons Car Sales Ltd

82 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.6k, the company has an equivalent pay structure (£35.6k)

£35.6k - Dolphin & Sons Car Sales Ltd

£35.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £293.3k, this is less efficient (£565.1k)

£293.3k - Dolphin & Sons Car Sales Ltd

£565.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 6 days, this is near the average (5 days)

6 days - Dolphin & Sons Car Sales Ltd

5 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (26 days)

7 days - Dolphin & Sons Car Sales Ltd

26 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 87 days, this is more than average (50 days)

87 days - Dolphin & Sons Car Sales Ltd

50 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 18 weeks, this is more cash available to meet short term requirements (6 weeks)

18 weeks - Dolphin & Sons Car Sales Ltd

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 61.6%, this is a similar level of debt than the average (67.9%)

61.6% - Dolphin & Sons Car Sales Ltd

67.9% - Industry AVG

DOLPHIN & SONS CAR SALES LTD financials

EXPORTms excel logo

Dolphin & Sons Car Sales Ltd's latest turnover from July 2022 is estimated at £586.5 thousand and the company has net assets of £58 thousand. According to their latest financial statements, we estimate that Dolphin & Sons Car Sales Ltd has 2 employees and maintains cash reserves of £14.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jan 2017
Turnover586,5355,181,0454,307,5314,117,8941,893,8500
Other Income Or Grants000000
Cost Of Sales525,3424,695,4053,902,5833,724,2851,707,4850
Gross Profit61,193485,640404,948393,609186,3650
Admin Expenses72,360475,100381,102378,241148,6140
Operating Profit-11,16710,54023,84615,36837,7510
Interest Payable1,89300000
Interest Receivable9300000
Pre-Tax Profit-12,96610,54023,84615,36837,7510
Tax0-2,003-4,531-2,920-7,1730
Profit After Tax-12,9668,53719,31512,44830,5780
Dividends Paid000000
Retained Profit-12,9668,53719,31512,44830,5780
Employee Costs71,104382,078319,592276,812150,1860
Number Of Employees21210950
EBITDA*-11,15610,54023,84615,36837,7510

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jan 2017
Tangible Assets5162861111350
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets5162861111350
Stock & work in progress126,50000000
Trade Debtors9,696188,817148,880152,17374,4750
Group Debtors000000
Misc Debtors000000
Cash14,94700000
misc current assets000000
total current assets151,143188,817148,880152,17374,4750
total assets151,194188,879148,966152,28474,6100
Bank overdraft000000
Bank loan000000
Trade Creditors 10,17958,00186,625109,25844,0320
Group/Directors Accounts27,38400000
other short term finances000000
hp & lease commitments000000
other current liabilities3,40600000
total current liabilities40,96958,00186,625109,25844,0320
loans52,21300000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities060,0000000
provisions000000
total long term liabilities52,21360,0000000
total liabilities93,182118,00186,625109,25844,0320
net assets58,01270,87862,34143,02630,5780
total shareholders funds58,01270,87862,34143,02630,5780
Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jan 2017
Operating Activities
Operating Profit-11,16710,54023,84615,36837,7510
Depreciation1100000
Amortisation000000
Tax0-2,003-4,531-2,920-7,1730
Stock126,50000000
Debtors-179,12139,937-3,29377,69874,4750
Creditors-47,822-28,624-22,63365,22644,0320
Accruals and Deferred Income3,40600000
Deferred Taxes & Provisions000000
Cash flow from operations-2,951-60,024-25-241350
Investing Activities
capital expenditure0242524-1350
Change in Investments000000
cash flow from investments0242524-1350
Financing Activities
Bank loans000000
Group/Directors Accounts27,38400000
Other Short Term Loans 000000
Long term loans52,21300000
Hire Purchase and Lease Commitments000000
other long term liabilities-60,00060,0000000
share issue10000000
interest-1,80000000
cash flow from financing17,89760,0000000
cash and cash equivalents
cash14,94700000
overdraft000000
change in cash14,94700000

dolphin & sons car sales ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dolphin & sons car sales ltd. Get real-time insights into dolphin & sons car sales ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dolphin & Sons Car Sales Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for dolphin & sons car sales ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

dolphin & sons car sales ltd Ownership

DOLPHIN & SONS CAR SALES LTD group structure

Dolphin & Sons Car Sales Ltd has no subsidiary companies.

Ultimate parent company

DOLPHIN & SONS CAR SALES LTD

10016877

DOLPHIN & SONS CAR SALES LTD Shareholders

emre tunc 100%

dolphin & sons car sales ltd directors

Dolphin & Sons Car Sales Ltd currently has 1 director, Mr Emre Tunc serving since Feb 2016.

officercountryagestartendrole
Mr Emre TuncEngland45 years Feb 2016- Director

P&L

July 2022

turnover

586.5k

-89%

operating profit

-11.2k

0%

gross margin

10.5%

+11.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2022

net assets

58k

-0.18%

total assets

151.2k

-0.2%

cash

14.9k

0%

net assets

Total assets minus all liabilities

Similar Companies

Agree?
Similar companies unavailable for this selection

dolphin & sons car sales ltd company details

company number

10016877

Type

Private limited with Share Capital

industry

45111 - Sale of new cars and light motor vehicles

incorporation date

February 2016

age

8

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

1a silver street, wellingborough, NN8 1BQ

last accounts submitted

July 2022

dolphin & sons car sales ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dolphin & sons car sales ltd.

charges

dolphin & sons car sales ltd Companies House Filings - See Documents

datedescriptionview/download