hawkwood partners limited Company Information
Company Number
10031733
Website
-Registered Address
483 green lanes, london, N13 4BS
Industry
Temporary employment agency activities
Telephone
02071909555
Next Accounts Due
December 2024
Group Structure
View All
Directors
Kristian James8 Years
Shareholders
kristian james 100%
hawkwood partners limited Estimated Valuation
Pomanda estimates the enterprise value of HAWKWOOD PARTNERS LIMITED at £660.7k based on a Turnover of £4.9m and 0.13x industry multiple (adjusted for size and gross margin).
hawkwood partners limited Estimated Valuation
Pomanda estimates the enterprise value of HAWKWOOD PARTNERS LIMITED at £1.6m based on an EBITDA of £563.7k and a 2.76x industry multiple (adjusted for size and gross margin).
hawkwood partners limited Estimated Valuation
Pomanda estimates the enterprise value of HAWKWOOD PARTNERS LIMITED at £1.9m based on Net Assets of £1.2m and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hawkwood Partners Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Hawkwood Partners Limited Overview
Hawkwood Partners Limited is a live company located in london, N13 4BS with a Companies House number of 10031733. It operates in the temporary employment agency activities sector, SIC Code 78200. Founded in February 2016, it's largest shareholder is kristian james with a 100% stake. Hawkwood Partners Limited is a young, small sized company, Pomanda has estimated its turnover at £4.9m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Hawkwood Partners Limited Health Check
Pomanda's financial health check has awarded Hawkwood Partners Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs
6 Strong
1 Regular
4 Weak
Size
annual sales of £4.9m, make it smaller than the average company (£13.2m)
- Hawkwood Partners Limited
£13.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 65%, show it is growing at a faster rate (3.5%)
- Hawkwood Partners Limited
3.5% - Industry AVG
Production
with a gross margin of 11%, this company has a higher cost of product (17.7%)
- Hawkwood Partners Limited
17.7% - Industry AVG
Profitability
an operating margin of 11.1% make it more profitable than the average company (2.7%)
- Hawkwood Partners Limited
2.7% - Industry AVG
Employees
with 4 employees, this is below the industry average (48)
4 - Hawkwood Partners Limited
48 - Industry AVG
Pay Structure
on an average salary of £48k, the company has an equivalent pay structure (£48k)
- Hawkwood Partners Limited
£48k - Industry AVG
Efficiency
resulting in sales per employee of £1.2m, this is more efficient (£279.6k)
- Hawkwood Partners Limited
£279.6k - Industry AVG
Debtor Days
it gets paid by customers after 96 days, this is later than average (47 days)
- Hawkwood Partners Limited
47 days - Industry AVG
Creditor Days
its suppliers are paid after 16 days, this is slower than average (4 days)
- Hawkwood Partners Limited
4 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Hawkwood Partners Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 45 weeks, this is more cash available to meet short term requirements (6 weeks)
45 weeks - Hawkwood Partners Limited
6 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 20.5%, this is a lower level of debt than the average (75.2%)
20.5% - Hawkwood Partners Limited
75.2% - Industry AVG
hawkwood partners limited Credit Report and Business Information
Hawkwood Partners Limited Competitor Analysis
Perform a competitor analysis for hawkwood partners limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
hawkwood partners limited Ownership
HAWKWOOD PARTNERS LIMITED group structure
Hawkwood Partners Limited has no subsidiary companies.
Ultimate parent company
HAWKWOOD PARTNERS LIMITED
10031733
hawkwood partners limited directors
Hawkwood Partners Limited currently has 1 director, Mr Kristian James serving since Feb 2016.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Kristian James | England | 35 years | Feb 2016 | - | Director |
HAWKWOOD PARTNERS LIMITED financials
Hawkwood Partners Limited's latest turnover from March 2023 is estimated at £4.9 million and the company has net assets of £1.2 million. According to their latest financial statements, Hawkwood Partners Limited has 4 employees and maintains cash reserves of £173.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 4 | 4 | 3 | 8 | 4 | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 51,552 | 16,755 | 0 | 1,879 | 2,375 | 85,503 | 2,647 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 6,572 | 18,527 | 37,422 | 71,317 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 139,448 | 0 | 0 |
Total Fixed Assets | 58,124 | 35,282 | 37,422 | 73,196 | 141,823 | 85,503 | 2,647 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 1,309,096 | 880,106 | 242,942 | 152,578 | 0 | 122,915 | 31,593 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 173,834 | 287,725 | 164,869 | 193,773 | 158,459 | 0 | 113,980 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,482,930 | 1,167,831 | 407,811 | 346,351 | 158,459 | 122,915 | 145,573 |
total assets | 1,541,054 | 1,203,113 | 445,233 | 419,547 | 300,282 | 208,418 | 148,220 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 198,260 | 304,435 | 50,863 | 124,007 | 76,516 | 61,113 | 1 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 60,289 |
total current liabilities | 198,260 | 304,435 | 50,863 | 124,007 | 76,516 | 61,113 | 60,290 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 118,270 | 125,000 | 150,000 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 118,270 | 125,000 | 150,000 | 0 | 0 | 0 | 0 |
total liabilities | 316,530 | 429,435 | 200,863 | 124,007 | 76,516 | 61,113 | 60,290 |
net assets | 1,224,524 | 773,678 | 244,370 | 295,540 | 223,766 | 147,305 | 87,930 |
total shareholders funds | 1,224,524 | 773,678 | 244,370 | 295,540 | 223,766 | 147,305 | 87,930 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 16,939 | 6,149 | 1,879 | 2,237 | 2,980 | 1,323 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 428,990 | 637,164 | 90,364 | 13,130 | 16,533 | 91,322 | 31,593 |
Creditors | -106,175 | 253,572 | -73,144 | 47,491 | 15,403 | 61,112 | 1 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -60,289 | 60,289 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | -11,955 | -18,895 | -33,895 | 71,317 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -6,730 | -25,000 | 150,000 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | -113,891 | 122,856 | -28,904 | 35,314 | 158,459 | -113,980 | 113,980 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -113,891 | 122,856 | -28,904 | 35,314 | 158,459 | -113,980 | 113,980 |
P&L
March 2023turnover
4.9m
+21%
operating profit
546.8k
0%
gross margin
11%
+10.07%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
1.2m
+0.58%
total assets
1.5m
+0.28%
cash
173.8k
-0.4%
net assets
Total assets minus all liabilities
hawkwood partners limited company details
company number
10031733
Type
Private limited with Share Capital
industry
78200 - Temporary employment agency activities
incorporation date
February 2016
age
8
accounts
Unaudited Abridged
ultimate parent company
previous names
N/A
incorporated
UK
address
483 green lanes, london, N13 4BS
last accounts submitted
March 2023
hawkwood partners limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to hawkwood partners limited. Currently there are 1 open charges and 0 have been satisfied in the past.
hawkwood partners limited Companies House Filings - See Documents
date | description | view/download |
---|