laser limited
laser limited Company Information
Company Number
10034244
Website
www.3dlasermapping.comRegistered Address
alexandra house, 43 alexandra street, nottingham, nottinghamshire, NG5 1AY
Industry
Manufacture of other fabricated metal products n.e.c.
Telephone
02083337491
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
quickits holdings limited 100%
laser limited Estimated Valuation
Pomanda estimates the enterprise value of LASER LIMITED at £2.8m based on a Turnover of £4.9m and 0.58x industry multiple (adjusted for size and gross margin).
laser limited Estimated Valuation
Pomanda estimates the enterprise value of LASER LIMITED at £1.4m based on an EBITDA of £321.6k and a 4.46x industry multiple (adjusted for size and gross margin).
laser limited Estimated Valuation
Pomanda estimates the enterprise value of LASER LIMITED at £298.2k based on Net Assets of £581.4k and 0.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Laser Limited Overview
Laser Limited is a live company located in nottingham, NG5 1AY with a Companies House number of 10034244. It operates in the manufacture of other fabricated metal products n.e.c. sector, SIC Code 25990. Founded in March 2016, it's largest shareholder is quickits holdings limited with a 100% stake. Laser Limited is a young, small sized company, Pomanda has estimated its turnover at £4.9m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Laser Limited Health Check
Pomanda's financial health check has awarded Laser Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
6 Weak
Size
annual sales of £4.9m, make it smaller than the average company (£12.3m)
- Laser Limited
£12.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (2.9%)
- Laser Limited
2.9% - Industry AVG
Production
with a gross margin of 30.2%, this company has a comparable cost of product (30.2%)
- Laser Limited
30.2% - Industry AVG
Profitability
an operating margin of 4.5% make it less profitable than the average company (6.4%)
- Laser Limited
6.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (77)
2 - Laser Limited
77 - Industry AVG
Pay Structure
on an average salary of £38.5k, the company has an equivalent pay structure (£38.5k)
- Laser Limited
£38.5k - Industry AVG
Efficiency
resulting in sales per employee of £2.4m, this is more efficient (£149.4k)
- Laser Limited
£149.4k - Industry AVG
Debtor Days
it gets paid by customers after 150 days, this is later than average (63 days)
- Laser Limited
63 days - Industry AVG
Creditor Days
its suppliers are paid after 57 days, this is slower than average (49 days)
- Laser Limited
49 days - Industry AVG
Stock Days
it holds stock equivalent to 7 days, this is less than average (76 days)
- Laser Limited
76 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (13 weeks)
1 weeks - Laser Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 77.3%, this is a higher level of debt than the average (47.5%)
77.3% - Laser Limited
47.5% - Industry AVG
LASER LIMITED financials
Laser Limited's latest turnover from December 2022 is estimated at £4.9 million and the company has net assets of £581.4 thousand. According to their latest financial statements, Laser Limited has 2 employees and maintains cash reserves of £32.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 2 | 2 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 288,315 | 390,603 | 511,998 | 18,790 | 25,184 | 1,158 | 1,448 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 288,315 | 390,603 | 511,998 | 18,790 | 25,184 | 1,158 | 1,448 |
| Stock & work in progress | 74,324 | 57,814 | 39,508 | 30,930 | 27,664 | 23,981 | 20,173 |
| Trade Debtors | 2,018,557 | 1,496,547 | 1,044,396 | 746,912 | 582,078 | 388,228 | 77,610 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 149,866 | 90,645 | 266,886 | 213,762 | 96,092 | 30,512 | 100 |
| Cash | 32,508 | 50,373 | 23,875 | 7,243 | 10,960 | 7,290 | 198 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 2,275,255 | 1,695,379 | 1,374,665 | 998,847 | 716,794 | 450,011 | 98,081 |
| total assets | 2,563,570 | 2,085,982 | 1,886,663 | 1,017,637 | 741,978 | 451,169 | 99,529 |
| Bank overdraft | 0 | 0 | 0 | 57,347 | 16,667 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 539,519 | 589,491 | 842,888 | 619,302 | 435,560 | 316,688 | 58,776 |
| Group/Directors Accounts | 889,094 | 482,831 | 27,181 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 93,475 | 93,475 | 116,963 | 0 | 0 | 0 | 0 |
| other current liabilities | 114,225 | 53,856 | 6,924 | 42,409 | 54,928 | 26,439 | 7,953 |
| total current liabilities | 1,636,313 | 1,219,653 | 993,956 | 719,058 | 507,155 | 343,127 | 66,729 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 272,635 | 366,110 | 475,585 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 5,406 | 0 | 0 |
| provisions | 73,252 | 97,651 | 97,280 | 3,570 | 4,785 | 0 | 0 |
| total long term liabilities | 345,887 | 463,761 | 572,865 | 3,570 | 10,191 | 0 | 0 |
| total liabilities | 1,982,200 | 1,683,414 | 1,566,821 | 722,628 | 517,346 | 343,127 | 66,729 |
| net assets | 581,370 | 402,568 | 319,842 | 295,009 | 224,632 | 108,042 | 32,800 |
| total shareholders funds | 581,370 | 402,568 | 319,842 | 295,009 | 224,632 | 108,042 | 32,800 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 102,288 | 130,237 | 43,977 | 6,394 | 1,093 | 290 | 171 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||
| Stock | 16,510 | 18,306 | 8,578 | 3,266 | 3,683 | 3,808 | 20,173 |
| Debtors | 581,231 | 275,910 | 350,608 | 282,504 | 259,430 | 341,030 | 77,710 |
| Creditors | -49,972 | -253,397 | 223,586 | 183,742 | 118,872 | 257,912 | 58,776 |
| Accruals and Deferred Income | 60,369 | 46,932 | -35,485 | -12,519 | 28,489 | 18,486 | 7,953 |
| Deferred Taxes & Provisions | -24,399 | 371 | 93,710 | -1,215 | 4,785 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 406,263 | 455,650 | 27,181 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | -93,475 | -132,963 | 592,548 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | -5,406 | 5,406 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | -17,865 | 26,498 | 16,632 | -3,717 | 3,670 | 7,092 | 198 |
| overdraft | 0 | 0 | -57,347 | 40,680 | 16,667 | 0 | 0 |
| change in cash | -17,865 | 26,498 | 73,979 | -44,397 | -12,997 | 7,092 | 198 |
laser limited Credit Report and Business Information
Laser Limited Competitor Analysis
Perform a competitor analysis for laser limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in NG5 area or any other competitors across 12 key performance metrics.
laser limited Ownership
LASER LIMITED group structure
Laser Limited has no subsidiary companies.
laser limited directors
Laser Limited currently has 2 directors. The longest serving directors include Mr Robert Smith (Mar 2016) and Mrs Catherine Smith (Mar 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Robert Smith | England | 53 years | Mar 2016 | - | Director |
| Mrs Catherine Smith | United Kingdom | 48 years | Mar 2016 | - | Director |
P&L
December 2022turnover
4.9m
+30%
operating profit
219.3k
0%
gross margin
30.2%
+2.11%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
581.4k
+0.44%
total assets
2.6m
+0.23%
cash
32.5k
-0.35%
net assets
Total assets minus all liabilities
laser limited company details
company number
10034244
Type
Private limited with Share Capital
industry
25990 - Manufacture of other fabricated metal products n.e.c.
incorporation date
March 2016
age
8
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
December 2022
address
alexandra house, 43 alexandra street, nottingham, nottinghamshire, NG5 1AY
accountant
HOBSON WRIGHT VIGAR
auditor
-
laser limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to laser limited.
laser limited Companies House Filings - See Documents
| date | description | view/download |
|---|
