artillery house (manchester) ltd

Live YoungMicroLow

artillery house (manchester) ltd Company Information

Share ARTILLERY HOUSE (MANCHESTER) LTD

Company Number

10030698

Directors

Stephen Beech

Shareholders

manchester property development holdings limited

Group Structure

View All

Industry

Development of building projects

 

Registered Address

c/o williamson & croft llp york, 20 york street, manchester, M2 3BB

artillery house (manchester) ltd Estimated Valuation

£137.8k

Pomanda estimates the enterprise value of ARTILLERY HOUSE (MANCHESTER) LTD at £137.8k based on a Turnover of £277.5k and 0.5x industry multiple (adjusted for size and gross margin).

artillery house (manchester) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ARTILLERY HOUSE (MANCHESTER) LTD at £0 based on an EBITDA of £0 and a 3.81x industry multiple (adjusted for size and gross margin).

artillery house (manchester) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ARTILLERY HOUSE (MANCHESTER) LTD at £0 based on Net Assets of £-76.7k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Artillery House (manchester) Ltd Overview

Artillery House (manchester) Ltd is a live company located in manchester, M2 3BB with a Companies House number of 10030698. It operates in the development of building projects sector, SIC Code 41100. Founded in February 2016, it's largest shareholder is manchester property development holdings limited with a 100% stake. Artillery House (manchester) Ltd is a young, micro sized company, Pomanda has estimated its turnover at £277.5k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Artillery House (manchester) Ltd Health Check

Pomanda's financial health check has awarded Artillery House (Manchester) Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £277.5k, make it smaller than the average company (£2.2m)

£277.5k - Artillery House (manchester) Ltd

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (3.5%)

2% - Artillery House (manchester) Ltd

3.5% - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a comparable cost of product (26.4%)

26.4% - Artillery House (manchester) Ltd

26.4% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (7%)

0% - Artillery House (manchester) Ltd

7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Artillery House (manchester) Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48k, the company has an equivalent pay structure (£48k)

£48k - Artillery House (manchester) Ltd

£48k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £277.5k, this is equally as efficient (£277.5k)

£277.5k - Artillery House (manchester) Ltd

£277.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Artillery House (manchester) Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Artillery House (manchester) Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Artillery House (manchester) Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)

0 weeks - Artillery House (manchester) Ltd

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 590476.9%, this is a higher level of debt than the average (72.7%)

590476.9% - Artillery House (manchester) Ltd

72.7% - Industry AVG

ARTILLERY HOUSE (MANCHESTER) LTD financials

EXPORTms excel logo

Artillery House (Manchester) Ltd's latest turnover from September 2023 is estimated at £277.5 thousand and the company has net assets of -£76.7 thousand. According to their latest financial statements, Artillery House (Manchester) Ltd has 1 employee and maintains cash reserves of £13 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover277,503269,959264,232262,7960000
Other Income Or Grants00000000
Cost Of Sales204,261202,026201,920197,3180000
Gross Profit73,24267,93362,31265,4780000
Admin Expenses73,243122,337-24,079133,34667,117177,099-322,1940
Operating Profit-1-54,40486,391-67,868-67,117-177,099322,1940
Interest Payable0000021,53320,7040
Interest Receivable10001100
Pre-Tax Profit0-54,40486,391-67,868-67,116-198,630301,4900
Tax00-16,414000-60,2980
Profit After Tax0-54,40469,977-67,868-67,116-198,630241,1920
Dividends Paid00000000
Retained Profit0-54,40469,977-67,868-67,116-198,630241,1920
Employee Costs48,02545,12044,36843,3020000
Number Of Employees11110000
EBITDA*-1-54,40486,391-67,868-67,117-177,099322,1940

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets00000000
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets00000000
Stock & work in progress00000000
Trade Debtors00000000
Group Debtors000024,15744,826290,4650
Misc Debtors00000665889,692100
Cash13131316382033620
misc current assets00000000
total current assets1313131624,19545,6941,180,519100
total assets1313131624,19545,6941,180,519100
Bank overdraft00000000
Bank loan00000000
Trade Creditors 00000000
Group/Directors Accounts23,26423,264070,9806500201,5650
other short term finances000000662,5420
hp & lease commitments00000000
other current liabilities53,49853,49822,35821,35847,9993,03275,1200
total current liabilities76,76276,76222,35892,33848,6493,032939,2270
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities76,76276,76222,35892,33848,6493,032939,2270
net assets-76,749-76,749-22,345-92,322-24,45442,662241,292100
total shareholders funds-76,749-76,749-22,345-92,322-24,45442,662241,292100
Sep 2023Sep 2022Sep 2021Sep 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit-1-54,40486,391-67,868-67,117-177,099322,1940
Depreciation00000000
Amortisation00000000
Tax00-16,414000-60,2980
Stock00000000
Debtors000-24,157-21,334-1,134,6661,180,057100
Creditors00000000
Accruals and Deferred Income031,1401,000-26,64144,967-72,08875,1200
Deferred Taxes & Provisions00000000
Cash flow from operations-1-23,26470,977-70,352-816885,479-843,041-100
Investing Activities
capital expenditure00000000
Change in Investments00000000
cash flow from investments00000000
Financing Activities
Bank loans00000000
Group/Directors Accounts023,264-70,98070,330650-201,565201,5650
Other Short Term Loans 00000-662,542662,5420
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue0000000100
interest10001-21,532-20,7040
cash flow from financing123,264-70,98070,330651-885,639843,403100
cash and cash equivalents
cash00-3-22-165-1593620
overdraft00000000
change in cash00-3-22-165-1593620

artillery house (manchester) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for artillery house (manchester) ltd. Get real-time insights into artillery house (manchester) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Artillery House (manchester) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for artillery house (manchester) ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in M 2 area or any other competitors across 12 key performance metrics.

artillery house (manchester) ltd Ownership

ARTILLERY HOUSE (MANCHESTER) LTD group structure

Artillery House (Manchester) Ltd has no subsidiary companies.

Ultimate parent company

1 parent

ARTILLERY HOUSE (MANCHESTER) LTD

10030698

ARTILLERY HOUSE (MANCHESTER) LTD Shareholders

manchester property development holdings limited 100%

artillery house (manchester) ltd directors

Artillery House (Manchester) Ltd currently has 1 director, Mr Stephen Beech serving since Feb 2016.

officercountryagestartendrole
Mr Stephen BeechEngland47 years Feb 2016- Director

P&L

September 2023

turnover

277.5k

+3%

operating profit

-0.7

0%

gross margin

26.4%

+4.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-76.7k

0%

total assets

13

0%

cash

13

0%

net assets

Total assets minus all liabilities

artillery house (manchester) ltd company details

company number

10030698

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

February 2016

age

9

incorporated

UK

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

byrom street limited (May 2023)

accountant

WILLIAMSON & CROFT AUDIT LTD

auditor

-

address

c/o williamson & croft llp york, 20 york street, manchester, M2 3BB

Bank

-

Legal Advisor

-

artillery house (manchester) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to artillery house (manchester) ltd.

artillery house (manchester) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ARTILLERY HOUSE (MANCHESTER) LTD. This can take several minutes, an email will notify you when this has completed.

artillery house (manchester) ltd Companies House Filings - See Documents

datedescriptionview/download