spvy0001 limited

Live YoungMicro

spvy0001 limited Company Information

Share SPVY0001 LIMITED

Company Number

10019628

Directors

Abid Karim

Shareholders

karim el haloui

riaz hassan

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

82 high street, golborne, warrington, WA3 3DA

Website

-

spvy0001 limited Estimated Valuation

£8.8k

Pomanda estimates the enterprise value of SPVY0001 LIMITED at £8.8k based on a Turnover of £16.1k and 0.54x industry multiple (adjusted for size and gross margin).

spvy0001 limited Estimated Valuation

£84.9k

Pomanda estimates the enterprise value of SPVY0001 LIMITED at £84.9k based on an EBITDA of £21.4k and a 3.98x industry multiple (adjusted for size and gross margin).

spvy0001 limited Estimated Valuation

£544.4k

Pomanda estimates the enterprise value of SPVY0001 LIMITED at £544.4k based on Net Assets of £255.2k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Spvy0001 Limited Overview

Spvy0001 Limited is a live company located in warrington, WA3 3DA with a Companies House number of 10019628. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2016, it's largest shareholder is karim el haloui with a 14.3% stake. Spvy0001 Limited is a young, micro sized company, Pomanda has estimated its turnover at £16.1k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Spvy0001 Limited Health Check

Pomanda's financial health check has awarded Spvy0001 Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £16.1k, make it smaller than the average company (£4m)

£16.1k - Spvy0001 Limited

£4m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Spvy0001 Limited

- - Industry AVG

production

Production

with a gross margin of 38.3%, this company has a comparable cost of product (38.3%)

38.3% - Spvy0001 Limited

38.3% - Industry AVG

profitability

Profitability

an operating margin of 132.6% make it more profitable than the average company (5.7%)

132.6% - Spvy0001 Limited

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (24)

1 - Spvy0001 Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.8k, the company has an equivalent pay structure (£49.8k)

£49.8k - Spvy0001 Limited

£49.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £16.1k, this is less efficient (£153.9k)

£16.1k - Spvy0001 Limited

£153.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 39 days, this is near the average (39 days)

39 days - Spvy0001 Limited

39 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Spvy0001 Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Spvy0001 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1339 weeks, this is more cash available to meet short term requirements (24 weeks)

1339 weeks - Spvy0001 Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.9%, this is a lower level of debt than the average (60.7%)

3.9% - Spvy0001 Limited

60.7% - Industry AVG

SPVY0001 LIMITED financials

EXPORTms excel logo

Spvy0001 Limited's latest turnover from February 2024 is estimated at £16.1 thousand and the company has net assets of £255.2 thousand. According to their latest financial statements, we estimate that Spvy0001 Limited has 1 employee and maintains cash reserves of £263.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Turnover16,1147119,043113,658592,998
Other Income Or Grants
Cost Of Sales9,937474,33970,917361,836
Gross Profit6,177344,70442,740231,163
Admin Expenses-15,184-8,604-1,4403,101226,26543,845-115,061106,163
Operating Profit21,3618,6041,440-3,101-226,262859157,801125,000
Interest Payable
Interest Receivable7,33644535835
Pre-Tax Profit28,6979,0491,475-3,093-226,227859157,801125,000
Tax-7,174-1,719-280-163-29,982-25,000
Profit After Tax21,5237,3301,195-3,093-226,227696127,819100,000
Dividends Paid
Retained Profit21,5237,3301,195-3,093-226,227696127,819100,000
Employee Costs49,78742,11381,80677,35376,716
Number Of Employees11222
EBITDA*21,3618,6041,440-3,101-226,262859157,801125,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Tangible Assets224,401224,401224,401226,729224,401224,401
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets224,401224,401224,401226,729224,401224,401
Stock & work in progress
Trade Debtors1,7287,9637,429100,000
Group Debtors
Misc Debtors688
Cash263,75815,7226,5517,3939,424
misc current assets1
total current assets265,48616,4116,5517,3939,4247,9637,429100,000
total assets265,486240,812230,952231,794236,153232,364231,830100,000
Bank overdraft
Bank loan
Trade Creditors 13,8494,011
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities10,2437,0924,2316,2687,533
total current liabilities10,2437,0924,2316,2687,5343,8494,011
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities10,2437,0924,2316,2687,5343,8494,011
net assets255,243233,720226,721225,526228,619228,515227,819100,000
total shareholders funds255,243233,720226,721225,526228,619228,515227,819100,000
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Operating Activities
Operating Profit21,3618,6041,440-3,101-226,262859157,801125,000
Depreciation
Amortisation
Tax-7,174-1,719-280-163-29,982-25,000
Stock
Debtors1,040688-7,963534-92,571100,000
Creditors-1-3,848-1624,011
Accruals and Deferred Income3,1512,861-2,037-1,2657,533
Deferred Taxes & Provisions
Cash flow from operations16,2989,058-877-4,367-214,614224,401
Investing Activities
capital expenditure224,4012,328-2,328-224,401
Change in Investments
cash flow from investments224,4012,328-2,328-224,401
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-331226,331
interest7,33644535835
cash flow from financing7,336114358226,366
cash and cash equivalents
cash248,0369,171-842-2,0319,424
overdraft
change in cash248,0369,171-842-2,0319,424

spvy0001 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for spvy0001 limited. Get real-time insights into spvy0001 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Spvy0001 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for spvy0001 limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in WA3 area or any other competitors across 12 key performance metrics.

spvy0001 limited Ownership

SPVY0001 LIMITED group structure

Spvy0001 Limited has no subsidiary companies.

Ultimate parent company

SPVY0001 LIMITED

10019628

SPVY0001 LIMITED Shareholders

karim el haloui 14.3%
riaz hassan 13.01%
mohammad ali 6.62%
kareem osman 6.27%
uzma naseem 5.03%
ahmed aied 4.43%
tansel derya 3.97%
mohammed wajid ibrahim 3.65%
mahibur rahman 3.16%
mohamed yusuf 2.62%

spvy0001 limited directors

Spvy0001 Limited currently has 1 director, Mr Abid Karim serving since Feb 2016.

officercountryagestartendrole
Mr Abid KarimEngland47 years Feb 2016- Director

P&L

February 2024

turnover

16.1k

0%

operating profit

21.4k

0%

gross margin

38.4%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

255.2k

+0.09%

total assets

265.5k

+0.1%

cash

263.8k

+15.78%

net assets

Total assets minus all liabilities

spvy0001 limited company details

company number

10019628

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

February 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

82 high street, golborne, warrington, WA3 3DA

Bank

-

Legal Advisor

-

spvy0001 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to spvy0001 limited.

spvy0001 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SPVY0001 LIMITED. This can take several minutes, an email will notify you when this has completed.

spvy0001 limited Companies House Filings - See Documents

datedescriptionview/download