thornbury acquisitions limited

Live YoungMicroRapid

thornbury acquisitions limited Company Information

Share THORNBURY ACQUISITIONS LIMITED

Company Number

10042606

Shareholders

maddox capital partners limited

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

70 conduit street, london, W1S 2GF

thornbury acquisitions limited Estimated Valuation

£185

Pomanda estimates the enterprise value of THORNBURY ACQUISITIONS LIMITED at £185 based on a Turnover of £213 and 0.87x industry multiple (adjusted for size and gross margin).

thornbury acquisitions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THORNBURY ACQUISITIONS LIMITED at £0 based on an EBITDA of £-13 and a 3.61x industry multiple (adjusted for size and gross margin).

thornbury acquisitions limited Estimated Valuation

£4

Pomanda estimates the enterprise value of THORNBURY ACQUISITIONS LIMITED at £4 based on Net Assets of £3 and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Thornbury Acquisitions Limited Overview

Thornbury Acquisitions Limited is a live company located in london, W1S 2GF with a Companies House number of 10042606. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in March 2016, it's largest shareholder is maddox capital partners limited with a 100% stake. Thornbury Acquisitions Limited is a young, micro sized company, Pomanda has estimated its turnover at £213.9 with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Thornbury Acquisitions Limited Health Check

Pomanda's financial health check has awarded Thornbury Acquisitions Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £213.9, make it smaller than the average company (£19.2m)

£213.9 - Thornbury Acquisitions Limited

£19.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 41%, show it is growing at a faster rate (11.7%)

41% - Thornbury Acquisitions Limited

11.7% - Industry AVG

production

Production

with a gross margin of 21%, this company has a higher cost of product (34.9%)

21% - Thornbury Acquisitions Limited

34.9% - Industry AVG

profitability

Profitability

an operating margin of -6.1% make it less profitable than the average company (4.6%)

-6.1% - Thornbury Acquisitions Limited

4.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (105)

1 - Thornbury Acquisitions Limited

105 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.6k, the company has an equivalent pay structure (£44.6k)

£44.6k - Thornbury Acquisitions Limited

£44.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £213.9, this is less efficient (£191.1k)

£213.9 - Thornbury Acquisitions Limited

£191.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Thornbury Acquisitions Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 140 days, this is slower than average (43 days)

140 days - Thornbury Acquisitions Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Thornbury Acquisitions Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Thornbury Acquisitions Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95.6%, this is a higher level of debt than the average (68.5%)

95.6% - Thornbury Acquisitions Limited

68.5% - Industry AVG

THORNBURY ACQUISITIONS LIMITED financials

EXPORTms excel logo

Thornbury Acquisitions Limited's latest turnover from March 2024 is estimated at £214 and the company has net assets of £3. According to their latest financial statements, we estimate that Thornbury Acquisitions Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover214156110760000
Other Income Or Grants00000000
Cost Of Sales16912488620000
Gross Profit453222150000
Admin Expenses58453528-10761313
Operating Profit-13-13-13-13107-6-13-13
Interest Payable00000000
Interest Receivable00000000
Pre-Tax Profit-13-13-13-13107-6-13-13
Tax0000-20000
Profit After Tax-13-13-13-1387-6-13-13
Dividends Paid00000000
Retained Profit-13-13-13-1387-6-13-13
Employee Costs44,58541,65439,08037,349036,05234,32033,053
Number Of Employees11110111
EBITDA*-13-13-13-13107-6-13-13

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets6868686855000
Intangible Assets00000000
Investments & Other00000686767
Debtors (Due After 1 year)00000000
Total Fixed Assets6868686855686767
Stock & work in progress00000000
Trade Debtors00000000
Group Debtors00000000
Misc Debtors00000000
Cash000000720
misc current assets00000000
total current assets000000720
total assets6868686855687487
Bank overdraft00000000
Bank loan00000000
Trade Creditors 655239260000
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities655239260000
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities655239260000
net assets316294255687487
total shareholders funds316294255687487
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit-13-13-13-13107-6-13-13
Depreciation00000000
Amortisation00000000
Tax0000-20000
Stock00000000
Debtors00000000
Creditors131313260000
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations0001387-6-13-13
Investing Activities
capital expenditure000-13-55000
Change in Investments0000-681067
cash flow from investments000-1313-10-67
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue0000-10000100
interest00000000
cash flow from financing0000-10000100
cash and cash equivalents
cash00000-7-1320
overdraft00000000
change in cash00000-7-1320

thornbury acquisitions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for thornbury acquisitions limited. Get real-time insights into thornbury acquisitions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Thornbury Acquisitions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for thornbury acquisitions limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in W1S area or any other competitors across 12 key performance metrics.

thornbury acquisitions limited Ownership

THORNBURY ACQUISITIONS LIMITED group structure

Thornbury Acquisitions Limited has 1 subsidiary company.

Ultimate parent company

1 parent

THORNBURY ACQUISITIONS LIMITED

10042606

1 subsidiary

THORNBURY ACQUISITIONS LIMITED Shareholders

maddox capital partners limited 100%

thornbury acquisitions limited directors

Thornbury Acquisitions Limited currently has 1 director, Mr Peter Sugarman serving since May 2016.

officercountryagestartendrole
Mr Peter SugarmanEngland65 years May 2016- Director

P&L

March 2024

turnover

213.9

+37%

operating profit

-13

0%

gross margin

21%

+1.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3

-0.81%

total assets

68

0%

cash

0

0%

net assets

Total assets minus all liabilities

thornbury acquisitions limited company details

company number

10042606

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

March 2016

age

9

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

castelnau acquisitions 1 limited (April 2016)

accountant

-

auditor

-

address

70 conduit street, london, W1S 2GF

Bank

-

Legal Advisor

-

thornbury acquisitions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to thornbury acquisitions limited.

thornbury acquisitions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THORNBURY ACQUISITIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

thornbury acquisitions limited Companies House Filings - See Documents

datedescriptionview/download