oplo holdings ltd
oplo holdings ltd Company Information
Company Number
10024904
Next Accounts
Sep 2025
Industry
Activities of financial services holding companies
Shareholders
tandem money limited
Group Structure
View All
Contact
Registered Address
viscount court, sir frank whittle way, blackpool, FY4 2FB
Website
https://www.myoplo.co.ukoplo holdings ltd Estimated Valuation
Pomanda estimates the enterprise value of OPLO HOLDINGS LTD at £0 based on a Turnover of £0 and 1.26x industry multiple (adjusted for size and gross margin).
oplo holdings ltd Estimated Valuation
Pomanda estimates the enterprise value of OPLO HOLDINGS LTD at £41.3m based on an EBITDA of £9.6m and a 4.29x industry multiple (adjusted for size and gross margin).
oplo holdings ltd Estimated Valuation
Pomanda estimates the enterprise value of OPLO HOLDINGS LTD at £24.7m based on Net Assets of £13.9m and 1.77x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Oplo Holdings Ltd Overview
Oplo Holdings Ltd is a live company located in blackpool, FY4 2FB with a Companies House number of 10024904. It operates in the activities of financial services holding companies sector, SIC Code 64205. Founded in February 2016, it's largest shareholder is tandem money limited with a 100% stake. Oplo Holdings Ltd is a young, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Oplo Holdings Ltd Health Check
Pomanda's financial health check has awarded Oplo Holdings Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Oplo Holdings Ltd
- - Industry AVG
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (9.2%)
- - Oplo Holdings Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Oplo Holdings Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Oplo Holdings Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (65)
- Oplo Holdings Ltd
- - Industry AVG
Pay Structure
on an average salary of £84.1k, the company has an equivalent pay structure (£84.1k)
- Oplo Holdings Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Oplo Holdings Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Oplo Holdings Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Oplo Holdings Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Oplo Holdings Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 54 weeks, this is more cash available to meet short term requirements (27 weeks)
- - Oplo Holdings Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.3%, this is a lower level of debt than the average (54.2%)
- - Oplo Holdings Ltd
- - Industry AVG
OPLO HOLDINGS LTD financials
Oplo Holdings Ltd's latest turnover from December 2023 is 0 and the company has net assets of £13.9 million. According to their latest financial statements, we estimate that Oplo Holdings Ltd has 1 employee and maintains cash reserves of £46.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | 378,000 | 47,366,620 | 43,819,400 | 32,539,460 | 22,736,787 | 15,819,475 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | |||
| Cost Of Sales | 5,647,773 | 6,201,076 | 5,060,490 | 4,277,417 | 4,359,506 | |||
| Gross Profit | 41,718,847 | 37,618,324 | 27,478,970 | 18,459,370 | 11,459,969 | |||
| Admin Expenses | 20,346,320 | 26,157,303 | 16,728,469 | 12,704,351 | 8,743,607 | |||
| Operating Profit | 21,372,527 | 11,461,021 | 10,750,501 | 5,755,019 | 2,716,362 | |||
| Interest Payable | 10,975 | 0 | 0 | 10,527,060 | 10,644,575 | 8,793,788 | 7,822,926 | 7,006,836 |
| Interest Receivable | 381 | 0 | 0 | 0 | 0 | 0 | 9,418 | 12,500 |
| Pre-Tax Profit | 7,289,406 | 13,591,306 | 377,797 | 10,839,549 | 426,854 | 1,122,279 | -2,058,489 | -4,277,973 |
| Tax | -59,305 | -12,548 | -71,781 | -2,344,731 | -311,156 | -387,399 | 92,253 | 639,083 |
| Profit After Tax | 7,230,101 | 13,578,758 | 306,016 | 8,494,818 | 115,698 | 734,880 | -1,966,236 | -3,638,890 |
| Dividends Paid | 10,700,000 | 41,160,598 | 280,376 | 238,787 | 259,581 | 283,179 | 283,181 | 289,767 |
| Retained Profit | -3,469,899 | -27,581,840 | 25,640 | 8,256,031 | -143,883 | 451,701 | -2,249,417 | -3,928,657 |
| Employee Costs | 8,211,992 | 8,058,540 | 6,446,450 | 5,423,994 | 2,625,911 | |||
| Number Of Employees | 231 | 227 | 170 | 150 | 112 | |||
| EBITDA* | 23,042,737 | 12,944,933 | 12,203,470 | 7,185,913 | 3,966,670 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 774,015 | 968,150 | 772,794 | 718,954 | 480,166 |
| Intangible Assets | 0 | 0 | 0 | 7,027,774 | 7,162,777 | 8,317,856 | 9,497,849 | 10,689,843 |
| Investments & Other | 11,428,980 | 11,428,980 | 11,428,980 | 0 | 0 | 0 | 250,000 | 3,077,159 |
| Debtors (Due After 1 year) | 2,091,715 | 5,953,687 | 32,846,234 | 254,597,625 | 195,617,030 | 154,922,027 | 104,600,784 | 19,948,182 |
| Total Fixed Assets | 13,520,695 | 17,382,667 | 44,275,214 | 262,399,414 | 203,747,957 | 164,012,677 | 115,067,587 | 34,195,350 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 369,226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 30,308 | 469,602 | 842,353 | 50,343,091 | 64,498,020 | 31,893,320 | 20,699,497 | 21,912,705 |
| Cash | 46,240 | 495,194 | 11,132 | 4,604,454 | 6,632,658 | 4,995,531 | 6,695,598 | 15,899,883 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 445,774 | 964,796 | 853,485 | 54,947,545 | 71,130,678 | 36,888,851 | 27,395,095 | 37,812,588 |
| total assets | 13,966,469 | 18,347,463 | 45,128,699 | 317,346,959 | 274,878,635 | 200,901,528 | 142,462,682 | 72,007,938 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 549,804 | 988,625 | 6,549,077 |
| Trade Creditors | 0 | 0 | 0 | 1,868,886 | 1,196,812 | 2,255,744 | 1,470,545 | 194,405 |
| Group/Directors Accounts | 0 | 805,625 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 1,381,700 | 2,046,785 | 645,499 | 680,606 | 1,043,248 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,389 |
| other current liabilities | 44,241 | 149,711 | 154,732 | 2,772,413 | 1,962,858 | 2,500,739 | 1,237,008 | 4,147,174 |
| total current liabilities | 44,241 | 955,336 | 154,732 | 6,022,999 | 5,206,455 | 5,951,786 | 4,376,784 | 11,965,293 |
| loans | 0 | 0 | 0 | 264,041,843 | 230,646,097 | 164,263,707 | 107,851,564 | 27,558,894 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 264,041,843 | 230,646,097 | 164,263,707 | 107,851,564 | 27,558,894 |
| total liabilities | 44,241 | 955,336 | 154,732 | 270,064,842 | 235,852,552 | 170,215,493 | 112,228,348 | 39,524,187 |
| net assets | 13,922,228 | 17,392,127 | 44,973,967 | 47,282,117 | 39,026,083 | 30,686,035 | 30,234,334 | 32,483,751 |
| total shareholders funds | 13,922,228 | 17,392,127 | 44,973,967 | 47,282,117 | 39,026,083 | 30,686,035 | 30,234,334 | 32,483,751 |
| Dec 2023 | Dec 2022 | Dec 2021 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | 21,372,527 | 11,461,021 | 10,750,501 | 5,755,019 | 2,716,362 | |||
| Depreciation | 0 | 0 | 0 | 509,463 | 328,833 | 272,976 | 238,900 | 238,900 |
| Amortisation | 0 | 0 | 0 | 1,160,747 | 1,155,079 | 1,179,993 | 1,191,994 | 1,011,408 |
| Tax | -59,305 | -12,548 | -71,781 | -2,344,731 | -311,156 | -387,399 | 92,253 | 639,083 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -3,932,040 | -27,265,298 | -226,426,463 | 44,825,666 | 73,299,703 | 61,515,066 | 83,439,394 | 41,860,887 |
| Creditors | 0 | 0 | -1,196,812 | 672,074 | -1,058,932 | 785,199 | 1,276,140 | 194,405 |
| Accruals and Deferred Income | -105,470 | -5,021 | -1,808,126 | 809,555 | -537,881 | 1,263,731 | -2,910,166 | 4,147,174 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -22,646,031 | -62,262,739 | -47,650,065 | -77,795,254 | -32,913,555 | |||
| Investing Activities | ||||||||
| capital expenditure | 0 | 0 | 0 | -325,261 | -477,689 | -12,670,317 | ||
| Change in Investments | 0 | 0 | 11,428,980 | 0 | 0 | -250,000 | -2,827,159 | 3,077,159 |
| cash flow from investments | -11,428,980 | 0 | 0 | -75,261 | 2,349,470 | -15,747,476 | ||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | -549,804 | -438,821 | -5,560,452 | 6,549,077 |
| Group/Directors Accounts | -805,625 | 805,625 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | -2,046,785 | -665,085 | 1,401,286 | -35,107 | -362,642 | 1,043,248 |
| Long term loans | 0 | 0 | -230,646,097 | 33,395,746 | 66,382,390 | 56,412,143 | 80,292,670 | 27,558,894 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | -31,389 | 31,389 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | -10,594 | 0 | 0 | -10,527,060 | -10,644,575 | -8,793,788 | -7,813,508 | -6,994,336 |
| cash flow from financing | -816,219 | 805,625 | -226,770,638 | 22,203,604 | 65,073,228 | 47,144,427 | 66,524,679 | 64,600,680 |
| cash and cash equivalents | ||||||||
| cash | -448,954 | 484,062 | -6,621,526 | -2,028,204 | 1,637,127 | -1,700,067 | -9,204,285 | 15,899,883 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -448,954 | 484,062 | -6,621,526 | -2,028,204 | 1,637,127 | -1,700,067 | -9,204,285 | 15,899,883 |
oplo holdings ltd Credit Report and Business Information
Oplo Holdings Ltd Competitor Analysis
Perform a competitor analysis for oplo holdings ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other young companies, companies in FY4 area or any other competitors across 12 key performance metrics.
oplo holdings ltd Ownership
OPLO HOLDINGS LTD group structure
Oplo Holdings Ltd has 1 subsidiary company.
Ultimate parent company
1 parent
OPLO HOLDINGS LTD
10024904
1 subsidiary
oplo holdings ltd directors
Oplo Holdings Ltd currently has 3 directors. The longest serving directors include Mr Alexander Mollart (May 2016) and Mr Matthew Donaldson (Apr 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Alexander Mollart | United Kingdom | 49 years | May 2016 | - | Director |
| Mr Matthew Donaldson | England | 51 years | Apr 2021 | - | Director |
| Mr Stephen Beard | United Kingdom | 47 years | Jan 2023 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
9.6m
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
13.9m
-0.2%
total assets
14m
-0.24%
cash
46.2k
-0.91%
net assets
Total assets minus all liabilities
oplo holdings ltd company details
company number
10024904
Type
Private limited with Share Capital
industry
64205 - Activities of financial services holding companies
incorporation date
February 2016
age
8
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
1st stop holdings limited (August 2020)
accountant
-
auditor
PRICEWATERHOUSECOOPERS LLP
address
viscount court, sir frank whittle way, blackpool, FY4 2FB
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
oplo holdings ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to oplo holdings ltd.
oplo holdings ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for OPLO HOLDINGS LTD. This can take several minutes, an email will notify you when this has completed.
oplo holdings ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
