orange stone management limited

orange stone management limited Company Information

Share ORANGE STONE MANAGEMENT LIMITED
Live 
YoungMicroRapid

Company Number

10022556

Industry

Management of real estate on a fee or contract basis

 

Shareholders

linda marie claire bosch

leilah aintaoui

View All

Group Structure

View All

Contact

Registered Address

armitage hall, great portland street, london, W1W 5QP

Website

-

orange stone management limited Estimated Valuation

£539.5k

Pomanda estimates the enterprise value of ORANGE STONE MANAGEMENT LIMITED at £539.5k based on a Turnover of £218.3k and 2.47x industry multiple (adjusted for size and gross margin).

orange stone management limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ORANGE STONE MANAGEMENT LIMITED at £0 based on an EBITDA of £-23.1k and a 7.47x industry multiple (adjusted for size and gross margin).

orange stone management limited Estimated Valuation

£2.4k

Pomanda estimates the enterprise value of ORANGE STONE MANAGEMENT LIMITED at £2.4k based on Net Assets of £1.4k and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Orange Stone Management Limited Overview

Orange Stone Management Limited is a live company located in london, W1W 5QP with a Companies House number of 10022556. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in February 2016, it's largest shareholder is linda marie claire bosch with a 40% stake. Orange Stone Management Limited is a young, micro sized company, Pomanda has estimated its turnover at £218.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Orange Stone Management Limited Health Check

Pomanda's financial health check has awarded Orange Stone Management Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £218.3k, make it smaller than the average company (£380.4k)

£218.3k - Orange Stone Management Limited

£380.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 40%, show it is growing at a faster rate (5.8%)

40% - Orange Stone Management Limited

5.8% - Industry AVG

production

Production

with a gross margin of 60.3%, this company has a comparable cost of product (60.3%)

60.3% - Orange Stone Management Limited

60.3% - Industry AVG

profitability

Profitability

an operating margin of -10.6% make it less profitable than the average company (8.3%)

-10.6% - Orange Stone Management Limited

8.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Orange Stone Management Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)

£40.1k - Orange Stone Management Limited

£40.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £218.3k, this is more efficient (£104.5k)

£218.3k - Orange Stone Management Limited

£104.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 58 days, this is later than average (45 days)

58 days - Orange Stone Management Limited

45 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Orange Stone Management Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Orange Stone Management Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (48 weeks)

5 weeks - Orange Stone Management Limited

48 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.9%, this is a higher level of debt than the average (59.3%)

96.9% - Orange Stone Management Limited

59.3% - Industry AVG

ORANGE STONE MANAGEMENT LIMITED financials

EXPORTms excel logo

Orange Stone Management Limited's latest turnover from March 2024 is estimated at £218.3 thousand and the company has net assets of £1.4 thousand. According to their latest financial statements, Orange Stone Management Limited has 1 employee and maintains cash reserves of £4.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Feb 2017
Turnover218,28389,05580,74579,05867,31989,10088,698162,535
Other Income Or Grants00000000
Cost Of Sales86,76529,16727,29125,20115,36018,58821,45132,069
Gross Profit131,51959,88853,45553,85751,95970,51267,247130,466
Admin Expenses154,66252,27238,49644,90231,091101,14853,262129,687
Operating Profit-23,1437,61614,9598,95520,868-30,63613,985779
Interest Payable00000000
Interest Receivable229110451925186732
Pre-Tax Profit-22,9147,72615,0048,97420,893-30,45014,058781
Tax0-1,468-2,851-1,705-3,9700-2,671-156
Profit After Tax-22,9146,25812,1537,26916,923-30,45011,387625
Dividends Paid00000000
Retained Profit-22,9146,25812,1537,26916,923-30,45011,387625
Employee Costs40,08839,38236,96235,22533,77733,25431,93662,756
Number Of Employees11111112
EBITDA*-23,1437,61614,9598,95520,868-30,63613,985779

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Feb 2017
Tangible Assets00000000
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets00000000
Stock & work in progress00000000
Trade Debtors35,0000007,83713,353041,772
Group Debtors00000000
Misc Debtors4,68538,64736,68210,2314,6284,628600
Cash4,4924,23495411,00027,72322,20627,4461,899
misc current assets00000000
total current assets44,17742,88137,63621,23140,18840,18727,50643,671
total assets44,17742,88137,63621,23140,18840,18727,50643,671
Bank overdraft00000000
Bank loan00000000
Trade Creditors 0000000900
Group/Directors Accounts0004,8604,86004,86014,800
other short term finances00000000
hp & lease commitments00000000
other current liabilities42,82618,61619,62910,51736,74353,66510,53427,246
total current liabilities42,82618,61619,62915,37741,60358,52515,39442,946
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities42,82618,61619,62915,37741,60358,52515,39442,946
net assets1,35124,26518,0075,854-1,415-18,33812,112725
total shareholders funds1,35124,26518,0075,854-1,415-18,33812,112725
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Feb 2017
Operating Activities
Operating Profit-23,1437,61614,9598,95520,868-30,63613,985779
Depreciation00000000
Amortisation00000000
Tax0-1,468-2,851-1,705-3,9700-2,671-156
Stock00000000
Debtors1,0381,96526,451-2,234-5,51617,921-41,71241,772
Creditors000000-900900
Accruals and Deferred Income24,210-1,0139,112-26,226-16,92243,131-16,71227,246
Deferred Taxes & Provisions00000000
Cash flow from operations293,170-5,231-16,7425,492-5,42635,414-13,003
Investing Activities
capital expenditure00000000
Change in Investments00000000
cash flow from investments00000000
Financing Activities
Bank loans00000000
Group/Directors Accounts00-4,86004,860-4,860-9,94014,800
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue0000000100
interest229110451925186732
cash flow from financing229110-4,815194,885-4,674-9,86714,902
cash and cash equivalents
cash2583,280-10,046-16,7235,517-5,24025,5471,899
overdraft00000000
change in cash2583,280-10,046-16,7235,517-5,24025,5471,899

orange stone management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for orange stone management limited. Get real-time insights into orange stone management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Orange Stone Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for orange stone management limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W1W area or any other competitors across 12 key performance metrics.

orange stone management limited Ownership

ORANGE STONE MANAGEMENT LIMITED group structure

Orange Stone Management Limited has no subsidiary companies.

Ultimate parent company

ORANGE STONE MANAGEMENT LIMITED

10022556

ORANGE STONE MANAGEMENT LIMITED Shareholders

linda marie claire bosch 40%
leilah aintaoui 30%
sami bachar labib aintaoui 30%

orange stone management limited directors

Orange Stone Management Limited currently has 3 directors. The longest serving directors include Mr Sami Aintaoui (Feb 2016) and Leilah Aintaoui (Feb 2016).

officercountryagestartendrole
Mr Sami AintaouiEngland35 years Feb 2016- Director
Leilah AintaouiUnited Kingdom33 years Feb 2016- Director
Ms Linda Bosch63 years Feb 2016- Director

P&L

March 2024

turnover

218.3k

+145%

operating profit

-23.1k

0%

gross margin

60.3%

-10.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.4k

-0.94%

total assets

44.2k

+0.03%

cash

4.5k

+0.06%

net assets

Total assets minus all liabilities

orange stone management limited company details

company number

10022556

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

February 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

armitage hall, great portland street, london, W1W 5QP

Bank

-

Legal Advisor

-

orange stone management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to orange stone management limited.

orange stone management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ORANGE STONE MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

orange stone management limited Companies House Filings - See Documents

datedescriptionview/download