ashgate properties ltd

ashgate properties ltd Company Information

Share ASHGATE PROPERTIES LTD
Live 
YoungSmallLow

Company Number

10046422

Industry

Buying and selling of own real estate

 

Directors

Andrew Clarke

Shareholders

andrew clarke

Group Structure

View All

Contact

Registered Address

12 westfield avenue, london, E20 1HZ

Website

-

ashgate properties ltd Estimated Valuation

£4.6m

Pomanda estimates the enterprise value of ASHGATE PROPERTIES LTD at £4.6m based on a Turnover of £2.6m and 1.76x industry multiple (adjusted for size and gross margin).

ashgate properties ltd Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of ASHGATE PROPERTIES LTD at £1.9m based on an EBITDA of £439.4k and a 4.41x industry multiple (adjusted for size and gross margin).

ashgate properties ltd Estimated Valuation

£6.4m

Pomanda estimates the enterprise value of ASHGATE PROPERTIES LTD at £6.4m based on Net Assets of £4.4m and 1.43x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ashgate Properties Ltd Overview

Ashgate Properties Ltd is a live company located in london, E20 1HZ with a Companies House number of 10046422. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2016, it's largest shareholder is andrew clarke with a 100% stake. Ashgate Properties Ltd is a young, small sized company, Pomanda has estimated its turnover at £2.6m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ashgate Properties Ltd Health Check

Pomanda's financial health check has awarded Ashgate Properties Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £2.6m, make it larger than the average company (£896.6k)

£2.6m - Ashgate Properties Ltd

£896.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a faster rate (2.1%)

4% - Ashgate Properties Ltd

2.1% - Industry AVG

production

Production

with a gross margin of 27%, this company has a higher cost of product (66.8%)

27% - Ashgate Properties Ltd

66.8% - Industry AVG

profitability

Profitability

an operating margin of 16.7% make it less profitable than the average company (36%)

16.7% - Ashgate Properties Ltd

36% - Industry AVG

employees

Employees

with 40 employees, this is above the industry average (4)

40 - Ashgate Properties Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.1k, the company has an equivalent pay structure (£36.1k)

£36.1k - Ashgate Properties Ltd

£36.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £65.9k, this is less efficient (£202.8k)

£65.9k - Ashgate Properties Ltd

£202.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 124 days, this is later than average (26 days)

124 days - Ashgate Properties Ltd

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 86 days, this is slower than average (30 days)

86 days - Ashgate Properties Ltd

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 217 days, this is less than average (425 days)

217 days - Ashgate Properties Ltd

425 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 90 weeks, this is more cash available to meet short term requirements (8 weeks)

90 weeks - Ashgate Properties Ltd

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.4%, this is a lower level of debt than the average (63.6%)

9.4% - Ashgate Properties Ltd

63.6% - Industry AVG

ASHGATE PROPERTIES LTD financials

EXPORTms excel logo

Ashgate Properties Ltd's latest turnover from March 2023 is estimated at £2.6 million and the company has net assets of £4.4 million. According to their latest financial statements, Ashgate Properties Ltd has 40 employees and maintains cash reserves of £801.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover2,637,8992,150,1132,081,0312,364,8352,083,4601,980,9041,258,558
Other Income Or Grants0000000
Cost Of Sales1,925,9321,593,9541,604,0061,860,3141,551,6131,480,236961,446
Gross Profit711,968556,160477,025504,521531,847500,668297,112
Admin Expenses272,600-141,233-244,58527,546196,17498,044-2,103,690
Operating Profit439,368697,393721,610476,975335,673402,6242,400,802
Interest Payable0000000
Interest Receivable32,3565,1595945103,5462,141498
Pre-Tax Profit471,723702,552722,204477,485339,219404,7652,401,300
Tax-89,627-133,485-137,219-90,722-64,452-76,905-480,260
Profit After Tax382,096569,067584,985386,763274,767327,8601,921,040
Dividends Paid0000000
Retained Profit382,096569,067584,985386,763274,767327,8601,921,040
Employee Costs1,445,0011,092,3511,611,5631,358,446154,234139,862104,323
Number Of Employees40304535443
EBITDA*439,368697,393721,610476,975335,673402,6242,400,802

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets1,747,8581,579,2151,249,766974,545809,130710,800590,239
Intangible Assets310,555305,787254,466195,458179,021142,650128,005
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets2,058,4131,885,0021,504,2321,170,003988,151853,450718,244
Stock & work in progress1,147,8581,035,870954,766897,454752,680642,980575,128
Trade Debtors898,012824,703734,004610,542559,700503,012413,577
Group Debtors0000000
Misc Debtors0000000
Cash801,265721,366654,390533,754487,152458,431398,120
misc current assets0000000
total current assets2,847,1352,581,9392,343,1602,041,7501,799,5321,604,4231,386,825
total assets4,905,5484,466,9413,847,3923,211,7532,787,6832,457,8732,105,069
Bank overdraft0000000
Bank loan0000000
Trade Creditors 458,969402,458351,976000184,028
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities458,969402,458351,976000184,028
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities000301,322264,015208,9720
provisions0000000
total long term liabilities000301,322264,015208,9720
total liabilities458,969402,458351,976301,322264,015208,972184,028
net assets4,446,5794,064,4833,495,4162,910,4312,523,6682,248,9011,921,041
total shareholders funds4,446,5794,064,4833,495,4162,910,4312,523,6682,248,9011,921,041
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit439,368697,393721,610476,975335,673402,6242,400,802
Depreciation0000000
Amortisation0000000
Tax-89,627-133,485-137,219-90,722-64,452-76,905-480,260
Stock111,98881,10457,312144,774109,70067,852575,128
Debtors73,30990,699123,46250,84256,68889,435413,577
Creditors56,51150,482351,97600-184,028184,028
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations220,955442,587755,593190,637104,833-15,5961,115,865
Investing Activities
capital expenditure-173,411-380,770-334,229-181,852-134,701-135,206-718,244
Change in Investments0000000
cash flow from investments-173,411-380,770-334,229-181,852-134,701-135,206-718,244
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities00-301,32237,30755,043208,9720
share issue0000001
interest32,3565,1595945103,5462,141498
cash flow from financing32,3565,159-300,72837,81758,589211,113499
cash and cash equivalents
cash79,89966,976120,63646,60228,72160,311398,120
overdraft0000000
change in cash79,89966,976120,63646,60228,72160,311398,120

ashgate properties ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ashgate properties ltd. Get real-time insights into ashgate properties ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ashgate Properties Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ashgate properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in E20 area or any other competitors across 12 key performance metrics.

ashgate properties ltd Ownership

ASHGATE PROPERTIES LTD group structure

Ashgate Properties Ltd has no subsidiary companies.

Ultimate parent company

ASHGATE PROPERTIES LTD

10046422

ASHGATE PROPERTIES LTD Shareholders

andrew clarke 100%

ashgate properties ltd directors

Ashgate Properties Ltd currently has 1 director, Mr Andrew Clarke serving since Mar 2016.

officercountryagestartendrole
Mr Andrew ClarkeUnited Kingdom59 years Mar 2016- Director

P&L

March 2023

turnover

2.6m

+23%

operating profit

439.4k

0%

gross margin

27%

+4.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

4.4m

+0.09%

total assets

4.9m

+0.1%

cash

801.3k

+0.11%

net assets

Total assets minus all liabilities

ashgate properties ltd company details

company number

10046422

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

March 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

12 westfield avenue, london, E20 1HZ

Bank

-

Legal Advisor

-

ashgate properties ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ashgate properties ltd.

charges

ashgate properties ltd Companies House Filings - See Documents

datedescriptionview/download