hanleyshaw limited

Live (In Liquidation)YoungSmallHigh

hanleyshaw limited Company Information

Share HANLEYSHAW LIMITED

Company Number

10020965

Shareholders

victoria shaw

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

c/o valentine & co galley house, moon lane, barnet, EN5 5YL

Website

-

hanleyshaw limited Estimated Valuation

£542.4k

Pomanda estimates the enterprise value of HANLEYSHAW LIMITED at £542.4k based on a Turnover of £1.4m and 0.4x industry multiple (adjusted for size and gross margin).

hanleyshaw limited Estimated Valuation

£208.5k

Pomanda estimates the enterprise value of HANLEYSHAW LIMITED at £208.5k based on an EBITDA of £64.9k and a 3.21x industry multiple (adjusted for size and gross margin).

hanleyshaw limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of HANLEYSHAW LIMITED at £2.4m based on Net Assets of £889.6k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hanleyshaw Limited Overview

Hanleyshaw Limited is a live company located in barnet, EN5 5YL with a Companies House number of 10020965. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 2016, it's largest shareholder is victoria shaw with a 100% stake. Hanleyshaw Limited is a young, small sized company, Pomanda has estimated its turnover at £1.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hanleyshaw Limited Health Check

Pomanda's financial health check has awarded Hanleyshaw Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.4m, make it larger than the average company (£421k)

£1.4m - Hanleyshaw Limited

£421k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (10%)

16% - Hanleyshaw Limited

10% - Industry AVG

production

Production

with a gross margin of 26%, this company has a higher cost of product (60.2%)

26% - Hanleyshaw Limited

60.2% - Industry AVG

profitability

Profitability

an operating margin of 4.8% make it less profitable than the average company (8.1%)

4.8% - Hanleyshaw Limited

8.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Hanleyshaw Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.8k, the company has an equivalent pay structure (£49.8k)

£49.8k - Hanleyshaw Limited

£49.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £680.5k, this is more efficient (£120.4k)

£680.5k - Hanleyshaw Limited

£120.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 240 days, this is later than average (64 days)

240 days - Hanleyshaw Limited

64 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (25 days)

14 days - Hanleyshaw Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hanleyshaw Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hanleyshaw Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.3%, this is a lower level of debt than the average (53.4%)

5.3% - Hanleyshaw Limited

53.4% - Industry AVG

HANLEYSHAW LIMITED financials

EXPORTms excel logo

Hanleyshaw Limited's latest turnover from February 2024 is estimated at £1.4 million and the company has net assets of £889.6 thousand. According to their latest financial statements, Hanleyshaw Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Turnover1,361,0321,169,6341,035,884878,123839,768642,415712,079787,161
Other Income Or Grants00000000
Cost Of Sales1,006,884865,385771,782646,715618,969456,215500,823542,060
Gross Profit354,148304,250264,102231,408220,799186,200211,257245,101
Admin Expenses289,273172,56541,911146,62320,904159,405112,548-32,494
Operating Profit64,875131,685222,19184,785199,89526,79598,709277,595
Interest Payable00000000
Interest Receivable00000000
Pre-Tax Profit64,875131,685222,19184,785199,89526,79598,709277,595
Tax-16,219-25,020-42,216-16,109-37,980-5,091-18,755-55,519
Profit After Tax48,656106,665179,97568,676161,91521,70479,954222,076
Dividends Paid00000000
Retained Profit48,656106,665179,97568,676161,91521,70479,954222,076
Employee Costs99,56095,15693,44985,34791,173104,184191,750208,596
Number Of Employees22222244
EBITDA*64,875131,685222,19184,785199,89526,79598,709277,595

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Tangible Assets43,51154,6881,8731,3615,97310,47512,84615,248
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets43,51154,6881,8731,3615,97310,47512,84615,248
Stock & work in progress00000000
Trade Debtors896,154843,350820,779651,982560,561414,853360,346308,882
Group Debtors00000000
Misc Debtors00000000
Cash00000000
misc current assets0000025100
total current assets896,154843,350820,779651,982560,561415,104360,346308,882
total assets939,665898,038822,652653,343566,534425,579373,192324,130
Bank overdraft00000000
Bank loan00000000
Trade Creditors 38,94455,07386,35254,12678,88599,84569,162100,054
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities38,94455,07386,35254,12678,88599,84569,162100,054
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income11,1002,0002,0002,0002,0002,0002,0002,000
other liabilities00042,8920000
provisions00000000
total long term liabilities11,1002,0002,00044,8922,0002,0002,0002,000
total liabilities50,04457,07388,35299,01880,885101,84571,162102,054
net assets889,621840,965734,300554,325485,649323,734302,030222,076
total shareholders funds889,621840,965734,300554,325485,649323,734302,030222,076
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Operating Activities
Operating Profit64,875131,685222,19184,785199,89526,79598,709277,595
Depreciation00000000
Amortisation00000000
Tax-16,219-25,020-42,216-16,109-37,980-5,091-18,755-55,519
Stock00000000
Debtors52,80422,571168,79791,421145,70854,50751,464308,882
Creditors-16,129-31,27932,226-24,759-20,96030,683-30,892100,054
Accruals and Deferred Income9,1000000002,000
Deferred Taxes & Provisions00000000
Cash flow from operations-11,17752,81543,404-47,504-4,753-2,120-2,40215,248
Investing Activities
capital expenditure11,177-52,815-5124,6124,5022,3712,402-15,248
Change in Investments00000000
cash flow from investments11,177-52,815-5124,6124,5022,3712,402-15,248
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00-42,89242,8920000
share issue00000000
interest00000000
cash flow from financing00-42,89242,8920000
cash and cash equivalents
cash00000000
overdraft00000000
change in cash00000000

hanleyshaw limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hanleyshaw limited. Get real-time insights into hanleyshaw limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hanleyshaw Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hanleyshaw limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in EN5 area or any other competitors across 12 key performance metrics.

hanleyshaw limited Ownership

HANLEYSHAW LIMITED group structure

Hanleyshaw Limited has no subsidiary companies.

Ultimate parent company

HANLEYSHAW LIMITED

10020965

HANLEYSHAW LIMITED Shareholders

victoria shaw 100%

hanleyshaw limited directors

Hanleyshaw Limited currently has 2 directors. The longest serving directors include Mrs Victoria Shaw (Feb 2016) and Mr Timothy Hanley (Feb 2016).

officercountryagestartendrole
Mrs Victoria Shaw47 years Feb 2016- Director
Mr Timothy HanleyUnited Kingdom49 years Feb 2016- Director

P&L

February 2024

turnover

1.4m

+16%

operating profit

64.9k

0%

gross margin

26.1%

+0.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

889.6k

+0.06%

total assets

939.7k

+0.05%

cash

0

0%

net assets

Total assets minus all liabilities

hanleyshaw limited company details

company number

10020965

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

February 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

c/o valentine & co galley house, moon lane, barnet, EN5 5YL

Bank

-

Legal Advisor

-

hanleyshaw limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hanleyshaw limited.

hanleyshaw limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HANLEYSHAW LIMITED. This can take several minutes, an email will notify you when this has completed.

hanleyshaw limited Companies House Filings - See Documents

datedescriptionview/download