reward cloud limited

Live YoungMidDeclining

reward cloud limited Company Information

Share REWARD CLOUD LIMITED

Company Number

10051136

Shareholders

passion capital ii lp

cip nominees limited

View All

Group Structure

View All

Industry

Other information technology and computer service activities

 

Registered Address

unit 14 hove business centre, fonthill road, hove, BN3 6HA

reward cloud limited Estimated Valuation

£15.1m

Pomanda estimates the enterprise value of REWARD CLOUD LIMITED at £15.1m based on a Turnover of £14m and 1.08x industry multiple (adjusted for size and gross margin).

reward cloud limited Estimated Valuation

£4.8m

Pomanda estimates the enterprise value of REWARD CLOUD LIMITED at £4.8m based on an EBITDA of £662.3k and a 7.32x industry multiple (adjusted for size and gross margin).

reward cloud limited Estimated Valuation

£18.3m

Pomanda estimates the enterprise value of REWARD CLOUD LIMITED at £18.3m based on Net Assets of £8.1m and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Reward Cloud Limited Overview

Reward Cloud Limited is a live company located in hove, BN3 6HA with a Companies House number of 10051136. It operates in the other information technology service activities sector, SIC Code 62090. Founded in March 2016, it's largest shareholder is passion capital ii lp with a 21.4% stake. Reward Cloud Limited is a young, mid sized company, Pomanda has estimated its turnover at £14m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Reward Cloud Limited Health Check

Pomanda's financial health check has awarded Reward Cloud Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £14m, make it larger than the average company (£7.4m)

£14m - Reward Cloud Limited

£7.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (8%)

-17% - Reward Cloud Limited

8% - Industry AVG

production

Production

with a gross margin of 61.9%, this company has a lower cost of product (51.5%)

61.9% - Reward Cloud Limited

51.5% - Industry AVG

profitability

Profitability

an operating margin of 3.9% make it as profitable than the average company (3.5%)

3.9% - Reward Cloud Limited

3.5% - Industry AVG

employees

Employees

with 86 employees, this is above the industry average (43)

86 - Reward Cloud Limited

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £70.9k, the company has an equivalent pay structure (£74.4k)

£70.9k - Reward Cloud Limited

£74.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £163.3k, this is equally as efficient (£178.4k)

£163.3k - Reward Cloud Limited

£178.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 410 days, this is later than average (52 days)

410 days - Reward Cloud Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1746 days, this is slower than average (33 days)

1746 days - Reward Cloud Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 54 days, this is more than average (16 days)

54 days - Reward Cloud Limited

16 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 40 weeks, this is more cash available to meet short term requirements (14 weeks)

40 weeks - Reward Cloud Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.8%, this is a higher level of debt than the average (64.7%)

85.8% - Reward Cloud Limited

64.7% - Industry AVG

REWARD CLOUD LIMITED financials

EXPORTms excel logo

Reward Cloud Limited's latest turnover from December 2023 is £14 million and the company has net assets of £8.1 million. According to their latest financial statements, Reward Cloud Limited has 86 employees and maintains cash reserves of £38.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Jun 2020Mar 2019Mar 2018Mar 2017
Turnover14,046,7099,890,13126,313,15324,223,14035,014,7977,759,4046,166,4042,182,778
Other Income Or Grants
Cost Of Sales5,358,6142,944,68820,338,02121,295,16530,994,3463,744,6712,910,2751,018,385
Gross Profit8,688,0956,945,4435,975,1322,927,9754,020,4514,014,7333,256,1291,164,392
Admin Expenses8,138,0566,130,6283,854,4741,428,4112,699,6314,021,7523,333,3171,448,952
Operating Profit550,039814,8152,120,6581,499,5641,320,820-7,019-77,188-284,560
Interest Payable69,32586,19566,33239,63196,011
Interest Receivable864,497180,4871,2512204,68615,8586,069530
Pre-Tax Profit1,345,211909,1072,055,5771,460,1531,229,4958,838-71,119-284,030
Tax-90,99826,845-109,199-246,100-147,646-1,679
Profit After Tax1,254,213935,9521,946,3781,214,0531,081,8497,159-71,119-284,030
Dividends Paid
Retained Profit1,254,213935,9521,946,3781,214,0531,081,8497,159-71,119-284,030
Employee Costs6,100,0134,424,7162,638,700876,9151,530,810962,039572,694276,170
Number Of Employees867549292316105
EBITDA*662,335889,1712,263,3201,675,9241,746,803211,428130,472-227,226

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Jun 2020Mar 2019Mar 2018Mar 2017
Tangible Assets340,668194,936150,651134,269117,76934,59219,41722,862
Intangible Assets301,28866,6997,971108,061266,487582,492438,648328,846
Investments & Other
Debtors (Due After 1 year)72,100
Total Fixed Assets641,956261,635158,622242,330384,256689,184458,065351,708
Stock & work in progress804,564352,139282,0511,817,8081,524,754448,15023,490
Trade Debtors15,805,56513,866,18415,054,07812,717,4645,130,5741,358,5941,218,067458,628
Group Debtors
Misc Debtors1,724,693882,722463,753343,3475,541,173167,6476,8077,065
Cash38,366,04534,288,30224,279,04819,634,39020,793,0792,225,2892,003,444424,232
misc current assets
total current assets56,700,86749,389,34740,078,93034,513,00932,989,5804,199,6803,251,808889,925
total assets57,342,82349,650,98240,237,55234,755,33933,373,8364,888,8643,709,8731,241,633
Bank overdraft
Bank loan
Trade Creditors 25,640,20621,747,54613,365,69413,704,46613,956,7403,724,9663,126,281611,278
Group/Directors Accounts
other short term finances76,464
hp & lease commitments15,04721,44918,99716,82915,840
other current liabilities23,553,08921,193,82021,296,60817,473,55616,919,650492,350137,742113,386
total current liabilities49,208,34242,962,81534,681,29931,194,85130,968,6944,217,3163,264,023724,664
loans127,178
hp & lease commitments15,04736,49755,49464,164
Accruals and Deferred Income
other liabilities218,539
provisions
total long term liabilities15,04736,49755,494191,342218,539
total liabilities49,208,34242,977,86234,717,79631,250,34531,160,0364,435,8553,264,023724,664
net assets8,134,4816,673,1205,519,7563,504,9942,213,800453,009445,850516,969
total shareholders funds8,134,4816,673,1205,519,7563,504,9942,213,800453,009445,850516,969
Dec 2023Dec 2022Dec 2021Dec 2020Jun 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit550,039814,8152,120,6581,499,5641,320,820-7,019-77,188-284,560
Depreciation91,71566,38445,40617,93433,13718,60110,1813,303
Amortisation20,5817,97297,256158,426392,846199,846197,47954,031
Tax-90,99826,845-109,199-246,100-147,646-1,679
Stock452,42570,088-1,535,7571,369,6581,076,604424,66023,490
Debtors2,781,352-768,9252,457,02011,462,4709,073,406373,467759,181465,693
Creditors3,892,6608,381,852-338,7729,979,50010,231,774598,6852,515,003611,278
Accruals and Deferred Income2,359,269-102,7883,823,05216,981,20616,427,300354,60824,356113,386
Deferred Taxes & Provisions
Cash flow from operations3,589,4899,893,9174,717,13815,558,40218,108,221364,9151,887,16031,745
Investing Activities
capital expenditure-377,466-314,017-409,042
Change in Investments
cash flow from investments-377,466-314,017-409,042
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans 76,464
Long term loans127,178
Hire Purchase and Lease Commitments-21,449-18,998-16,82972,32380,004
other long term liabilities-218,539-218,539218,539
share issue207,148217,41268,3841,837,932678,942800,999
interest795,17294,292-65,081-39,411-91,32515,8586,069530
cash flow from financing980,871292,706-13,5261,652,305652,724234,3976,069801,529
cash and cash equivalents
cash4,077,74310,009,2544,644,65817,409,10118,567,790221,8451,579,212424,232
overdraft
change in cash4,077,74310,009,2544,644,65817,409,10118,567,790221,8451,579,212424,232

reward cloud limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for reward cloud limited. Get real-time insights into reward cloud limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Reward Cloud Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for reward cloud limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in BN3 area or any other competitors across 12 key performance metrics.

reward cloud limited Ownership

REWARD CLOUD LIMITED group structure

Reward Cloud Limited has no subsidiary companies.

Ultimate parent company

REWARD CLOUD LIMITED

10051136

REWARD CLOUD LIMITED Shareholders

passion capital ii lp 21.4%
cip nominees limited 20.27%
alexander preece 17.95%
kenny ives 17.95%
paul forster 10.36%
trustees of the heyford trust 9.9%
alex preece 2.18%

reward cloud limited directors

Reward Cloud Limited currently has 2 directors. The longest serving directors include Mr Alexander Preece (Mar 2016) and Mr Robert Dighero (May 2016).

officercountryagestartendrole
Mr Alexander PreeceEngland41 years Mar 2016- Director
Mr Robert DigheroEngland58 years May 2016- Director

P&L

December 2023

turnover

14m

+42%

operating profit

550k

-32%

gross margin

61.9%

-11.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

8.1m

+0.22%

total assets

57.3m

+0.15%

cash

38.4m

+0.12%

net assets

Total assets minus all liabilities

reward cloud limited company details

company number

10051136

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

March 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

KRESTON REEVES LLP

address

unit 14 hove business centre, fonthill road, hove, BN3 6HA

Bank

HSBC BANK PLC

Legal Advisor

MISHCON DE REYA LLP

reward cloud limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to reward cloud limited.

reward cloud limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for REWARD CLOUD LIMITED. This can take several minutes, an email will notify you when this has completed.

reward cloud limited Companies House Filings - See Documents

datedescriptionview/download