ashgate properties ltd Company Information
Company Number
10046422
Next Accounts
Dec 2024
Industry
Buying and selling of own real estate
Directors
Shareholders
andrew clarke
Group Structure
View All
Contact
Registered Address
12 westfield avenue, london, E20 1HZ
Website
-ashgate properties ltd Estimated Valuation
Pomanda estimates the enterprise value of ASHGATE PROPERTIES LTD at £4.6m based on a Turnover of £2.6m and 1.76x industry multiple (adjusted for size and gross margin).
ashgate properties ltd Estimated Valuation
Pomanda estimates the enterprise value of ASHGATE PROPERTIES LTD at £1.9m based on an EBITDA of £439.4k and a 4.41x industry multiple (adjusted for size and gross margin).
ashgate properties ltd Estimated Valuation
Pomanda estimates the enterprise value of ASHGATE PROPERTIES LTD at £6.4m based on Net Assets of £4.4m and 1.43x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ashgate Properties Ltd Overview
Ashgate Properties Ltd is a live company located in london, E20 1HZ with a Companies House number of 10046422. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2016, it's largest shareholder is andrew clarke with a 100% stake. Ashgate Properties Ltd is a young, small sized company, Pomanda has estimated its turnover at £2.6m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ashgate Properties Ltd Health Check
Pomanda's financial health check has awarded Ashgate Properties Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 4 areas for improvement. Company Health Check FAQs
7 Strong
1 Regular
4 Weak
Size
annual sales of £2.6m, make it larger than the average company (£896.6k)
- Ashgate Properties Ltd
£896.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a faster rate (2.1%)
- Ashgate Properties Ltd
2.1% - Industry AVG
Production
with a gross margin of 27%, this company has a higher cost of product (66.8%)
- Ashgate Properties Ltd
66.8% - Industry AVG
Profitability
an operating margin of 16.7% make it less profitable than the average company (36%)
- Ashgate Properties Ltd
36% - Industry AVG
Employees
with 40 employees, this is above the industry average (4)
40 - Ashgate Properties Ltd
4 - Industry AVG
Pay Structure
on an average salary of £36.1k, the company has an equivalent pay structure (£36.1k)
- Ashgate Properties Ltd
£36.1k - Industry AVG
Efficiency
resulting in sales per employee of £65.9k, this is less efficient (£202.8k)
- Ashgate Properties Ltd
£202.8k - Industry AVG
Debtor Days
it gets paid by customers after 124 days, this is later than average (26 days)
- Ashgate Properties Ltd
26 days - Industry AVG
Creditor Days
its suppliers are paid after 86 days, this is slower than average (30 days)
- Ashgate Properties Ltd
30 days - Industry AVG
Stock Days
it holds stock equivalent to 217 days, this is less than average (425 days)
- Ashgate Properties Ltd
425 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 90 weeks, this is more cash available to meet short term requirements (8 weeks)
90 weeks - Ashgate Properties Ltd
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 9.4%, this is a lower level of debt than the average (63.6%)
9.4% - Ashgate Properties Ltd
63.6% - Industry AVG
ASHGATE PROPERTIES LTD financials
Ashgate Properties Ltd's latest turnover from March 2023 is estimated at £2.6 million and the company has net assets of £4.4 million. According to their latest financial statements, Ashgate Properties Ltd has 40 employees and maintains cash reserves of £801.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 40 | 30 | 45 | 35 | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 1,747,858 | 1,579,215 | 1,249,766 | 974,545 | 809,130 | 710,800 | 590,239 |
Intangible Assets | 310,555 | 305,787 | 254,466 | 195,458 | 179,021 | 142,650 | 128,005 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,058,413 | 1,885,002 | 1,504,232 | 1,170,003 | 988,151 | 853,450 | 718,244 |
Stock & work in progress | 1,147,858 | 1,035,870 | 954,766 | 897,454 | 752,680 | 642,980 | 575,128 |
Trade Debtors | 898,012 | 824,703 | 734,004 | 610,542 | 559,700 | 503,012 | 413,577 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 801,265 | 721,366 | 654,390 | 533,754 | 487,152 | 458,431 | 398,120 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,847,135 | 2,581,939 | 2,343,160 | 2,041,750 | 1,799,532 | 1,604,423 | 1,386,825 |
total assets | 4,905,548 | 4,466,941 | 3,847,392 | 3,211,753 | 2,787,683 | 2,457,873 | 2,105,069 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 458,969 | 402,458 | 351,976 | 0 | 0 | 0 | 184,028 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 458,969 | 402,458 | 351,976 | 0 | 0 | 0 | 184,028 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 301,322 | 264,015 | 208,972 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 301,322 | 264,015 | 208,972 | 0 |
total liabilities | 458,969 | 402,458 | 351,976 | 301,322 | 264,015 | 208,972 | 184,028 |
net assets | 4,446,579 | 4,064,483 | 3,495,416 | 2,910,431 | 2,523,668 | 2,248,901 | 1,921,041 |
total shareholders funds | 4,446,579 | 4,064,483 | 3,495,416 | 2,910,431 | 2,523,668 | 2,248,901 | 1,921,041 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 0 | 0 | 0 | 0 | |||
Amortisation | 0 | 0 | 0 | 0 | |||
Tax | |||||||
Stock | 111,988 | 81,104 | 57,312 | 144,774 | 109,700 | 67,852 | 575,128 |
Debtors | 73,309 | 90,699 | 123,462 | 50,842 | 56,688 | 89,435 | 413,577 |
Creditors | 56,511 | 50,482 | 351,976 | 0 | 0 | -184,028 | 184,028 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | -301,322 | 37,307 | 55,043 | 208,972 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 79,899 | 66,976 | 120,636 | 46,602 | 28,721 | 60,311 | 398,120 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 79,899 | 66,976 | 120,636 | 46,602 | 28,721 | 60,311 | 398,120 |
ashgate properties ltd Credit Report and Business Information
Ashgate Properties Ltd Competitor Analysis
Perform a competitor analysis for ashgate properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in E20 area or any other competitors across 12 key performance metrics.
ashgate properties ltd Ownership
ASHGATE PROPERTIES LTD group structure
Ashgate Properties Ltd has no subsidiary companies.
Ultimate parent company
ASHGATE PROPERTIES LTD
10046422
ashgate properties ltd directors
Ashgate Properties Ltd currently has 1 director, Mr Andrew Clarke serving since Mar 2016.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Andrew Clarke | United Kingdom | 59 years | Mar 2016 | - | Director |
P&L
March 2023turnover
2.6m
+23%
operating profit
439.4k
0%
gross margin
27%
+4.34%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
4.4m
+0.09%
total assets
4.9m
+0.1%
cash
801.3k
+0.11%
net assets
Total assets minus all liabilities
ashgate properties ltd company details
company number
10046422
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
March 2016
age
8
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
12 westfield avenue, london, E20 1HZ
Bank
-
Legal Advisor
-
ashgate properties ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ashgate properties ltd.
ashgate properties ltd Companies House Filings - See Documents
date | description | view/download |
---|