arcadia law ltd

4

arcadia law ltd Company Information

Share ARCADIA LAW LTD
Live 
YoungSmallRapid

Company Number

10043933

Registered Address

the vault 2 kingston hill, kingston upon thames, surrey, KT2 7NH

Industry

Solicitors

 

Telephone

02085466630

Next Accounts Due

May 2025

Group Structure

View All

Directors

Roshan Sivapalan8 Years

Rebecca Mignogna8 Years

Shareholders

rebecca mignogna 90%

roshan sivapalan 10%

arcadia law ltd Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of ARCADIA LAW LTD at £1.1m based on a Turnover of £2.2m and 0.49x industry multiple (adjusted for size and gross margin).

arcadia law ltd Estimated Valuation

£870.6k

Pomanda estimates the enterprise value of ARCADIA LAW LTD at £870.6k based on an EBITDA of £281.3k and a 3.1x industry multiple (adjusted for size and gross margin).

arcadia law ltd Estimated Valuation

£648.2k

Pomanda estimates the enterprise value of ARCADIA LAW LTD at £648.2k based on Net Assets of £416.3k and 1.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Arcadia Law Ltd Overview

Arcadia Law Ltd is a live company located in surrey, KT2 7NH with a Companies House number of 10043933. It operates in the solicitors sector, SIC Code 69102. Founded in March 2016, it's largest shareholder is rebecca mignogna with a 90% stake. Arcadia Law Ltd is a young, small sized company, Pomanda has estimated its turnover at £2.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Arcadia Law Ltd Health Check

Pomanda's financial health check has awarded Arcadia Law Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £2.2m, make it larger than the average company (£1.3m)

£2.2m - Arcadia Law Ltd

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 106%, show it is growing at a faster rate (6.8%)

106% - Arcadia Law Ltd

6.8% - Industry AVG

production

Production

with a gross margin of 44.1%, this company has a higher cost of product (65.8%)

44.1% - Arcadia Law Ltd

65.8% - Industry AVG

profitability

Profitability

an operating margin of 12.9% make it more profitable than the average company (9.1%)

12.9% - Arcadia Law Ltd

9.1% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (20)

4 - Arcadia Law Ltd

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.8k, the company has an equivalent pay structure (£37.8k)

£37.8k - Arcadia Law Ltd

£37.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £543.6k, this is more efficient (£66.7k)

£543.6k - Arcadia Law Ltd

£66.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 364 days, this is later than average (68 days)

364 days - Arcadia Law Ltd

68 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 521 days, this is slower than average (31 days)

521 days - Arcadia Law Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Arcadia Law Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Arcadia Law Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80.8%, this is a higher level of debt than the average (55.7%)

80.8% - Arcadia Law Ltd

55.7% - Industry AVG

ARCADIA LAW LTD financials

EXPORTms excel logo

Arcadia Law Ltd's latest turnover from August 2023 is estimated at £2.2 million and the company has net assets of £416.3 thousand. According to their latest financial statements, Arcadia Law Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Turnover2,174,371605,635433,217250,467131,263141,2373,616
Other Income Or Grants0000000
Cost Of Sales1,214,726356,108275,085155,51877,66685,8262,050
Gross Profit959,645249,527158,13294,94953,59855,4111,566
Admin Expenses678,373117,942152,08166,79556,11710,225-43,823
Operating Profit281,272131,5856,05128,154-2,51945,18645,389
Interest Payable0000000
Interest Receivable0000018863
Pre-Tax Profit281,272131,5856,05128,154-2,51945,37445,452
Tax-70,318-25,001-1,150-5,3490-8,621-8,636
Profit After Tax210,954106,5844,90122,805-2,51936,75336,816
Dividends Paid0000000
Retained Profit210,954106,5844,90122,805-2,51936,75336,816
Employee Costs151,073138,513128,42895,00764,68059,92328,703
Number Of Employees4443221
EBITDA*281,272131,5856,05128,154-2,51945,18645,389

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Tangible Assets1,5861,9832,4101,2851,8381,0091,346
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets1,5861,9832,4101,2851,8381,0091,346
Stock & work in progress0000000
Trade Debtors2,170,683562,782352,278173,58687,91094,374924
Group Debtors0000000
Misc Debtors0000000
Cash00000050,022
misc current assets0000000
total current assets2,170,683562,782352,278173,58687,91094,37450,946
total assets2,172,269564,765354,688174,87189,74895,38352,292
Bank overdraft0000000
Bank loan0000000
Trade Creditors 1,734,433329,364217,35241,01618,69821,81415,474
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities1,734,433329,364217,35241,01618,69821,81415,474
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities21,54230,06138,58040,000000
provisions0000000
total long term liabilities21,54230,06138,58040,000000
total liabilities1,755,975359,425255,93281,01618,69821,81415,474
net assets416,294205,34098,75693,85571,05073,56936,818
total shareholders funds416,294205,34098,75693,85571,05073,56936,818
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Operating Activities
Operating Profit281,272131,5856,05128,154-2,51945,18645,389
Depreciation0000000
Amortisation0000000
Tax-70,318-25,001-1,150-5,3490-8,621-8,636
Stock0000000
Debtors1,607,901210,504178,69285,676-6,46493,450924
Creditors1,405,069112,012176,33622,318-3,1166,34015,474
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations8,1228,0922,545-40,553829-50,54551,303
Investing Activities
capital expenditure397427-1,125553-829337-1,346
Change in Investments0000000
cash flow from investments397427-1,125553-829337-1,346
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities-8,519-8,519-1,42040,000000
share issue00000-22
interest0000018863
cash flow from financing-8,519-8,519-1,42040,000018665
cash and cash equivalents
cash00000-50,02250,022
overdraft0000000
change in cash00000-50,02250,022

arcadia law ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for arcadia law ltd. Get real-time insights into arcadia law ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Arcadia Law Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for arcadia law ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in KT2 area or any other competitors across 12 key performance metrics.

arcadia law ltd Ownership

ARCADIA LAW LTD group structure

Arcadia Law Ltd has no subsidiary companies.

Ultimate parent company

ARCADIA LAW LTD

10043933

ARCADIA LAW LTD Shareholders

rebecca mignogna 90%
roshan sivapalan 10%

arcadia law ltd directors

Arcadia Law Ltd currently has 2 directors. The longest serving directors include Mr Roshan Sivapalan (Mar 2016) and Ms Rebecca Mignogna (Jun 2016).

officercountryagestartendrole
Mr Roshan SivapalanUnited Kingdom37 years Mar 2016- Director
Ms Rebecca MignognaEngland37 years Jun 2016- Director

P&L

August 2023

turnover

2.2m

+259%

operating profit

281.3k

0%

gross margin

44.2%

+7.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

416.3k

+1.03%

total assets

2.2m

+2.85%

cash

0

0%

net assets

Total assets minus all liabilities

arcadia law ltd company details

company number

10043933

Type

Private limited with Share Capital

industry

69102 - Solicitors

incorporation date

March 2016

age

8

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

August 2023

address

the vault 2 kingston hill, kingston upon thames, surrey, KT2 7NH

accountant

-

auditor

-

arcadia law ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to arcadia law ltd.

charges

arcadia law ltd Companies House Filings - See Documents

datedescriptionview/download