anthony branfield carpentry & building limited
anthony branfield carpentry & building limited Company Information
Company Number
10034118
Next Accounts
Dec 2025
Industry
Development of building projects
Construction of domestic buildings
Directors
Shareholders
anthony john branfield
victoria amy branfield
Group Structure
View All
Contact
Registered Address
141 staplegrove road, taunton, somerset, TA2 6AF
Website
www.abranfield.co.ukanthony branfield carpentry & building limited Estimated Valuation
Pomanda estimates the enterprise value of ANTHONY BRANFIELD CARPENTRY & BUILDING LIMITED at £481.6k based on a Turnover of £1.4m and 0.33x industry multiple (adjusted for size and gross margin).
anthony branfield carpentry & building limited Estimated Valuation
Pomanda estimates the enterprise value of ANTHONY BRANFIELD CARPENTRY & BUILDING LIMITED at £2.1m based on an EBITDA of £832.4k and a 2.51x industry multiple (adjusted for size and gross margin).
anthony branfield carpentry & building limited Estimated Valuation
Pomanda estimates the enterprise value of ANTHONY BRANFIELD CARPENTRY & BUILDING LIMITED at £2.9m based on Net Assets of £2.1m and 1.36x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Anthony Branfield Carpentry & Building Limited Overview
Anthony Branfield Carpentry & Building Limited is a live company located in somerset, TA2 6AF with a Companies House number of 10034118. It operates in the development of building projects sector, SIC Code 41100. Founded in March 2016, it's largest shareholder is anthony john branfield with a 66.7% stake. Anthony Branfield Carpentry & Building Limited is a young, small sized company, Pomanda has estimated its turnover at £1.4m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Anthony Branfield Carpentry & Building Limited Health Check
Pomanda's financial health check has awarded Anthony Branfield Carpentry & Building Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs
7 Strong
3 Regular
2 Weak
Size
annual sales of £1.4m, make it in line with the average company (£1.4m)
- Anthony Branfield Carpentry & Building Limited
£1.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (8%)
- Anthony Branfield Carpentry & Building Limited
8% - Industry AVG
Production
with a gross margin of 9.4%, this company has a higher cost of product (22.9%)
- Anthony Branfield Carpentry & Building Limited
22.9% - Industry AVG
Profitability
an operating margin of 51.3% make it more profitable than the average company (6.2%)
- Anthony Branfield Carpentry & Building Limited
6.2% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (4)
4 - Anthony Branfield Carpentry & Building Limited
4 - Industry AVG
Pay Structure
on an average salary of £45.2k, the company has an equivalent pay structure (£45.2k)
- Anthony Branfield Carpentry & Building Limited
£45.2k - Industry AVG
Efficiency
resulting in sales per employee of £362k, this is more efficient (£239.6k)
- Anthony Branfield Carpentry & Building Limited
£239.6k - Industry AVG
Debtor Days
it gets paid by customers after 91 days, this is later than average (26 days)
- Anthony Branfield Carpentry & Building Limited
26 days - Industry AVG
Creditor Days
its suppliers are paid after 129 days, this is slower than average (30 days)
- Anthony Branfield Carpentry & Building Limited
30 days - Industry AVG
Stock Days
it holds stock equivalent to 0 days, this is less than average (232 days)
- Anthony Branfield Carpentry & Building Limited
232 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 106 weeks, this is more cash available to meet short term requirements (12 weeks)
106 weeks - Anthony Branfield Carpentry & Building Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 19.1%, this is a lower level of debt than the average (73.4%)
19.1% - Anthony Branfield Carpentry & Building Limited
73.4% - Industry AVG
ANTHONY BRANFIELD CARPENTRY & BUILDING LIMITED financials
Anthony Branfield Carpentry & Building Limited's latest turnover from March 2024 is estimated at £1.4 million and the company has net assets of £2.1 million. According to their latest financial statements, Anthony Branfield Carpentry & Building Limited has 4 employees and maintains cash reserves of £950.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 4 | 7 | 6 | 6 | 6 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 927,740 | 1,201,031 | 952,400 | 599,227 | 566,569 | 521,230 | 84,515 | 102,819 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 400,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,327,740 | 1,201,031 | 952,400 | 599,227 | 566,569 | 521,230 | 84,515 | 102,819 |
| Stock & work in progress | 250 | 250 | 250 | 250 | 250 | 250 | 0 | 250 |
| Trade Debtors | 363,801 | 499,360 | 359,249 | 259,046 | 164,675 | 141,011 | 289,070 | 18,716 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 950,591 | 490,357 | 314,116 | 486,968 | 167,537 | 67,361 | 0 | 93,348 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,314,642 | 989,967 | 673,615 | 746,264 | 332,462 | 208,622 | 289,070 | 112,314 |
| total assets | 2,642,382 | 2,190,998 | 1,626,015 | 1,345,491 | 899,031 | 729,852 | 373,585 | 215,133 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 464,286 | 496,918 | 413,815 | 388,724 | 411,820 | 407,487 | 175,667 | 88,719 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 464,286 | 496,918 | 413,815 | 388,724 | 411,820 | 407,487 | 175,667 | 88,719 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 108,332 | 158,333 | 207,333 | 66,089 | 1,780 | 21,085 | 116,955 |
| provisions | 40,028 | 32,920 | 44,307 | 39,490 | 0 | 0 | 0 | 0 |
| total long term liabilities | 40,028 | 141,252 | 202,640 | 246,823 | 66,089 | 1,780 | 21,085 | 116,955 |
| total liabilities | 504,314 | 638,170 | 616,455 | 635,547 | 477,909 | 409,267 | 196,752 | 205,674 |
| net assets | 2,138,068 | 1,552,828 | 1,009,560 | 709,944 | 421,122 | 320,585 | 176,833 | 9,459 |
| total shareholders funds | 2,138,068 | 1,552,828 | 1,009,560 | 709,944 | 421,122 | 320,585 | 176,833 | 9,459 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 89,918 | 120,470 | 118,931 | 0 | 15,984 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 250 | -250 | 250 |
| Debtors | -135,559 | 140,111 | 100,203 | 94,371 | 23,664 | -148,059 | 270,354 | 18,716 |
| Creditors | -32,632 | 83,103 | 25,091 | -23,096 | 4,333 | 231,820 | 86,948 | 88,719 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 7,108 | -11,387 | 4,817 | 39,490 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 400,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -108,332 | -50,001 | -49,000 | 141,244 | 64,309 | -19,305 | -95,870 | 116,955 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 460,234 | 176,241 | -172,852 | 319,431 | 100,176 | 67,361 | -93,348 | 93,348 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 460,234 | 176,241 | -172,852 | 319,431 | 100,176 | 67,361 | -93,348 | 93,348 |
anthony branfield carpentry & building limited Credit Report and Business Information
Anthony Branfield Carpentry & Building Limited Competitor Analysis
Perform a competitor analysis for anthony branfield carpentry & building limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in TA2 area or any other competitors across 12 key performance metrics.
anthony branfield carpentry & building limited Ownership
ANTHONY BRANFIELD CARPENTRY & BUILDING LIMITED group structure
Anthony Branfield Carpentry & Building Limited has no subsidiary companies.
Ultimate parent company
ANTHONY BRANFIELD CARPENTRY & BUILDING LIMITED
10034118
anthony branfield carpentry & building limited directors
Anthony Branfield Carpentry & Building Limited currently has 1 director, Mr Anthony Branfield serving since Mar 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Anthony Branfield | England | 33 years | Mar 2016 | - | Director |
P&L
March 2024turnover
1.4m
-15%
operating profit
742.5k
0%
gross margin
9.5%
+0.73%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
2.1m
+0.38%
total assets
2.6m
+0.21%
cash
950.6k
+0.94%
net assets
Total assets minus all liabilities
anthony branfield carpentry & building limited company details
company number
10034118
Type
Private limited with Share Capital
industry
41100 - Development of building projects
41202 - Construction of domestic buildings
incorporation date
March 2016
age
9
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
141 staplegrove road, taunton, somerset, TA2 6AF
Bank
-
Legal Advisor
-
anthony branfield carpentry & building limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to anthony branfield carpentry & building limited. Currently there are 1 open charges and 0 have been satisfied in the past.
anthony branfield carpentry & building limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ANTHONY BRANFIELD CARPENTRY & BUILDING LIMITED. This can take several minutes, an email will notify you when this has completed.
anthony branfield carpentry & building limited Companies House Filings - See Documents
| date | description | view/download |
|---|
