lanes farm energy limited

3

lanes farm energy limited Company Information

Share LANES FARM ENERGY LIMITED
Live 
YoungSmallLow

Company Number

10036182

Registered Address

the old school high street, stretham, ely, CB6 3LD

Industry

Other personal service activities n.e.c.

 

Telephone

01948770631

Next Accounts Due

December 2024

Group Structure

View All

Directors

Dean Bullen2 Years

Christopher Waters0 Years

Shareholders

priviledge investments 2 limited 92%

david bowman 5%

View All

lanes farm energy limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of LANES FARM ENERGY LIMITED at £1.2m based on a Turnover of £1.8m and 0.68x industry multiple (adjusted for size and gross margin).

lanes farm energy limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LANES FARM ENERGY LIMITED at £0 based on an EBITDA of £-973.2k and a 4.4x industry multiple (adjusted for size and gross margin).

lanes farm energy limited Estimated Valuation

£93.4k

Pomanda estimates the enterprise value of LANES FARM ENERGY LIMITED at £93.4k based on Net Assets of £45.9k and 2.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lanes Farm Energy Limited Overview

Lanes Farm Energy Limited is a live company located in ely, CB6 3LD with a Companies House number of 10036182. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in March 2016, it's largest shareholder is priviledge investments 2 limited with a 92% stake. Lanes Farm Energy Limited is a young, small sized company, Pomanda has estimated its turnover at £1.8m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lanes Farm Energy Limited Health Check

Pomanda's financial health check has awarded Lanes Farm Energy Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.8m, make it larger than the average company (£797.9k)

£1.8m - Lanes Farm Energy Limited

£797.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (5.2%)

0% - Lanes Farm Energy Limited

5.2% - Industry AVG

production

Production

with a gross margin of 41.1%, this company has a comparable cost of product (41.1%)

41.1% - Lanes Farm Energy Limited

41.1% - Industry AVG

profitability

Profitability

an operating margin of -125.9% make it less profitable than the average company (6.4%)

-125.9% - Lanes Farm Energy Limited

6.4% - Industry AVG

employees

Employees

with 26 employees, this is above the industry average (14)

26 - Lanes Farm Energy Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.6k, the company has an equivalent pay structure (£27.6k)

£27.6k - Lanes Farm Energy Limited

£27.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £67.4k, this is equally as efficient (£69.4k)

£67.4k - Lanes Farm Energy Limited

£69.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 5 days, this is earlier than average (27 days)

5 days - Lanes Farm Energy Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 286 days, this is slower than average (40 days)

286 days - Lanes Farm Energy Limited

40 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 58 days, this is more than average (35 days)

58 days - Lanes Farm Energy Limited

35 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 21 weeks, this is less cash available to meet short term requirements (63 weeks)

21 weeks - Lanes Farm Energy Limited

63 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.8%, this is a higher level of debt than the average (39.4%)

99.8% - Lanes Farm Energy Limited

39.4% - Industry AVG

LANES FARM ENERGY LIMITED financials

EXPORTms excel logo

Lanes Farm Energy Limited's latest turnover from March 2023 is estimated at £1.8 million and the company has net assets of £45.9 thousand. According to their latest financial statements, we estimate that Lanes Farm Energy Limited has 26 employees and maintains cash reserves of £391.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover1,752,6551,141,2661,777,0151,743,7177,006,15900
Other Income Or Grants0000000
Cost Of Sales1,033,046684,2451,091,6501,046,8594,197,35600
Gross Profit719,608457,022685,365696,8582,808,80300
Admin Expenses2,925,8711,466,8454,637,9972,030,0823,578,10500
Operating Profit-2,206,263-1,009,823-3,952,632-1,333,224-769,30200
Interest Payable0000000
Interest Receivable9,1967351452171,12400
Pre-Tax Profit-2,197,067-1,009,088-3,952,487-1,333,007-768,17800
Tax0000000
Profit After Tax-2,197,067-1,009,088-3,952,487-1,333,007-768,17800
Dividends Paid0000000
Retained Profit-2,197,067-1,009,088-3,952,487-1,333,007-768,17800
Employee Costs717,275212,087201,884172,4322,804,76400
Number Of Employees2688711400
EBITDA*-973,169-249,053-3,211,894-1,333,224-769,30200

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets23,428,82215,215,47415,568,21315,481,2265,222,20300
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets23,428,82215,215,47415,568,21315,481,2265,222,20300
Stock & work in progress166,027288,783188,472157,709000
Trade Debtors27,09518,84056,5140000
Group Debtors0000000
Misc Debtors674,5481,997,2431,679,4321,420,11855,68500
Cash391,77540,972155,117134,936299,5631000
misc current assets102,000173,31000000
total current assets1,361,4452,519,1482,079,5351,712,763355,2481000
total assets24,790,26717,734,62217,647,74817,193,9895,577,4511000
Bank overdraft0000000
Bank loan0000000
Trade Creditors 809,762650,209996,058705,1931,176,34200
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities151,713017,15710,292000
total current liabilities961,475650,2091,013,215715,4851,176,34200
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities23,782,86924,146,97322,688,00518,579,4895,169,08700
provisions0000000
total long term liabilities23,782,86924,146,97322,688,00518,579,4895,169,08700
total liabilities24,744,34424,797,18223,701,22019,294,9746,345,42900
net assets45,923-7,062,560-6,053,472-2,100,985-767,9781000
total shareholders funds45,923-7,062,560-6,053,472-2,100,985-767,9781000
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit-2,206,263-1,009,823-3,952,632-1,333,224-769,30200
Depreciation1,233,094760,770740,7380000
Amortisation0000000
Tax0000000
Stock-122,756100,31130,763157,709000
Debtors-1,314,440280,137315,8281,364,43355,68500
Creditors159,553-345,849290,865-471,1491,176,34200
Accruals and Deferred Income151,713-17,1576,86510,292000
Deferred Taxes & Provisions0000000
Cash flow from operations775,293-992,507-3,260,755-3,316,223351,35500
Investing Activities
capital expenditure-9,446,442-408,031-827,725-10,259,023-5,222,20300
Change in Investments0000000
cash flow from investments-9,446,442-408,031-827,725-10,259,023-5,222,20300
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities-364,1041,458,9684,108,51613,410,4025,169,08700
share issue9,305,5500001001000
interest9,1967351452171,12400
cash flow from financing8,950,6421,459,7034,108,66113,410,6195,170,3111000
cash and cash equivalents
cash350,803-114,14520,181-164,627299,4631000
overdraft0000000
change in cash350,803-114,14520,181-164,627299,4631000

lanes farm energy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lanes farm energy limited. Get real-time insights into lanes farm energy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lanes Farm Energy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lanes farm energy limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in CB6 area or any other competitors across 12 key performance metrics.

lanes farm energy limited Ownership

LANES FARM ENERGY LIMITED group structure

Lanes Farm Energy Limited has no subsidiary companies.

Ultimate parent company

1 parent

LANES FARM ENERGY LIMITED

10036182

LANES FARM ENERGY LIMITED Shareholders

priviledge investments 2 limited 92%
david bowman 5%
robert attwood 3%

lanes farm energy limited directors

Lanes Farm Energy Limited currently has 2 directors. The longest serving directors include Mr Dean Bullen (Jan 2022) and Mr Christopher Waters (Sep 2024).

officercountryagestartendrole
Mr Dean BullenUnited Kingdom55 years Jan 2022- Director
Mr Christopher WatersEngland41 years Sep 2024- Director

P&L

March 2023

turnover

1.8m

+54%

operating profit

-2.2m

0%

gross margin

41.1%

+2.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

45.9k

-1.01%

total assets

24.8m

+0.4%

cash

391.8k

+8.56%

net assets

Total assets minus all liabilities

lanes farm energy limited company details

company number

10036182

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

March 2016

age

8

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

norwood energy limited (April 2016)

accountant

ISAACS

auditor

-

address

the old school high street, stretham, ely, CB6 3LD

Bank

-

Legal Advisor

-

lanes farm energy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to lanes farm energy limited. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

lanes farm energy limited Companies House Filings - See Documents

datedescriptionview/download