tembo capital management limited

tembo capital management limited Company Information

Share TEMBO CAPITAL MANAGEMENT LIMITED
Live 
YoungSmallHealthy

Company Number

10038341

Industry

Fund management activities

 

Shareholders

harry belle holdings pty ltd

amber lily limited

View All

Group Structure

View All

Contact

Registered Address

first floor 7-9 swallow street, london, W1B 4DE

tembo capital management limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of TEMBO CAPITAL MANAGEMENT LIMITED at £2.4m based on a Turnover of £2.2m and 1.13x industry multiple (adjusted for size and gross margin).

tembo capital management limited Estimated Valuation

£29.3m

Pomanda estimates the enterprise value of TEMBO CAPITAL MANAGEMENT LIMITED at £29.3m based on an EBITDA of £6.7m and a 4.4x industry multiple (adjusted for size and gross margin).

tembo capital management limited Estimated Valuation

£7.9m

Pomanda estimates the enterprise value of TEMBO CAPITAL MANAGEMENT LIMITED at £7.9m based on Net Assets of £7.7m and 1.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tembo Capital Management Limited Overview

Tembo Capital Management Limited is a live company located in london, W1B 4DE with a Companies House number of 10038341. It operates in the fund management activities sector, SIC Code 66300. Founded in March 2016, it's largest shareholder is harry belle holdings pty ltd with a 40% stake. Tembo Capital Management Limited is a young, small sized company, Pomanda has estimated its turnover at £2.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tembo Capital Management Limited Health Check

Pomanda's financial health check has awarded Tembo Capital Management Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

5 Regular

positive_score

2 Weak

size

Size

annual sales of £2.2m, make it smaller than the average company (£3.5m)

£2.2m - Tembo Capital Management Limited

£3.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (5.3%)

10% - Tembo Capital Management Limited

5.3% - Industry AVG

production

Production

with a gross margin of 95.3%, this company has a comparable cost of product (95.3%)

95.3% - Tembo Capital Management Limited

95.3% - Industry AVG

profitability

Profitability

an operating margin of 308.6% make it more profitable than the average company (9.1%)

308.6% - Tembo Capital Management Limited

9.1% - Industry AVG

employees

Employees

with 9 employees, this is similar to the industry average (10)

9 - Tembo Capital Management Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £171.9k, the company has an equivalent pay structure (£171.9k)

£171.9k - Tembo Capital Management Limited

£171.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £239.5k, this is less efficient (£374.2k)

£239.5k - Tembo Capital Management Limited

£374.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (29 days)

3 days - Tembo Capital Management Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 282 days, this is slower than average (49 days)

282 days - Tembo Capital Management Limited

49 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tembo Capital Management Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 50 weeks, this is average cash available to meet short term requirements (52 weeks)

50 weeks - Tembo Capital Management Limited

52 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 38.1%, this is a similar level of debt than the average (40%)

38.1% - Tembo Capital Management Limited

40% - Industry AVG

TEMBO CAPITAL MANAGEMENT LIMITED financials

EXPORTms excel logo

Tembo Capital Management Limited's latest turnover from December 2023 is estimated at £2.2 million and the company has net assets of £7.7 million. According to their latest financial statements, Tembo Capital Management Limited has 9 employees and maintains cash reserves of £4.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Jul 2016
Turnover2,155,8091,822,4641,695,0841,604,3682,341,2762,685,2232,069,372587,500
Other Income Or Grants00000000
Cost Of Sales101,12076,47578,38789,055122,973151,418122,33352,756
Gross Profit2,054,6891,745,9891,616,6971,515,3122,218,3022,533,8051,947,039534,744
Admin Expenses-4,597,4592,836,935-1,156,7722,079,291905,5262,703,9871,210,524534,744
Operating Profit6,652,148-1,090,9462,773,469-563,9791,312,776-170,182736,5150
Interest Payable00000000
Interest Receivable206,751152,6408,7921,5327,5365,2452,2020
Pre-Tax Profit6,858,899-938,3062,782,262-562,4471,320,312-164,937738,7170
Tax-1,714,7250-528,6300-250,8590-140,3560
Profit After Tax5,144,174-938,3062,253,632-562,4471,069,453-164,937598,3610
Dividends Paid00000000
Retained Profit5,144,174-938,3062,253,632-562,4471,069,453-164,937598,3610
Employee Costs1,546,7851,368,1721,300,1341,162,7681,104,2691,274,268968,490251,492
Number Of Employees98888972
EBITDA*6,669,270-1,065,3922,799,035-539,8661,336,297-145,547764,5370

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Jul 2016
Tangible Assets98,94123,90142,11663,92675,573145,869110,9240
Intangible Assets00000000
Investments & Other218,526152,626138,87863,43552,431051,3400
Debtors (Due After 1 year)65,49000075,951000
Total Fixed Assets382,957176,527180,994127,361203,955145,869162,2640
Stock & work in progress00000000
Trade Debtors22,7222,4004,8004,8000000
Group Debtors7,049,21859,207198,484396,2360067,0620
Misc Debtors350,370683,269164,282167,466182,0780158,496100
Cash4,614,9773,261,2565,461,0461,572,8541,491,936517,759880,9830
misc current assets00000000
total current assets12,037,2874,006,1325,828,6122,141,3561,674,014675,9941,106,541100
total assets12,420,2444,182,6596,009,6062,268,7171,877,969821,8631,268,805100
Bank overdraft00000000
Bank loan00000000
Trade Creditors 78,23142,23837,36517,298110,49634,99223,6540
Group/Directors Accounts1,252,781420,738500,1104,56339,707000
other short term finances00000000
hp & lease commitments00000000
other current liabilities3,385,3961,153,1502,249,9511,179,770200,5210622,3810
total current liabilities4,716,4081,616,1262,787,4261,201,631350,724364,491646,0350
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities000100,4130000
provisions10,88017,75120,46818,59316,718016,7590
total long term liabilities10,88017,75120,468119,00616,71816,29816,7590
total liabilities4,727,2881,633,8772,807,8941,320,637367,442380,789662,7940
net assets7,692,9562,548,7823,201,712948,0801,510,527441,074606,011100
total shareholders funds7,692,9562,548,7823,201,712948,0801,510,527441,074606,011100
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Jul 2016
Operating Activities
Operating Profit6,652,148-1,090,9462,773,469-563,9791,312,776-170,182736,5150
Depreciation17,12225,55425,56624,11323,52124,63528,0220
Amortisation00000000
Tax-1,714,7250-528,6300-250,8590-140,3560
Stock00000000
Debtors6,742,924377,310-200,936310,473258,029-225,558225,458100
Creditors35,9934,87320,067-93,19875,50411,33823,6540
Accruals and Deferred Income2,232,246-1,096,8011,070,181979,249200,521-622,381622,3810
Deferred Taxes & Provisions-6,871-2,7171,8751,87516,718-16,75916,7590
Cash flow from operations472,989-2,537,3473,563,46437,5871,120,152-547,7911,061,517-100
Investing Activities
capital expenditure-92,162-7,339-3,756-12,46646,775-59,580-138,9460
Change in Investments65,90013,74875,44311,00452,431-51,34051,3400
cash flow from investments-158,062-21,087-79,199-23,470-5,656-8,240-190,2860
Financing Activities
Bank loans00000000
Group/Directors Accounts832,043-79,372495,547-35,14439,707000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00-100,413100,4130000
share issue0285,37600007,550100
interest206,751152,6408,7921,5327,5365,2452,2020
cash flow from financing1,038,794358,644403,92666,80147,2435,2459,752100
cash and cash equivalents
cash1,353,721-2,199,7903,888,19280,918974,177-363,224880,9830
overdraft00000000
change in cash1,353,721-2,199,7903,888,19280,918974,177-363,224880,9830

tembo capital management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tembo capital management limited. Get real-time insights into tembo capital management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tembo Capital Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tembo capital management limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in W1B area or any other competitors across 12 key performance metrics.

tembo capital management limited Ownership

TEMBO CAPITAL MANAGEMENT LIMITED group structure

Tembo Capital Management Limited has no subsidiary companies.

Ultimate parent company

TEMBO CAPITAL MANAGEMENT LIMITED

10038341

TEMBO CAPITAL MANAGEMENT LIMITED Shareholders

harry belle holdings pty ltd 40%
amber lily limited 40%
mark kyffin palmer 9.99%
tim dudley family trust 9.99%
peter antony ruxton 0.02%

tembo capital management limited directors

Tembo Capital Management Limited currently has 2 directors. The longest serving directors include Mr David Street (Mar 2016) and Mr Paul Siveyer (Jul 2022).

officercountryagestartendrole
Mr David StreetUnited Kingdom56 years Mar 2016- Director
Mr Paul SiveyerEngland58 years Jul 2022- Director

P&L

December 2023

turnover

2.2m

+18%

operating profit

6.7m

0%

gross margin

95.4%

-0.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

7.7m

+2.02%

total assets

12.4m

+1.97%

cash

4.6m

+0.42%

net assets

Total assets minus all liabilities

tembo capital management limited company details

company number

10038341

Type

Private limited with Share Capital

industry

66300 - Fund management activities

incorporation date

March 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

DENDY NEVILLE LIMITED

auditor

-

address

first floor 7-9 swallow street, london, W1B 4DE

Bank

-

Legal Advisor

-

tembo capital management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tembo capital management limited.

tembo capital management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TEMBO CAPITAL MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

tembo capital management limited Companies House Filings - See Documents

datedescriptionview/download