m & n builders properties ltd
m & n builders properties ltd Company Information
Company Number
10026281
Next Accounts
Dec 2025
Shareholders
mansukhlal gorasia
premila gorasia
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
alpha house 296 kenton road, harrow, HA3 8DD
Website
-m & n builders properties ltd Estimated Valuation
Pomanda estimates the enterprise value of M & N BUILDERS PROPERTIES LTD at £448.9k based on a Turnover of £133.4k and 3.36x industry multiple (adjusted for size and gross margin).
m & n builders properties ltd Estimated Valuation
Pomanda estimates the enterprise value of M & N BUILDERS PROPERTIES LTD at £3.4m based on an EBITDA of £512.6k and a 6.58x industry multiple (adjusted for size and gross margin).
m & n builders properties ltd Estimated Valuation
Pomanda estimates the enterprise value of M & N BUILDERS PROPERTIES LTD at £6.5m based on Net Assets of £3.7m and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
M & N Builders Properties Ltd Overview
M & N Builders Properties Ltd is a live company located in harrow, HA3 8DD with a Companies House number of 10026281. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2016, it's largest shareholder is mansukhlal gorasia with a 50% stake. M & N Builders Properties Ltd is a young, micro sized company, Pomanda has estimated its turnover at £133.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
M & N Builders Properties Ltd Health Check
Pomanda's financial health check has awarded M & N Builders Properties Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
4 Weak
Size
annual sales of £133.4k, make it smaller than the average company (£921.2k)
- M & N Builders Properties Ltd
£921.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (4.9%)
- M & N Builders Properties Ltd
4.9% - Industry AVG
Production
with a gross margin of 75.3%, this company has a comparable cost of product (75.3%)
- M & N Builders Properties Ltd
75.3% - Industry AVG
Profitability
an operating margin of 384.1% make it more profitable than the average company (29.3%)
- M & N Builders Properties Ltd
29.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - M & N Builders Properties Ltd
4 - Industry AVG
Pay Structure
on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)
- M & N Builders Properties Ltd
£32.3k - Industry AVG
Efficiency
resulting in sales per employee of £66.7k, this is less efficient (£177.6k)
- M & N Builders Properties Ltd
£177.6k - Industry AVG
Debtor Days
it gets paid by customers after 3 days, this is earlier than average (30 days)
- M & N Builders Properties Ltd
30 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- M & N Builders Properties Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- M & N Builders Properties Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 29 weeks, this is more cash available to meet short term requirements (11 weeks)
29 weeks - M & N Builders Properties Ltd
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 60.6%, this is a similar level of debt than the average (64.3%)
60.6% - M & N Builders Properties Ltd
64.3% - Industry AVG
M & N BUILDERS PROPERTIES LTD financials
M & N Builders Properties Ltd's latest turnover from March 2024 is estimated at £133.4 thousand and the company has net assets of £3.7 million. According to their latest financial statements, M & N Builders Properties Ltd has 2 employees and maintains cash reserves of £50.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Jan 2019 | Jan 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Jan 2019 | Jan 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 7,764,155 | 7,625,655 | 7,519,705 | 7,478,360 | 7,381,860 | 7,381,860 | 7,381,860 | 950,000 | 950,000 |
| Intangible Assets | |||||||||
| Investments & Other | |||||||||
| Debtors (Due After 1 year) | 1,568,447 | 1,609,187 | 1,609,187 | ||||||
| Total Fixed Assets | 9,332,602 | 9,234,842 | 9,128,892 | 7,478,360 | 7,381,860 | 7,381,860 | 7,381,860 | 950,000 | 950,000 |
| Stock & work in progress | |||||||||
| Trade Debtors | 1,159 | 3,700 | 2,550 | 4,350 | 3,700 | 8,346 | 1,369,653 | ||
| Group Debtors | 1,607,045 | 1,412,045 | 1,361,033 | ||||||
| Misc Debtors | 603 | ||||||||
| Cash | 50,136 | 86,873 | 25,252 | 48,245 | 244,049 | 187,645 | 175,725 | 8,224 | 2,334 |
| misc current assets | |||||||||
| total current assets | 51,295 | 90,573 | 27,802 | 1,660,243 | 1,659,794 | 1,557,024 | 1,545,378 | 8,224 | 2,334 |
| total assets | 9,383,897 | 9,325,415 | 9,156,694 | 9,138,603 | 9,041,654 | 8,938,884 | 8,927,238 | 958,224 | 952,334 |
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | 2,538 | 940,923 | |||||||
| Group/Directors Accounts | 70,486 | 58,378 | |||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | 88,940 | 53,460 | 69,336 | 1,046,771 | 1,034,776 | 949,904 | 853,387 | 867,677 | |
| total current liabilities | 88,940 | 53,460 | 69,336 | 1,117,257 | 1,095,692 | 949,904 | 940,923 | 853,387 | 867,677 |
| loans | 4,565,581 | 4,563,075 | 4,391,708 | 4,400,124 | 4,391,249 | 4,485,655 | 4,492,309 | ||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | 1,019,127 | 1,000,730 | 994,934 | ||||||
| provisions | 11,584 | 11,584 | 11,584 | 11,584 | 11,584 | 11,584 | 11,584 | 11,584 | 12,194 |
| total long term liabilities | 5,596,292 | 5,575,389 | 5,398,226 | 4,411,708 | 4,402,833 | 4,497,239 | 4,503,893 | 11,584 | 12,194 |
| total liabilities | 5,685,232 | 5,628,849 | 5,467,562 | 5,528,965 | 5,498,525 | 5,447,143 | 5,444,816 | 864,971 | 879,871 |
| net assets | 3,698,665 | 3,696,566 | 3,689,132 | 3,609,638 | 3,543,129 | 3,491,741 | 3,482,422 | 93,253 | 72,463 |
| total shareholders funds | 3,698,665 | 3,696,566 | 3,689,132 | 3,609,638 | 3,543,129 | 3,491,741 | 3,482,422 | 93,253 | 72,463 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Jan 2019 | Jan 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | |||||||||
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | |||||||||
| Debtors | -43,281 | 1,150 | -261 | 196,253 | 46,366 | 1,369,379 | 1,369,653 | ||
| Creditors | -2,538 | 2,538 | 940,923 | ||||||
| Accruals and Deferred Income | 35,480 | -15,876 | -977,435 | 11,995 | 84,872 | 96,517 | -853,387 | -14,290 | 867,677 |
| Deferred Taxes & Provisions | -610 | 12,194 | |||||||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | |||||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | -70,486 | 12,108 | 58,378 | ||||||
| Other Short Term Loans | |||||||||
| Long term loans | 2,506 | 171,367 | -8,416 | 8,875 | -94,406 | 4,485,655 | 4,492,309 | ||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | 18,397 | 5,796 | 994,934 | ||||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | -36,737 | 61,621 | -22,993 | -195,804 | 56,404 | 179,421 | 167,501 | 5,890 | 2,334 |
| overdraft | |||||||||
| change in cash | -36,737 | 61,621 | -22,993 | -195,804 | 56,404 | 179,421 | 167,501 | 5,890 | 2,334 |
m & n builders properties ltd Credit Report and Business Information
M & N Builders Properties Ltd Competitor Analysis
Perform a competitor analysis for m & n builders properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA3 area or any other competitors across 12 key performance metrics.
m & n builders properties ltd Ownership
M & N BUILDERS PROPERTIES LTD group structure
M & N Builders Properties Ltd has no subsidiary companies.
Ultimate parent company
M & N BUILDERS PROPERTIES LTD
10026281
m & n builders properties ltd directors
M & N Builders Properties Ltd currently has 2 directors. The longest serving directors include Mrs Premila Gorasia (Feb 2016) and Mr Mansukhlal Gorasia (Feb 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Premila Gorasia | England | 54 years | Feb 2016 | - | Director |
| Mr Mansukhlal Gorasia | 56 years | Feb 2016 | - | Director |
P&L
March 2024turnover
133.4k
-9%
operating profit
512.6k
0%
gross margin
75.3%
+0.59%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
3.7m
0%
total assets
9.4m
+0.01%
cash
50.1k
-0.42%
net assets
Total assets minus all liabilities
m & n builders properties ltd company details
company number
10026281
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
February 2016
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
m & n builders h ltd (February 2016)
accountant
FRASERS YOUNG LIMITED
auditor
-
address
alpha house 296 kenton road, harrow, HA3 8DD
Bank
-
Legal Advisor
-
m & n builders properties ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to m & n builders properties ltd. Currently there are 7 open charges and 0 have been satisfied in the past.
m & n builders properties ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for M & N BUILDERS PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.
m & n builders properties ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
