lanes farm energy limited Company Information
Company Number
10036182
Website
www.lanesfarm.co.ukRegistered Address
the old school high street, stretham, ely, CB6 3LD
Industry
Other personal service activities n.e.c.
Telephone
01948770631
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
priviledge investments 2 limited 92%
david bowman 5%
View Alllanes farm energy limited Estimated Valuation
Pomanda estimates the enterprise value of LANES FARM ENERGY LIMITED at £1.2m based on a Turnover of £1.8m and 0.68x industry multiple (adjusted for size and gross margin).
lanes farm energy limited Estimated Valuation
Pomanda estimates the enterprise value of LANES FARM ENERGY LIMITED at £0 based on an EBITDA of £-973.2k and a 4.4x industry multiple (adjusted for size and gross margin).
lanes farm energy limited Estimated Valuation
Pomanda estimates the enterprise value of LANES FARM ENERGY LIMITED at £93.4k based on Net Assets of £45.9k and 2.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lanes Farm Energy Limited Overview
Lanes Farm Energy Limited is a live company located in ely, CB6 3LD with a Companies House number of 10036182. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in March 2016, it's largest shareholder is priviledge investments 2 limited with a 92% stake. Lanes Farm Energy Limited is a young, small sized company, Pomanda has estimated its turnover at £1.8m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Lanes Farm Energy Limited Health Check
Pomanda's financial health check has awarded Lanes Farm Energy Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
5 Weak
Size
annual sales of £1.8m, make it larger than the average company (£797.9k)
- Lanes Farm Energy Limited
£797.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (5.2%)
- Lanes Farm Energy Limited
5.2% - Industry AVG
Production
with a gross margin of 41.1%, this company has a comparable cost of product (41.1%)
- Lanes Farm Energy Limited
41.1% - Industry AVG
Profitability
an operating margin of -125.9% make it less profitable than the average company (6.4%)
- Lanes Farm Energy Limited
6.4% - Industry AVG
Employees
with 26 employees, this is above the industry average (14)
- Lanes Farm Energy Limited
14 - Industry AVG
Pay Structure
on an average salary of £27.6k, the company has an equivalent pay structure (£27.6k)
- Lanes Farm Energy Limited
£27.6k - Industry AVG
Efficiency
resulting in sales per employee of £67.4k, this is equally as efficient (£69.4k)
- Lanes Farm Energy Limited
£69.4k - Industry AVG
Debtor Days
it gets paid by customers after 5 days, this is earlier than average (27 days)
- Lanes Farm Energy Limited
27 days - Industry AVG
Creditor Days
its suppliers are paid after 286 days, this is slower than average (40 days)
- Lanes Farm Energy Limited
40 days - Industry AVG
Stock Days
it holds stock equivalent to 58 days, this is more than average (35 days)
- Lanes Farm Energy Limited
35 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 21 weeks, this is less cash available to meet short term requirements (63 weeks)
21 weeks - Lanes Farm Energy Limited
63 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.8%, this is a higher level of debt than the average (39.4%)
99.8% - Lanes Farm Energy Limited
39.4% - Industry AVG
LANES FARM ENERGY LIMITED financials
Lanes Farm Energy Limited's latest turnover from March 2023 is estimated at £1.8 million and the company has net assets of £45.9 thousand. According to their latest financial statements, we estimate that Lanes Farm Energy Limited has 26 employees and maintains cash reserves of £391.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 8 | 8 | 7 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 23,428,822 | 15,215,474 | 15,568,213 | 15,481,226 | 5,222,203 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 23,428,822 | 15,215,474 | 15,568,213 | 15,481,226 | 5,222,203 | 0 | 0 |
Stock & work in progress | 166,027 | 288,783 | 188,472 | 157,709 | 0 | 0 | 0 |
Trade Debtors | 27,095 | 18,840 | 56,514 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 674,548 | 1,997,243 | 1,679,432 | 1,420,118 | 55,685 | 0 | 0 |
Cash | 391,775 | 40,972 | 155,117 | 134,936 | 299,563 | 100 | 0 |
misc current assets | 102,000 | 173,310 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,361,445 | 2,519,148 | 2,079,535 | 1,712,763 | 355,248 | 100 | 0 |
total assets | 24,790,267 | 17,734,622 | 17,647,748 | 17,193,989 | 5,577,451 | 100 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 809,762 | 650,209 | 996,058 | 705,193 | 1,176,342 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 151,713 | 0 | 17,157 | 10,292 | 0 | 0 | 0 |
total current liabilities | 961,475 | 650,209 | 1,013,215 | 715,485 | 1,176,342 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 23,782,869 | 24,146,973 | 22,688,005 | 18,579,489 | 5,169,087 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 23,782,869 | 24,146,973 | 22,688,005 | 18,579,489 | 5,169,087 | 0 | 0 |
total liabilities | 24,744,344 | 24,797,182 | 23,701,220 | 19,294,974 | 6,345,429 | 0 | 0 |
net assets | 45,923 | -7,062,560 | -6,053,472 | -2,100,985 | -767,978 | 100 | 0 |
total shareholders funds | 45,923 | -7,062,560 | -6,053,472 | -2,100,985 | -767,978 | 100 | 0 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 1,233,094 | 760,770 | 740,738 | 0 | 0 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | |||||||
Stock | -122,756 | 100,311 | 30,763 | 157,709 | 0 | 0 | 0 |
Debtors | -1,314,440 | 280,137 | 315,828 | 1,364,433 | 55,685 | 0 | 0 |
Creditors | 159,553 | -345,849 | 290,865 | -471,149 | 1,176,342 | 0 | 0 |
Accruals and Deferred Income | 151,713 | -17,157 | 6,865 | 10,292 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -364,104 | 1,458,968 | 4,108,516 | 13,410,402 | 5,169,087 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 350,803 | -114,145 | 20,181 | -164,627 | 299,463 | 100 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 350,803 | -114,145 | 20,181 | -164,627 | 299,463 | 100 | 0 |
lanes farm energy limited Credit Report and Business Information
Lanes Farm Energy Limited Competitor Analysis
Perform a competitor analysis for lanes farm energy limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in CB6 area or any other competitors across 12 key performance metrics.
lanes farm energy limited Ownership
LANES FARM ENERGY LIMITED group structure
Lanes Farm Energy Limited has no subsidiary companies.
Ultimate parent company
1 parent
LANES FARM ENERGY LIMITED
10036182
lanes farm energy limited directors
Lanes Farm Energy Limited currently has 2 directors. The longest serving directors include Mr Dean Bullen (Jan 2022) and Mr Christopher Waters (Sep 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Dean Bullen | United Kingdom | 55 years | Jan 2022 | - | Director |
Mr Christopher Waters | England | 41 years | Sep 2024 | - | Director |
P&L
March 2023turnover
1.8m
+54%
operating profit
-2.2m
0%
gross margin
41.1%
+2.53%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
45.9k
-1.01%
total assets
24.8m
+0.4%
cash
391.8k
+8.56%
net assets
Total assets minus all liabilities
lanes farm energy limited company details
company number
10036182
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
March 2016
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
norwood energy limited (April 2016)
accountant
ISAACS
auditor
-
address
the old school high street, stretham, ely, CB6 3LD
Bank
-
Legal Advisor
-
lanes farm energy limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to lanes farm energy limited. Currently there are 2 open charges and 0 have been satisfied in the past.
lanes farm energy limited Companies House Filings - See Documents
date | description | view/download |
---|