mrf window cleaning services limited
mrf window cleaning services limited Company Information
Group Structure
View All
Industry
Window cleaning services
Registered Address
265 cowley road, oxford, OX4 1XQ
mrf window cleaning services limited Estimated Valuation
Pomanda estimates the enterprise value of MRF WINDOW CLEANING SERVICES LIMITED at £497.8k based on a Turnover of £606.8k and 0.82x industry multiple (adjusted for size and gross margin).
mrf window cleaning services limited Estimated Valuation
Pomanda estimates the enterprise value of MRF WINDOW CLEANING SERVICES LIMITED at £301.7k based on an EBITDA of £72.3k and a 4.17x industry multiple (adjusted for size and gross margin).
mrf window cleaning services limited Estimated Valuation
Pomanda estimates the enterprise value of MRF WINDOW CLEANING SERVICES LIMITED at £648.7k based on Net Assets of £203.6k and 3.19x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mrf Window Cleaning Services Limited Overview
Mrf Window Cleaning Services Limited is a live company located in oxford, OX4 1XQ with a Companies House number of 10045727. It operates in the window cleaning services sector, SIC Code 81221. Founded in March 2016, it's largest shareholder is michael fry with a 100% stake. Mrf Window Cleaning Services Limited is a young, small sized company, Pomanda has estimated its turnover at £606.8k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mrf Window Cleaning Services Limited Health Check
Pomanda's financial health check has awarded Mrf Window Cleaning Services Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
2 Weak
Size
annual sales of £606.8k, make it larger than the average company (£172.2k)
- Mrf Window Cleaning Services Limited
£172.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (5.2%)
- Mrf Window Cleaning Services Limited
5.2% - Industry AVG
Production
with a gross margin of 32.4%, this company has a higher cost of product (51.1%)
- Mrf Window Cleaning Services Limited
51.1% - Industry AVG
Profitability
an operating margin of 11.9% make it as profitable than the average company (12.9%)
- Mrf Window Cleaning Services Limited
12.9% - Industry AVG
Employees
with 8 employees, this is above the industry average (3)
8 - Mrf Window Cleaning Services Limited
3 - Industry AVG
Pay Structure
on an average salary of £30.1k, the company has an equivalent pay structure (£30.1k)
- Mrf Window Cleaning Services Limited
£30.1k - Industry AVG
Efficiency
resulting in sales per employee of £75.8k, this is more efficient (£61.6k)
- Mrf Window Cleaning Services Limited
£61.6k - Industry AVG
Debtor Days
it gets paid by customers after 116 days, this is later than average (53 days)
- Mrf Window Cleaning Services Limited
53 days - Industry AVG
Creditor Days
its suppliers are paid after 48 days, this is slower than average (26 days)
- Mrf Window Cleaning Services Limited
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mrf Window Cleaning Services Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mrf Window Cleaning Services Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 21.1%, this is a lower level of debt than the average (59.6%)
21.1% - Mrf Window Cleaning Services Limited
59.6% - Industry AVG
MRF WINDOW CLEANING SERVICES LIMITED financials
Mrf Window Cleaning Services Limited's latest turnover from March 2024 is estimated at £606.8 thousand and the company has net assets of £203.6 thousand. According to their latest financial statements, Mrf Window Cleaning Services Limited has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | 295,743 | |||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | 62,611 | |||||||
| Tax | -12,962 | |||||||
| Profit After Tax | 49,649 | |||||||
| Dividends Paid | ||||||||
| Retained Profit | 49,649 | |||||||
| Employee Costs | 207,876 | |||||||
| Number Of Employees | 8 | 6 | 7 | 8 | 7 | 8 | 11 | 11 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 20,403 | 27,205 | 36,273 | 17,135 | 24,447 | 19,137 | 26,049 | 6,400 |
| Intangible Assets | ||||||||
| Investments & Other | ||||||||
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | 20,403 | 27,205 | 36,273 | 17,135 | 24,447 | 19,137 | 26,049 | 6,400 |
| Stock & work in progress | ||||||||
| Trade Debtors | 193,888 | 139,255 | 78,628 | 121,231 | 39,267 | 148,287 | 79,978 | 2,034 |
| Group Debtors | ||||||||
| Misc Debtors | 43,838 | 19,131 | 33,429 | 257 | 63,277 | 24,322 | 74,442 | |
| Cash | ||||||||
| misc current assets | 351 | 334 | 391 | |||||
| total current assets | 237,726 | 158,386 | 112,057 | 121,488 | 102,544 | 148,638 | 104,634 | 76,867 |
| total assets | 258,129 | 185,591 | 148,330 | 138,623 | 126,991 | 167,775 | 130,683 | 83,267 |
| Bank overdraft | ||||||||
| Bank loan | ||||||||
| Trade Creditors | 54,508 | 36,231 | 31,552 | 37,325 | 32,830 | 35,619 | 28,899 | 32,418 |
| Group/Directors Accounts | ||||||||
| other short term finances | ||||||||
| hp & lease commitments | ||||||||
| other current liabilities | ||||||||
| total current liabilities | 54,508 | 36,231 | 31,552 | 37,325 | 32,830 | 35,619 | 28,899 | 32,418 |
| loans | ||||||||
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | 150 | 253 | ||||||
| other liabilities | ||||||||
| provisions | ||||||||
| total long term liabilities | 150 | 253 | ||||||
| total liabilities | 54,508 | 36,231 | 31,702 | 37,578 | 32,830 | 35,619 | 28,899 | 32,418 |
| net assets | 203,621 | 149,360 | 116,628 | 101,045 | 94,161 | 132,156 | 101,784 | 50,849 |
| total shareholders funds | 203,621 | 149,360 | 116,628 | 101,045 | 94,161 | 132,156 | 101,784 | 50,849 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | ||||||||
| Amortisation | ||||||||
| Tax | -12,962 | |||||||
| Stock | ||||||||
| Debtors | 79,340 | 46,329 | -9,431 | 18,944 | -45,743 | 43,987 | 27,824 | 76,476 |
| Creditors | 18,277 | 4,679 | -5,773 | 4,495 | -2,789 | 6,720 | -3,519 | 32,418 |
| Accruals and Deferred Income | -150 | -103 | 253 | |||||
| Deferred Taxes & Provisions | ||||||||
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | ||||||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | ||||||||
| Group/Directors Accounts | ||||||||
| Other Short Term Loans | ||||||||
| Long term loans | ||||||||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | ||||||||
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | 1,200 | |||||||
| cash and cash equivalents | ||||||||
| cash | ||||||||
| overdraft | ||||||||
| change in cash |
mrf window cleaning services limited Credit Report and Business Information
Mrf Window Cleaning Services Limited Competitor Analysis
Perform a competitor analysis for mrf window cleaning services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in OX4 area or any other competitors across 12 key performance metrics.
mrf window cleaning services limited Ownership
MRF WINDOW CLEANING SERVICES LIMITED group structure
Mrf Window Cleaning Services Limited has no subsidiary companies.
Ultimate parent company
MRF WINDOW CLEANING SERVICES LIMITED
10045727
mrf window cleaning services limited directors
Mrf Window Cleaning Services Limited currently has 1 director, Mr Michael Fry serving since Mar 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Michael Fry | United Kingdom | 62 years | Mar 2016 | - | Director |
P&L
March 2024turnover
606.8k
+74%
operating profit
72.3k
0%
gross margin
32.5%
-11.5%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
203.6k
+0.36%
total assets
258.1k
+0.39%
cash
0
0%
net assets
Total assets minus all liabilities
mrf window cleaning services limited company details
company number
10045727
Type
Private limited with Share Capital
industry
81221 - Window cleaning services
incorporation date
March 2016
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
TAXASSIT ACCOUNTANTS
auditor
-
address
265 cowley road, oxford, OX4 1XQ
Bank
-
Legal Advisor
-
mrf window cleaning services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mrf window cleaning services limited.
mrf window cleaning services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MRF WINDOW CLEANING SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
mrf window cleaning services limited Companies House Filings - See Documents
| date | description | view/download |
|---|
