norwood group limited

Live YoungMidHigh

norwood group limited Company Information

Share NORWOOD GROUP LIMITED

Company Number

10023208

Shareholders

building engineering solutions limited

Group Structure

View All

Industry

Other construction installation

 

Registered Address

abel smith house, gunnels wood road, stevenage, SG1 2ST

norwood group limited Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of NORWOOD GROUP LIMITED at £3.5m based on a Turnover of £7.1m and 0.5x industry multiple (adjusted for size and gross margin).

norwood group limited Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of NORWOOD GROUP LIMITED at £3.5m based on an EBITDA of £740.2k and a 4.71x industry multiple (adjusted for size and gross margin).

norwood group limited Estimated Valuation

£6.5m

Pomanda estimates the enterprise value of NORWOOD GROUP LIMITED at £6.5m based on Net Assets of £2.1m and 3.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Norwood Group Limited Overview

Norwood Group Limited is a live company located in stevenage, SG1 2ST with a Companies House number of 10023208. It operates in the other construction installation sector, SIC Code 43290. Founded in February 2016, it's largest shareholder is building engineering solutions limited with a 100% stake. Norwood Group Limited is a young, mid sized company, Pomanda has estimated its turnover at £7.1m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Norwood Group Limited Health Check

Pomanda's financial health check has awarded Norwood Group Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

annual sales of £7.1m, make it larger than the average company (£900.5k)

£7.1m - Norwood Group Limited

£900.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (12.6%)

28% - Norwood Group Limited

12.6% - Industry AVG

production

Production

with a gross margin of 27.9%, this company has a comparable cost of product (27.9%)

27.9% - Norwood Group Limited

27.9% - Industry AVG

profitability

Profitability

an operating margin of 8.3% make it more profitable than the average company (5.9%)

8.3% - Norwood Group Limited

5.9% - Industry AVG

employees

Employees

with 25 employees, this is above the industry average (8)

25 - Norwood Group Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.9k, the company has an equivalent pay structure (£42.9k)

£42.9k - Norwood Group Limited

£42.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £285k, this is more efficient (£175.1k)

£285k - Norwood Group Limited

£175.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 71 days, this is later than average (54 days)

71 days - Norwood Group Limited

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 87 days, this is slower than average (38 days)

87 days - Norwood Group Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 8 days, this is less than average (17 days)

8 days - Norwood Group Limited

17 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (25 weeks)

1 weeks - Norwood Group Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 46.6%, this is a lower level of debt than the average (61.6%)

46.6% - Norwood Group Limited

61.6% - Industry AVG

NORWOOD GROUP LIMITED financials

EXPORTms excel logo

Norwood Group Limited's latest turnover from April 2024 is estimated at £7.1 million and the company has net assets of £2.1 million. According to their latest financial statements, Norwood Group Limited has 25 employees and maintains cash reserves of £43.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Aug 2017
Turnover7,125,7455,719,9324,789,1983,371,4771,841,0651,529,1411,146,492837,884
Other Income Or Grants
Cost Of Sales5,134,7834,163,8613,532,5422,449,2691,339,9591,106,085826,098596,596
Gross Profit1,990,9621,556,0701,256,657922,208501,106423,056320,394241,288
Admin Expenses1,397,139552,454514,460419,529442,484178,185254,586572,498
Operating Profit593,8231,003,616742,197502,67958,622244,87165,808-331,210
Interest Payable2,9573,7753,1271,5476,63418,54811,693
Interest Receivable3,9403,3196848527182288102
Pre-Tax Profit594,8071,003,160739,754501,21758,648238,42047,548-342,801
Tax-148,702-250,790-140,553-95,231-11,143-45,300-9,034
Profit After Tax446,105752,370599,201405,98647,505193,12038,514-342,801
Dividends Paid
Retained Profit446,105752,370599,201405,98647,505193,12038,514-342,801
Employee Costs1,073,549942,812929,839811,330861,954695,074431,065357,324
Number Of Employees2523232121171110
EBITDA*740,2421,079,923789,693538,08889,645275,32587,953-276,070

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Aug 2017
Tangible Assets563,578695,084253,965258,076168,824171,880197,586217,350
Intangible Assets2774275777278771,0271,1771,277
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets563,855695,511254,542258,803169,701172,907198,763218,627
Stock & work in progress115,683120,118111,92370,69042,54436,9055,25119,973
Trade Debtors1,393,1071,191,3711,132,541839,742307,401205,540186,17576,277
Group Debtors238,52387,544
Misc Debtors1,894,4571,251,665778,651222,140137,237194,050123,04353,529
Cash43,763106,33749,845132,49138,17914,98033,53381,656
misc current assets
total current assets3,447,0102,669,4912,072,9601,265,063525,361689,998435,546231,435
total assets4,010,8653,365,0022,327,5021,523,866695,062862,905634,309450,062
Bank overdraft144,986
Bank loan10,00010,00011,0969,885
Trade Creditors 1,226,1881,022,532524,341483,972140,896236,616146,618129,719
Group/Directors Accounts45,00045,00082,500132,500217,662145,000245,00034,291
other short term finances
hp & lease commitments
other current liabilities387,648292,918603,573381,581348,176457,019350,415254,679
total current liabilities1,668,8361,370,4501,221,5101,007,938706,734838,635742,033563,675
loans10,83321,73430,83340,833196,553229,178
hp & lease commitments
Accruals and Deferred Income
other liabilities95,528152,85178,66795,04951,980135,427
provisions95,658126,06254,95737,712
total long term liabilities202,019300,647164,457173,59451,980135,427196,553229,178
total liabilities1,870,8551,671,0971,385,9671,181,532758,714974,062938,586792,853
net assets2,140,0101,693,905941,535342,334-63,652-111,157-304,277-342,791
total shareholders funds2,140,0101,693,905941,535342,334-63,652-111,157-304,277-342,791
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Aug 2017
Operating Activities
Operating Profit593,8231,003,616742,197502,67958,622244,87165,808-331,210
Depreciation146,26976,15747,34635,40931,02330,30422,04554,915
Amortisation150150150150100225
Tax-148,702-250,790-140,553-95,231-11,143-45,300-9,034
Stock-4,4358,19541,23328,1465,63931,654-14,72219,973
Debtors844,528531,844849,310617,244-193,475241,351266,956129,806
Creditors203,656498,19140,369343,076-95,72089,99816,899129,719
Accruals and Deferred Income94,730-310,655221,99233,405-108,843106,60495,736254,679
Deferred Taxes & Provisions-30,40471,10517,24537,712
Cash flow from operations19,429547,73538,203211,66061,775153,622-60,680-41,451
Investing Activities
capital expenditure-14,763-517,276-43,235-124,511-27,817-4,598-2,281-273,767
Change in Investments
cash flow from investments-14,763-517,276-43,235-124,511-27,817-4,598-2,281-273,767
Financing Activities
Bank loans-1,0961,2119,885
Group/Directors Accounts-37,500-50,000-85,16272,662-100,000210,70934,291
Other Short Term Loans
Long term loans-10,901-9,099-10,00040,833-196,553-32,625229,178
Hire Purchase and Lease Commitments
other long term liabilities-57,32374,184-16,38243,069-83,447135,427
share issue10
interest983-456-2,443-1,46227-6,452-18,260-11,591
cash flow from financing-67,24126,033-77,6147,163-10,758-167,578159,824251,888
cash and cash equivalents
cash-62,57456,492-82,64694,31223,199-18,553-48,12381,656
overdraft-144,986144,986
change in cash-62,57456,492-82,64694,31223,199-18,55396,863-63,330

norwood group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for norwood group limited. Get real-time insights into norwood group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Norwood Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for norwood group limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in SG1 area or any other competitors across 12 key performance metrics.

norwood group limited Ownership

NORWOOD GROUP LIMITED group structure

Norwood Group Limited has no subsidiary companies.

Ultimate parent company

2 parents

NORWOOD GROUP LIMITED

10023208

NORWOOD GROUP LIMITED Shareholders

building engineering solutions limited 100%

norwood group limited directors

Norwood Group Limited currently has 7 directors. The longest serving directors include Mr Joshua Bannister (Feb 2016) and Mr Philip Green (Oct 2024).

officercountryagestartendrole
Mr Joshua BannisterEngland35 years Feb 2016- Director
Mr Philip GreenEngland50 years Oct 2024- Director
Mr Robin WhiteheadEngland53 years Oct 2024- Director
Mr Stephen PatersonEngland35 years Oct 2024- Director
Mr Christian KeenEngland61 years Oct 2024- Director
Mr Iain SutherlandScotland53 years Oct 2024- Director
Mr Jahan AhmedEngland53 years Nov 2024- Director

P&L

April 2024

turnover

7.1m

+25%

operating profit

593.8k

0%

gross margin

28%

+2.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

2.1m

+0.26%

total assets

4m

+0.19%

cash

43.8k

-0.59%

net assets

Total assets minus all liabilities

norwood group limited company details

company number

10023208

Type

Private limited with Share Capital

industry

43290 - Other construction installation

incorporation date

February 2016

age

9

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

abel smith house, gunnels wood road, stevenage, SG1 2ST

Bank

-

Legal Advisor

-

norwood group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to norwood group limited. Currently there are 1 open charges and 3 have been satisfied in the past.

norwood group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NORWOOD GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

norwood group limited Companies House Filings - See Documents

datedescriptionview/download