tea house projects limited

Live YoungMicroDeclining

tea house projects limited Company Information

Share TEA HOUSE PROJECTS LIMITED

Company Number

10046570

Shareholders

ms camilla pia ericsson

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

22 chancery lane, london, WC2A 1LS

Website

-

tea house projects limited Estimated Valuation

£2

Pomanda estimates the enterprise value of TEA HOUSE PROJECTS LIMITED at £2 based on a Turnover of £4 and 0.41x industry multiple (adjusted for size and gross margin).

tea house projects limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TEA HOUSE PROJECTS LIMITED at £0 based on an EBITDA of £-2.1k and a 3.01x industry multiple (adjusted for size and gross margin).

tea house projects limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TEA HOUSE PROJECTS LIMITED at £0 based on Net Assets of £-456.7k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tea House Projects Limited Overview

Tea House Projects Limited is a live company located in london, WC2A 1LS with a Companies House number of 10046570. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2016, it's largest shareholder is ms camilla pia ericsson with a 100% stake. Tea House Projects Limited is a young, micro sized company, Pomanda has estimated its turnover at £4.9 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tea House Projects Limited Health Check

Pomanda's financial health check has awarded Tea House Projects Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £4.9, make it smaller than the average company (£3.7m)

£4.9 - Tea House Projects Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -87%, show it is growing at a slower rate (8.3%)

-87% - Tea House Projects Limited

8.3% - Industry AVG

production

Production

with a gross margin of 17%, this company has a higher cost of product (38%)

17% - Tea House Projects Limited

38% - Industry AVG

profitability

Profitability

an operating margin of -42813.3% make it less profitable than the average company (5.7%)

-42813.3% - Tea House Projects Limited

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (22)

1 - Tea House Projects Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - Tea House Projects Limited

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £4.9, this is less efficient (£146k)

£4.9 - Tea House Projects Limited

£146k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 74 days, this is later than average (36 days)

74 days - Tea House Projects Limited

36 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Tea House Projects Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tea House Projects Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tea House Projects Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 305.5%, this is a higher level of debt than the average (58.8%)

305.5% - Tea House Projects Limited

58.8% - Industry AVG

TEA HOUSE PROJECTS LIMITED financials

EXPORTms excel logo

Tea House Projects Limited's latest turnover from March 2024 is estimated at £5 and the company has net assets of -£456.7 thousand. According to their latest financial statements, we estimate that Tea House Projects Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover5542,2695,65644821,658
Other Income Or Grants
Cost Of Sales4441,9144,68644676,304
Gross Profit11135697011145,354
Admin Expenses2,101446,8451,801-18,252-15,23611145,353
Operating Profit-2,100-446,844-1,80018,60816,2061
Interest Payable20,40720,407
Interest Receivable
Pre-Tax Profit-2,100-446,844-1,800-1,799-4,2011
Tax
Profit After Tax-2,100-446,844-1,800-1,799-4,2011
Dividends Paid
Retained Profit-2,100-446,844-1,800-1,799-4,2011
Employee Costs46,47144,77042,28040,23739,77538,58436,382106,616
Number Of Employees11111113
EBITDA*-2,100-446,844-1,80018,60816,2061

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets222,222222,222666,666666,666666,666666,666666,666
Intangible Assets
Investments & Other666,666
Debtors (Due After 1 year)
Total Fixed Assets222,222222,222666,666666,666666,666666,666666,666666,666
Stock & work in progress
Trade Debtors1111111
Group Debtors
Misc Debtors
Cash1
misc current assets
total current assets11111111
total assets222,223222,223666,667666,667666,667666,667666,667666,667
Bank overdraft
Bank loan
Trade Creditors 1,8001,800666,666
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,8001,800666,666
loans669,066
hp & lease commitments
Accruals and Deferred Income2,1002,1001,800
other liabilities676,866674,766672,666670,866666,666666,666
provisions
total long term liabilities678,966676,866674,466670,866669,066666,666666,666
total liabilities678,966676,866674,466672,666670,866666,666666,666666,666
net assets-456,743-454,643-7,799-5,999-4,199111
total shareholders funds-456,743-454,643-7,799-5,999-4,199111
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit-2,100-446,844-1,80018,60816,2061
Depreciation
Amortisation
Tax
Stock
Debtors1-11
Creditors-1,8001,800-666,666666,666
Accruals and Deferred Income3001,800
Deferred Taxes & Provisions
Cash flow from operations-2,100-446,544-1,80018,60718,007-666,666666,666
Investing Activities
capital expenditure444,444-666,666666,666-666,666
Change in Investments-666,666666,666
cash flow from investments444,444-666,666
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-669,066669,066
Hire Purchase and Lease Commitments
other long term liabilities2,1002,1001,800670,866-666,666666,666
share issue-11
interest-20,407-20,407
cash flow from financing2,1002,1001,800-18,608-18,006666,666
cash and cash equivalents
cash-11
overdraft
change in cash-11

tea house projects limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tea house projects limited. Get real-time insights into tea house projects limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tea House Projects Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tea house projects limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in WC2A area or any other competitors across 12 key performance metrics.

tea house projects limited Ownership

TEA HOUSE PROJECTS LIMITED group structure

Tea House Projects Limited has no subsidiary companies.

Ultimate parent company

TEA HOUSE PROJECTS LIMITED

10046570

TEA HOUSE PROJECTS LIMITED Shareholders

ms camilla pia ericsson 100%

tea house projects limited directors

Tea House Projects Limited currently has 1 director, Ms Camilla Ericsson serving since Mar 2016.

officercountryagestartendrole
Ms Camilla EricssonEngland52 years Mar 2016- Director

P&L

March 2024

turnover

4.9

+6%

operating profit

-2.1k

0%

gross margin

17.2%

-2.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-456.7k

0%

total assets

222.2k

0%

cash

0

0%

net assets

Total assets minus all liabilities

tea house projects limited company details

company number

10046570

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

22 chancery lane, london, WC2A 1LS

Bank

-

Legal Advisor

-

tea house projects limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tea house projects limited.

tea house projects limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TEA HOUSE PROJECTS LIMITED. This can take several minutes, an email will notify you when this has completed.

tea house projects limited Companies House Filings - See Documents

datedescriptionview/download