the universal bag & packaging co. limited
the universal bag & packaging co. limited Company Information
Company Number
10045518
Next Accounts
1156 days late
Industry
Manufacture of plastic packing goods
Directors
Shareholders
nicholas david gold
Group Structure
View All
Contact
Registered Address
delavale house high street, edgware, middlesex, HA8 4DU
the universal bag & packaging co. limited Estimated Valuation
Pomanda estimates the enterprise value of THE UNIVERSAL BAG & PACKAGING CO. LIMITED at £276.8k based on a Turnover of £613.6k and 0.45x industry multiple (adjusted for size and gross margin).
the universal bag & packaging co. limited Estimated Valuation
Pomanda estimates the enterprise value of THE UNIVERSAL BAG & PACKAGING CO. LIMITED at £91.7k based on an EBITDA of £28.9k and a 3.17x industry multiple (adjusted for size and gross margin).
the universal bag & packaging co. limited Estimated Valuation
Pomanda estimates the enterprise value of THE UNIVERSAL BAG & PACKAGING CO. LIMITED at £218k based on Net Assets of £98.5k and 2.21x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Universal Bag & Packaging Co. Limited Overview
The Universal Bag & Packaging Co. Limited is a live company located in middlesex, HA8 4DU with a Companies House number of 10045518. It operates in the manufacture of plastic packing goods sector, SIC Code 22220. Founded in March 2016, it's largest shareholder is nicholas david gold with a 100% stake. The Universal Bag & Packaging Co. Limited is a young, small sized company, Pomanda has estimated its turnover at £613.6k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Universal Bag & Packaging Co. Limited Health Check
Pomanda's financial health check has awarded The Universal Bag & Packaging Co. Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
4 Weak
Size
annual sales of £613.6k, make it smaller than the average company (£19.2m)
- The Universal Bag & Packaging Co. Limited
£19.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (4.5%)
- The Universal Bag & Packaging Co. Limited
4.5% - Industry AVG
Production
with a gross margin of 14.7%, this company has a higher cost of product (21.9%)
- The Universal Bag & Packaging Co. Limited
21.9% - Industry AVG
Profitability
an operating margin of 4.7% make it as profitable than the average company (4.3%)
- The Universal Bag & Packaging Co. Limited
4.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (102)
1 - The Universal Bag & Packaging Co. Limited
102 - Industry AVG
Pay Structure
on an average salary of £34.2k, the company has an equivalent pay structure (£34.2k)
- The Universal Bag & Packaging Co. Limited
£34.2k - Industry AVG
Efficiency
resulting in sales per employee of £613.6k, this is more efficient (£197.6k)
- The Universal Bag & Packaging Co. Limited
£197.6k - Industry AVG
Debtor Days
it gets paid by customers after 139 days, this is later than average (66 days)
- The Universal Bag & Packaging Co. Limited
66 days - Industry AVG
Creditor Days
its suppliers are paid after 100 days, this is slower than average (53 days)
- The Universal Bag & Packaging Co. Limited
53 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- The Universal Bag & Packaging Co. Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - The Universal Bag & Packaging Co. Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 59.3%, this is a similar level of debt than the average (55.3%)
59.3% - The Universal Bag & Packaging Co. Limited
55.3% - Industry AVG
THE UNIVERSAL BAG & PACKAGING CO. LIMITED financials
The Universal Bag & Packaging Co. Limited's latest turnover from February 2020 is estimated at £613.6 thousand and the company has net assets of £98.5 thousand. According to their latest financial statements, The Universal Bag & Packaging Co. Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 1 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | |
|---|---|---|---|---|
| Tangible Assets | 7,350 | 8,841 | 9,371 | 11,713 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 7,350 | 8,841 | 9,371 | 11,713 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 234,888 | 217,703 | 133,120 | 107,926 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 234,888 | 217,703 | 133,120 | 107,926 |
| total assets | 242,238 | 226,544 | 142,491 | 119,639 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 143,752 | 151,504 | 98,921 | 111,211 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 |
| total current liabilities | 143,752 | 151,504 | 98,921 | 111,211 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 |
| total liabilities | 143,752 | 151,504 | 98,921 | 111,211 |
| net assets | 98,486 | 75,040 | 43,570 | 8,428 |
| total shareholders funds | 98,486 | 75,040 | 43,570 | 8,428 |
| Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | ||||
| Amortisation | ||||
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | 17,185 | 84,583 | 25,194 | 107,926 |
| Creditors | -7,752 | 52,583 | -12,290 | 111,211 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 |
the universal bag & packaging co. limited Credit Report and Business Information
The Universal Bag & Packaging Co. Limited Competitor Analysis
Perform a competitor analysis for the universal bag & packaging co. limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in HA8 area or any other competitors across 12 key performance metrics.
the universal bag & packaging co. limited Ownership
THE UNIVERSAL BAG & PACKAGING CO. LIMITED group structure
The Universal Bag & Packaging Co. Limited has no subsidiary companies.
Ultimate parent company
THE UNIVERSAL BAG & PACKAGING CO. LIMITED
10045518
the universal bag & packaging co. limited directors
The Universal Bag & Packaging Co. Limited currently has 1 director, Mr David Jacobson serving since Mar 2024.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Jacobson | United Kingdom | 62 years | Mar 2024 | - | Director |
P&L
February 2020turnover
613.6k
-25%
operating profit
28.9k
0%
gross margin
14.8%
+8.65%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2020net assets
98.5k
+0.31%
total assets
242.2k
+0.07%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
the universal bag & packaging co. limited company details
company number
10045518
Type
Private limited with Share Capital
industry
22220 - Manufacture of plastic packing goods
incorporation date
March 2016
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
February 2020
previous names
N/A
accountant
-
auditor
-
address
delavale house high street, edgware, middlesex, HA8 4DU
Bank
-
Legal Advisor
-
the universal bag & packaging co. limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the universal bag & packaging co. limited.
the universal bag & packaging co. limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE UNIVERSAL BAG & PACKAGING CO. LIMITED. This can take several minutes, an email will notify you when this has completed.
the universal bag & packaging co. limited Companies House Filings - See Documents
| date | description | view/download |
|---|
