primadore limited
primadore limited Company Information
Company Number
10046220
Website
justdevelop.itRegistered Address
larch house, parklands business park, forest, waterlooville, hampshire, PO7 6XP
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
June 2024
Group Structure
View All
Directors
Christopher Phillips3 Years
Shareholders
just develop it limited 100%
primadore limited Estimated Valuation
Pomanda estimates the enterprise value of PRIMADORE LIMITED at £801.4k based on a Turnover of £1.4m and 0.57x industry multiple (adjusted for size and gross margin).
primadore limited Estimated Valuation
Pomanda estimates the enterprise value of PRIMADORE LIMITED at £0 based on an EBITDA of £0 and a 4.45x industry multiple (adjusted for size and gross margin).
primadore limited Estimated Valuation
Pomanda estimates the enterprise value of PRIMADORE LIMITED at £226 based on Net Assets of £100 and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Primadore Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Primadore Limited Overview
Primadore Limited is a dissolved company that was located in waterlooville, PO7 6XP with a Companies House number of 10046220. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2016, it's largest shareholder was just develop it limited with a 100% stake. The last turnover for Primadore Limited was estimated at £1.4m.
Upgrade for unlimited company reports & a free credit check
Primadore Limited Health Check
Pomanda's financial health check has awarded Primadore Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
8 Weak
Size
annual sales of £1.4m, make it smaller than the average company (£2.8m)
- Primadore Limited
£2.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (1.6%)
- Primadore Limited
1.6% - Industry AVG
Production
with a gross margin of 38%, this company has a comparable cost of product (38%)
- Primadore Limited
38% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (6.2%)
- Primadore Limited
6.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (21)
1 - Primadore Limited
21 - Industry AVG
Pay Structure
on an average salary of £44.1k, the company has an equivalent pay structure (£44.1k)
- Primadore Limited
£44.1k - Industry AVG
Efficiency
resulting in sales per employee of £1.4m, this is more efficient (£132.6k)
- Primadore Limited
£132.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Primadore Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (35 days)
- Primadore Limited
35 days - Industry AVG
Stock Days
it holds stock equivalent to 700 days, this is more than average (33 days)
- Primadore Limited
33 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (28 weeks)
0 weeks - Primadore Limited
28 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (63%)
100% - Primadore Limited
63% - Industry AVG
primadore limited Credit Report and Business Information
Primadore Limited Competitor Analysis
Perform a competitor analysis for primadore limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
primadore limited Ownership
PRIMADORE LIMITED group structure
Primadore Limited has no subsidiary companies.
primadore limited directors
Primadore Limited currently has 1 director, Mr Christopher Phillips serving since Aug 2020.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Christopher Phillips | England | 38 years | Aug 2020 | - | Director |
PRIMADORE LIMITED financials
Primadore Limited's latest turnover from January 2022 is estimated at £1.4 million and the company has net assets of £100. According to their latest financial statements, Primadore Limited has 1 employee and maintains cash reserves of £276 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 1,680,937 | 1,529,202 | 1,505,294 | 1,427,028 | 1,416,593 | 1,370,698 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 276 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,681,213 | 1,529,202 | 1,505,294 | 1,427,028 | 1,416,593 | 1,370,698 |
| total assets | 1,681,213 | 1,529,202 | 1,505,294 | 1,427,028 | 1,416,593 | 1,370,698 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,440 | 0 | 0 | 0 | 600 | 0 |
| Group/Directors Accounts | 1,678,798 | 1,528,227 | 1,504,319 | 1,426,053 | 1,415,293 | 1,369,998 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 875 | 875 | 875 | 875 | 600 | 600 |
| total current liabilities | 1,681,113 | 1,529,102 | 1,505,194 | 1,426,928 | 1,416,493 | 1,370,598 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 1,681,113 | 1,529,102 | 1,505,194 | 1,426,928 | 1,416,493 | 1,370,598 |
| net assets | 100 | 100 | 100 | 100 | 100 | 100 |
| total shareholders funds | 100 | 100 | 100 | 100 | 100 | 100 |
| Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | 151,735 | 23,908 | 78,266 | 10,435 | 45,895 | 1,370,698 |
| Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 1,440 | 0 | 0 | -600 | 600 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 275 | 0 | 600 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 150,571 | 23,908 | 78,266 | 10,760 | 45,295 | 1,369,998 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 276 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 276 | 0 | 0 | 0 | 0 | 0 |
P&L
January 2022turnover
1.4m
-43%
operating profit
-0.4
0%
gross margin
38%
+2.45%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2022net assets
100
0%
total assets
1.7m
+0.1%
cash
276
0%
net assets
Total assets minus all liabilities
Similar Companies
primadore limited company details
company number
10046220
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
March 2016
age
8
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
larch house, parklands business park, forest, waterlooville, hampshire, PO7 6XP
last accounts submitted
January 2022
primadore limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to primadore limited. Currently there are 0 open charges and 2 have been satisfied in the past.
primadore limited Companies House Filings - See Documents
| date | description | view/download |
|---|
