shawana investments limited

Live YoungSmallRapid

shawana investments limited Company Information

Share SHAWANA INVESTMENTS LIMITED

Company Number

10019420

Shareholders

anib rehman

shawana rehman

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

16 regent street, nottingham, NG1 5BQ

Website

-

shawana investments limited Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of SHAWANA INVESTMENTS LIMITED at £3.3m based on a Turnover of £1.3m and 2.47x industry multiple (adjusted for size and gross margin).

shawana investments limited Estimated Valuation

£668.8k

Pomanda estimates the enterprise value of SHAWANA INVESTMENTS LIMITED at £668.8k based on an EBITDA of £137.1k and a 4.88x industry multiple (adjusted for size and gross margin).

shawana investments limited Estimated Valuation

£627.7k

Pomanda estimates the enterprise value of SHAWANA INVESTMENTS LIMITED at £627.7k based on Net Assets of £367.1k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Shawana Investments Limited Overview

Shawana Investments Limited is a live company located in nottingham, NG1 5BQ with a Companies House number of 10019420. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2016, it's largest shareholder is anib rehman with a 50% stake. Shawana Investments Limited is a young, small sized company, Pomanda has estimated its turnover at £1.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Shawana Investments Limited Health Check

Pomanda's financial health check has awarded Shawana Investments Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £1.3m, make it larger than the average company (£821.6k)

£1.3m - Shawana Investments Limited

£821.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 54%, show it is growing at a faster rate (1.6%)

54% - Shawana Investments Limited

1.6% - Industry AVG

production

Production

with a gross margin of 28.1%, this company has a higher cost of product (72.2%)

28.1% - Shawana Investments Limited

72.2% - Industry AVG

profitability

Profitability

an operating margin of 10.2% make it less profitable than the average company (34.9%)

10.2% - Shawana Investments Limited

34.9% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Shawana Investments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.8k, the company has an equivalent pay structure (£30.8k)

£30.8k - Shawana Investments Limited

£30.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £336k, this is more efficient (£175k)

£336k - Shawana Investments Limited

£175k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 31 days, this is near the average (33 days)

31 days - Shawana Investments Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1190 days, this is slower than average (36 days)

1190 days - Shawana Investments Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Shawana Investments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Shawana Investments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89.7%, this is a higher level of debt than the average (66.8%)

89.7% - Shawana Investments Limited

66.8% - Industry AVG

SHAWANA INVESTMENTS LIMITED financials

EXPORTms excel logo

Shawana Investments Limited's latest turnover from February 2023 is estimated at £1.3 million and the company has net assets of £367.1 thousand. According to their latest financial statements, we estimate that Shawana Investments Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Turnover1,344,1552,392,6191,787,038370,8311,658,129780,8401,523,466
Other Income Or Grants0000000
Cost Of Sales965,9751,738,3031,279,084268,1931,167,989545,1941,018,977
Gross Profit378,180654,317507,954102,637490,140235,646504,489
Admin Expenses241,043570,450441,37175,700403,950180,500506,679
Operating Profit137,13783,86766,58326,93786,19055,146-2,190
Interest Payable0000000
Interest Receivable000001910
Pre-Tax Profit137,13783,86766,58326,93786,19055,165-2,180
Tax-26,056-15,935-12,651-5,118-16,376-10,4810
Profit After Tax111,08167,93253,93221,81969,81444,684-2,180
Dividends Paid0000000
Retained Profit111,08167,93253,93221,81969,81444,684-2,180
Employee Costs123,344209,051161,80556,520136,92379,140155,324
Number Of Employees4762536
EBITDA*137,13783,86766,58326,93786,19055,146-2,190

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Tangible Assets3,446,7343,448,7673,450,8013,452,8353,373,7841,937,2601,751,188
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets3,446,7343,448,7673,450,8013,452,8353,373,7841,937,2601,751,188
Stock & work in progress0000000
Trade Debtors116,222405,682227,62364,258134,45056,9940
Group Debtors0000000
Misc Debtors0000000
Cash0000007,772
misc current assets0000000
total current assets116,222405,682227,62364,258134,45056,9947,772
total assets3,562,9563,854,4493,678,4243,517,0933,508,2341,994,2541,758,960
Bank overdraft0000000
Bank loan0000000
Trade Creditors 3,151,6553,566,5113,472,23403,395,9161,951,7501,761,040
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities02,79000000
total current liabilities3,151,6553,569,3013,472,23403,395,9161,951,7501,761,040
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income1,93201,8150000
other liabilities0003,382,956000
provisions42,28729,14716,3060000
total long term liabilities44,21929,14718,1213,382,956000
total liabilities3,195,8743,598,4483,490,3553,382,9563,395,9161,951,7501,761,040
net assets367,082256,001188,069134,137112,31842,504-2,080
total shareholders funds367,082256,001188,069134,137112,31842,504-2,080
Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Operating Activities
Operating Profit137,13783,86766,58326,93786,19055,146-2,190
Depreciation0000000
Amortisation0000000
Tax-26,056-15,935-12,651-5,118-16,376-10,4810
Stock0000000
Debtors-289,460178,059163,365-70,19277,45656,9940
Creditors-414,85694,2773,472,234-3,395,9161,444,166190,7101,761,040
Accruals and Deferred Income-8589751,8150000
Deferred Taxes & Provisions13,14012,84116,3060000
Cash flow from operations-2,033-2,0343,380,922-3,303,9051,436,524178,3811,758,850
Investing Activities
capital expenditure2,0332,0342,034-79,051-1,436,524-186,072-1,751,188
Change in Investments0000000
cash flow from investments2,0332,0342,034-79,051-1,436,524-186,072-1,751,188
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities00-3,382,9563,382,956000
share issue00000-100100
interest000001910
cash flow from financing00-3,382,9563,382,9560-81110
cash and cash equivalents
cash00000-7,7727,772
overdraft0000000
change in cash00000-7,7727,772

shawana investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for shawana investments limited. Get real-time insights into shawana investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Shawana Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for shawana investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NG1 area or any other competitors across 12 key performance metrics.

shawana investments limited Ownership

SHAWANA INVESTMENTS LIMITED group structure

Shawana Investments Limited has no subsidiary companies.

Ultimate parent company

SHAWANA INVESTMENTS LIMITED

10019420

SHAWANA INVESTMENTS LIMITED Shareholders

anib rehman 50%
shawana rehman 50%

shawana investments limited directors

Shawana Investments Limited currently has 2 directors. The longest serving directors include Dr Anib Rehman (Feb 2016) and Mrs Shawana Rehman (Feb 2016).

officercountryagestartendrole
Dr Anib RehmanEngland53 years Feb 2016- Director
Mrs Shawana RehmanEngland46 years Feb 2016- Director

P&L

February 2023

turnover

1.3m

-44%

operating profit

137.1k

0%

gross margin

28.2%

+2.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2023

net assets

367.1k

+0.43%

total assets

3.6m

-0.08%

cash

0

0%

net assets

Total assets minus all liabilities

shawana investments limited company details

company number

10019420

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2023

previous names

N/A

accountant

-

auditor

-

address

16 regent street, nottingham, NG1 5BQ

Bank

-

Legal Advisor

-

shawana investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to shawana investments limited.

shawana investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SHAWANA INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

shawana investments limited Companies House Filings - See Documents

datedescriptionview/download