gohil emporium limited
gohil emporium limited Company Information
Company Number
10048507
Website
www.gohilemporium.co.ukRegistered Address
30 colling tree court, olton hollow, solihull, B92 7HU
Industry
Other retail sale in non-specialised stores
Telephone
01217713048
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
hiten nanji gohel 50%
jasumati nanji gohel 47.5%
View Allgohil emporium limited Estimated Valuation
Pomanda estimates the enterprise value of GOHIL EMPORIUM LIMITED at £330.4k based on a Turnover of £999.8k and 0.33x industry multiple (adjusted for size and gross margin).
gohil emporium limited Estimated Valuation
Pomanda estimates the enterprise value of GOHIL EMPORIUM LIMITED at £0 based on an EBITDA of £-14.4k and a 3.7x industry multiple (adjusted for size and gross margin).
gohil emporium limited Estimated Valuation
Pomanda estimates the enterprise value of GOHIL EMPORIUM LIMITED at £267.8k based on Net Assets of £62.9k and 4.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gohil Emporium Limited Overview
Gohil Emporium Limited is a live company located in solihull, B92 7HU with a Companies House number of 10048507. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in March 2016, it's largest shareholder is hiten nanji gohel with a 50% stake. Gohil Emporium Limited is a young, small sized company, Pomanda has estimated its turnover at £999.8k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Gohil Emporium Limited Health Check
Pomanda's financial health check has awarded Gohil Emporium Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £999.8k, make it in line with the average company (£1.1m)
- Gohil Emporium Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (1.8%)
- Gohil Emporium Limited
1.8% - Industry AVG
Production
with a gross margin of 28%, this company has a higher cost of product (43.4%)
- Gohil Emporium Limited
43.4% - Industry AVG
Profitability
an operating margin of -1.4% make it less profitable than the average company (5.8%)
- Gohil Emporium Limited
5.8% - Industry AVG
Employees
with 5 employees, this is below the industry average (30)
5 - Gohil Emporium Limited
30 - Industry AVG
Pay Structure
on an average salary of £18.8k, the company has an equivalent pay structure (£18.8k)
- Gohil Emporium Limited
£18.8k - Industry AVG
Efficiency
resulting in sales per employee of £200k, this is more efficient (£91.6k)
- Gohil Emporium Limited
£91.6k - Industry AVG
Debtor Days
it gets paid by customers after 110 days, this is later than average (9 days)
- Gohil Emporium Limited
9 days - Industry AVG
Creditor Days
its suppliers are paid after 114 days, this is slower than average (34 days)
- Gohil Emporium Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Gohil Emporium Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Gohil Emporium Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 82.4%, this is a higher level of debt than the average (69.1%)
82.4% - Gohil Emporium Limited
69.1% - Industry AVG
GOHIL EMPORIUM LIMITED financials
Gohil Emporium Limited's latest turnover from March 2023 is estimated at £999.8 thousand and the company has net assets of £62.9 thousand. According to their latest financial statements, Gohil Emporium Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 5 | 5 | 5 | 5 | 6 | 5 | 5 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 55,076 | 4,469 | 7,757 | 13,684 | 19,776 | 7,381 | 8,683 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 17,500 | 22,500 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 55,076 | 4,469 | 7,757 | 13,684 | 19,776 | 24,881 | 31,183 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 135,251 | 97,015 |
| Trade Debtors | 302,590 | 247,913 | 248,835 | 165,924 | 173,796 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 8,965 | 5,204 |
| Cash | 0 | 0 | 0 | 0 | 0 | 1,678 | 1,575 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 302,590 | 247,913 | 248,835 | 165,924 | 173,796 | 145,894 | 103,794 |
| total assets | 357,666 | 252,382 | 256,592 | 179,608 | 193,572 | 170,775 | 134,977 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 63,291 | 45,361 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 226,056 | 136,683 | 151,356 | 170,201 | 185,805 | 99 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 98,571 | 84,315 |
| total current liabilities | 226,056 | 136,683 | 151,356 | 170,201 | 185,805 | 161,961 | 129,676 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 58,448 | 37,574 | 50,000 | 0 | 0 | 0 | 0 |
| provisions | 10,264 | 849 | 998 | 1,175 | 1,365 | 1,232 | 1,539 |
| total long term liabilities | 68,712 | 38,423 | 50,998 | 1,175 | 1,365 | 1,232 | 1,539 |
| total liabilities | 294,768 | 175,106 | 202,354 | 171,376 | 187,170 | 163,193 | 131,215 |
| net assets | 62,898 | 77,276 | 54,238 | 8,232 | 6,402 | 7,582 | 3,762 |
| total shareholders funds | 62,898 | 77,276 | 54,238 | 8,232 | 6,402 | 7,582 | 3,762 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 1,302 | 704 | |||||
| Amortisation | 5,000 | 2,500 | |||||
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | -135,251 | 38,236 | 97,015 |
| Debtors | 54,677 | -922 | 82,911 | -7,872 | 164,831 | 3,761 | 5,204 |
| Creditors | 89,373 | -14,673 | -18,845 | -15,604 | 185,706 | 99 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | -98,571 | 14,256 | 84,315 |
| Deferred Taxes & Provisions | 9,415 | -149 | -177 | -190 | 133 | -307 | 1,539 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 20,874 | -12,426 | 50,000 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | 0 | -1,678 | 103 | 1,575 |
| overdraft | 0 | 0 | 0 | 0 | -63,291 | 17,930 | 45,361 |
| change in cash | 0 | 0 | 0 | 0 | 61,613 | -17,827 | -43,786 |
gohil emporium limited Credit Report and Business Information
Gohil Emporium Limited Competitor Analysis
Perform a competitor analysis for gohil emporium limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
gohil emporium limited Ownership
GOHIL EMPORIUM LIMITED group structure
Gohil Emporium Limited has no subsidiary companies.
Ultimate parent company
GOHIL EMPORIUM LIMITED
10048507
gohil emporium limited directors
Gohil Emporium Limited currently has 3 directors. The longest serving directors include Mr Hiten Gohel (Mar 2016) and Mrs Jasumati Gohel (Mar 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Hiten Gohel | United Kingdom | 48 years | Mar 2016 | - | Director |
| Mrs Jasumati Gohel | United Kingdom | 73 years | Mar 2016 | - | Director |
| Sital Gohel | United Kingdom | 45 years | Mar 2016 | - | Director |
P&L
March 2023turnover
999.8k
+48%
operating profit
-14.4k
0%
gross margin
28%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
62.9k
-0.19%
total assets
357.7k
+0.42%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
gohil emporium limited company details
company number
10048507
Type
Private limited with Share Capital
industry
47190 - Other retail sale in non-specialised stores
incorporation date
March 2016
age
8
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
30 colling tree court, olton hollow, solihull, B92 7HU
last accounts submitted
March 2023
gohil emporium limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gohil emporium limited.
gohil emporium limited Companies House Filings - See Documents
| date | description | view/download |
|---|
