kennaway estates limited

Live YoungMicroDeclining

kennaway estates limited Company Information

Share KENNAWAY ESTATES LIMITED

Company Number

10022745

Directors

Ian Mitchell

Shareholders

instant capital ltd

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

the mill kingsteignton road, newton abbot, devon, TQ12 2QA

Website

-

kennaway estates limited Estimated Valuation

£369.5k

Pomanda estimates the enterprise value of KENNAWAY ESTATES LIMITED at £369.5k based on a Turnover of £155.6k and 2.38x industry multiple (adjusted for size and gross margin).

kennaway estates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KENNAWAY ESTATES LIMITED at £0 based on an EBITDA of £-209k and a 4.77x industry multiple (adjusted for size and gross margin).

kennaway estates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KENNAWAY ESTATES LIMITED at £0 based on Net Assets of £-215k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kennaway Estates Limited Overview

Kennaway Estates Limited is a live company located in devon, TQ12 2QA with a Companies House number of 10022745. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2016, it's largest shareholder is instant capital ltd with a 100% stake. Kennaway Estates Limited is a young, micro sized company, Pomanda has estimated its turnover at £155.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kennaway Estates Limited Health Check

Pomanda's financial health check has awarded Kennaway Estates Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £155.6k, make it smaller than the average company (£955k)

£155.6k - Kennaway Estates Limited

£955k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -71%, show it is growing at a slower rate (4.7%)

-71% - Kennaway Estates Limited

4.7% - Industry AVG

production

Production

with a gross margin of 31.3%, this company has a higher cost of product (72.6%)

31.3% - Kennaway Estates Limited

72.6% - Industry AVG

profitability

Profitability

an operating margin of -134.3% make it less profitable than the average company (24.9%)

-134.3% - Kennaway Estates Limited

24.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Kennaway Estates Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)

£32.6k - Kennaway Estates Limited

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £155.6k, this is less efficient (£187.8k)

£155.6k - Kennaway Estates Limited

£187.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 35 days, this is near the average (32 days)

35 days - Kennaway Estates Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1400 days, this is slower than average (37 days)

1400 days - Kennaway Estates Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kennaway Estates Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Kennaway Estates Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 108.9%, this is a higher level of debt than the average (67.9%)

108.9% - Kennaway Estates Limited

67.9% - Industry AVG

KENNAWAY ESTATES LIMITED financials

EXPORTms excel logo

Kennaway Estates Limited's latest turnover from February 2024 is estimated at £155.6 thousand and the company has net assets of -£215 thousand. According to their latest financial statements, Kennaway Estates Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Turnover155,5586,119,4945,666,6476,617,52937,54836,17333,89158,067
Other Income Or Grants00000000
Cost Of Sales106,8564,397,7654,116,9734,736,53827,15625,48223,65038,837
Gross Profit48,7021,721,7291,549,6751,880,99110,39210,69110,24019,231
Admin Expenses257,7021,596,7291,388,2751,726,319-71,83612,68111,45719,231
Operating Profit-209,000125,000161,400154,67282,228-1,990-1,2170
Interest Payable0125,000162,500153,18685,134000
Interest Receivable00002530
Pre-Tax Profit-209,0000-1,1001,486-2,905-1,985-1,2140
Tax000-2820000
Profit After Tax-209,0000-1,1001,204-2,905-1,985-1,2140
Dividends Paid00000000
Retained Profit-209,0000-1,1001,204-2,905-1,985-1,2140
Employee Costs32,58230,87229,86426,91628,29127,38326,31225,855
Number Of Employees11111111
EBITDA*-209,000125,000161,400154,67282,228-1,990-1,2170

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Tangible Assets2,400,0000000000
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets2,400,0000000000
Stock & work in progress00000000
Trade Debtors15,0002,500,0002,500,0002,500,1000000
Group Debtors00002,520,410000
Misc Debtors00001,0773,1262,7260
Cash0000376701,1691
misc current assets00000000
total current assets15,0002,500,0002,500,0002,500,1002,521,8633,1963,8951
total assets2,415,0002,500,0002,500,0002,500,1002,521,8633,1963,8951
Bank overdraft00000000
Bank loan00000000
Trade Creditors 410,0006,0006,0005,0002,3851,6057800
Group/Directors Accounts00003,085000
other short term finances00000000
hp & lease commitments00000000
other current liabilities000004,7894,3280
total current liabilities410,0006,0006,0005,0005,4706,3945,1080
loans002,500,0002,500,0002,522,496000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities2,220,0002,500,000000000
provisions00000000
total long term liabilities2,220,0002,500,0002,500,0002,500,0002,522,496000
total liabilities2,630,0002,506,0002,506,0002,505,0002,527,9666,3945,1080
net assets-215,000-6,000-6,000-4,900-6,103-3,198-1,2131
total shareholders funds-215,000-6,000-6,000-4,900-6,103-3,198-1,2131
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Operating Activities
Operating Profit-209,000125,000161,400154,67282,228-1,990-1,2170
Depreciation00000000
Amortisation00000000
Tax000-2820000
Stock00000000
Debtors-2,485,0000-100-21,3872,518,3614002,7260
Creditors404,00001,0002,6157808257800
Accruals and Deferred Income0000-4,7894614,3280
Deferred Taxes & Provisions00000000
Cash flow from operations2,680,000125,000162,500178,392-2,440,142-1,1041,1650
Investing Activities
capital expenditure-2,400,0000000000
Change in Investments00000000
cash flow from investments-2,400,0000000000
Financing Activities
Bank loans00000000
Group/Directors Accounts000-3,0853,085000
Other Short Term Loans 00000000
Long term loans0-2,500,0000-22,4962,522,496000
Hire Purchase and Lease Commitments00000000
other long term liabilities-280,0002,500,000000000
share issue000-10001
interest0-125,000-162,500-153,186-85,132530
cash flow from financing-280,000-125,000-162,500-178,7682,440,449531
cash and cash equivalents
cash000-376306-1,0991,1681
overdraft00000000
change in cash000-376306-1,0991,1681

kennaway estates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kennaway estates limited. Get real-time insights into kennaway estates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kennaway Estates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kennaway estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in TQ12 area or any other competitors across 12 key performance metrics.

kennaway estates limited Ownership

KENNAWAY ESTATES LIMITED group structure

Kennaway Estates Limited has no subsidiary companies.

Ultimate parent company

KENNAWAY ESTATES LIMITED

10022745

KENNAWAY ESTATES LIMITED Shareholders

instant capital ltd 100%

kennaway estates limited directors

Kennaway Estates Limited currently has 1 director, Mr Ian Mitchell serving since Apr 2024.

officercountryagestartendrole
Mr Ian MitchellUnited Kingdom74 years Apr 2024- Director

P&L

February 2024

turnover

155.6k

-97%

operating profit

-209k

0%

gross margin

31.4%

+11.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

-215k

+34.83%

total assets

2.4m

-0.03%

cash

0

0%

net assets

Total assets minus all liabilities

kennaway estates limited company details

company number

10022745

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

the mill kingsteignton road, newton abbot, devon, TQ12 2QA

Bank

-

Legal Advisor

-

kennaway estates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to kennaway estates limited. Currently there are 4 open charges and 5 have been satisfied in the past.

kennaway estates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KENNAWAY ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.

kennaway estates limited Companies House Filings - See Documents

datedescriptionview/download