south shields and westoe club trading ltd

Live YoungMicroDeclining

south shields and westoe club trading ltd Company Information

Share SOUTH SHIELDS AND WESTOE CLUB TRADING LTD

Company Number

10053049

Directors

Steven Frewer

Shareholders

south shields & westoe club ltd

Group Structure

View All

Industry

Activities of other membership organisations n.e.c.

 

Registered Address

dean road, south shields, NE33 4EA

south shields and westoe club trading ltd Estimated Valuation

£97k

Pomanda estimates the enterprise value of SOUTH SHIELDS AND WESTOE CLUB TRADING LTD at £97k based on a Turnover of £101.4k and 0.96x industry multiple (adjusted for size and gross margin).

south shields and westoe club trading ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SOUTH SHIELDS AND WESTOE CLUB TRADING LTD at £0 based on an EBITDA of £-368 and a 6.4x industry multiple (adjusted for size and gross margin).

south shields and westoe club trading ltd Estimated Valuation

£2

Pomanda estimates the enterprise value of SOUTH SHIELDS AND WESTOE CLUB TRADING LTD at £2 based on Net Assets of £1 and 2.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

South Shields And Westoe Club Trading Ltd Overview

South Shields And Westoe Club Trading Ltd is a live company located in south shields, NE33 4EA with a Companies House number of 10053049. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in March 2016, it's largest shareholder is south shields & westoe club ltd with a 100% stake. South Shields And Westoe Club Trading Ltd is a young, micro sized company, Pomanda has estimated its turnover at £101.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

South Shields And Westoe Club Trading Ltd Health Check

Pomanda's financial health check has awarded South Shields And Westoe Club Trading Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £101.4k, make it smaller than the average company (£395.2k)

£101.4k - South Shields And Westoe Club Trading Ltd

£395.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (6.4%)

-15% - South Shields And Westoe Club Trading Ltd

6.4% - Industry AVG

production

Production

with a gross margin of 96.2%, this company has a comparable cost of product (96.2%)

96.2% - South Shields And Westoe Club Trading Ltd

96.2% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (2%)

-0.4% - South Shields And Westoe Club Trading Ltd

2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (10)

2 - South Shields And Westoe Club Trading Ltd

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £28k, the company has an equivalent pay structure (£28k)

£28k - South Shields And Westoe Club Trading Ltd

£28k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £50.7k, this is equally as efficient (£53.5k)

£50.7k - South Shields And Westoe Club Trading Ltd

£53.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - South Shields And Westoe Club Trading Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - South Shields And Westoe Club Trading Ltd

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 136 days, this is more than average (28 days)

136 days - South Shields And Westoe Club Trading Ltd

28 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 13 weeks, this is less cash available to meet short term requirements (142 weeks)

13 weeks - South Shields And Westoe Club Trading Ltd

142 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (21.8%)

100% - South Shields And Westoe Club Trading Ltd

21.8% - Industry AVG

SOUTH SHIELDS AND WESTOE CLUB TRADING LTD financials

EXPORTms excel logo

South Shields And Westoe Club Trading Ltd's latest turnover from December 2023 is estimated at £101.4 thousand and the company has net assets of £1. According to their latest financial statements, South Shields And Westoe Club Trading Ltd has 2 employees and maintains cash reserves of £511 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Mar 2017
Turnover101,393167,097181,319164,966122,241121,354120,935104,171
Other Income Or Grants
Cost Of Sales3,8572,500169,944
Gross Profit97,536164,597181,303164,966122,241121,354120,93594,227
Admin Expenses97,905164,841181,304164,969122,310121,444120,96494,230
Operating Profit-369-244-1-3-69-90-29-3
Interest Payable
Interest Receivable369244136990293
Pre-Tax Profit
Tax
Profit After Tax
Dividends Paid
Retained Profit
Employee Costs56,083105,355102,287100,97399,61795,17094,29790,316
Number Of Employees24444444
EBITDA*-369-244-1-3-69-90-29-3

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Mar 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress1,4471,2001,2001,2005,9205,7907,0094,673
Trade Debtors4,5001111
Group Debtors
Misc Debtors
Cash51113,5284242055,75012,59011,5242,715
misc current assets
total current assets1,95814,7281,6245,90511,67118,38118,5347,389
total assets1,95814,7281,6245,90511,67118,38118,5347,389
Bank overdraft
Bank loan
Trade Creditors 10,6223585,65518,08018,2337,088
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,9574,1051,6235,5466,015300300300
total current liabilities1,95714,7271,6235,90411,67018,38018,5337,388
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,95714,7271,6235,90411,67018,38018,5337,388
net assets11111111
total shareholders funds11111111
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Mar 2017
Operating Activities
Operating Profit-369-244-1-3-69-90-29-3
Depreciation
Amortisation
Tax
Stock247-4,720130-1,2197,0094,673
Debtors-4,5004,49911
Creditors-10,62210,622-358-5,297-12,425-15318,2337,088
Accruals and Deferred Income-2,1482,482-3,923-4695,715300300
Deferred Taxes & Provisions
Cash flow from operations-13,38612,860218-5,548-6,90997611,4942,711
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue11
interest369244136990293
cash flow from financing369244136990304
cash and cash equivalents
cash-13,01713,104219-5,545-6,8401,06611,5242,715
overdraft
change in cash-13,01713,104219-5,545-6,8401,06611,5242,715

south shields and westoe club trading ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for south shields and westoe club trading ltd. Get real-time insights into south shields and westoe club trading ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

South Shields And Westoe Club Trading Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for south shields and westoe club trading ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in NE33 area or any other competitors across 12 key performance metrics.

south shields and westoe club trading ltd Ownership

SOUTH SHIELDS AND WESTOE CLUB TRADING LTD group structure

South Shields And Westoe Club Trading Ltd has no subsidiary companies.

Ultimate parent company

SOUTH SHIELDS AND WESTOE CLUB TRADING LTD

10053049

SOUTH SHIELDS AND WESTOE CLUB TRADING LTD Shareholders

south shields & westoe club ltd 100%

south shields and westoe club trading ltd directors

South Shields And Westoe Club Trading Ltd currently has 1 director, Mr Steven Frewer serving since Sep 2023.

officercountryagestartendrole
Mr Steven Frewer61 years Sep 2023- Director

P&L

December 2023

turnover

101.4k

-39%

operating profit

-368.5

0%

gross margin

96.2%

-2.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1

0%

total assets

2k

-0.87%

cash

511

-0.96%

net assets

Total assets minus all liabilities

south shields and westoe club trading ltd company details

company number

10053049

Type

Private limited with Share Capital

industry

94990 - Activities of other membership organisations n.e.c.

incorporation date

March 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

dean road, south shields, NE33 4EA

Bank

-

Legal Advisor

-

south shields and westoe club trading ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to south shields and westoe club trading ltd.

south shields and westoe club trading ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SOUTH SHIELDS AND WESTOE CLUB TRADING LTD. This can take several minutes, an email will notify you when this has completed.

south shields and westoe club trading ltd Companies House Filings - See Documents

datedescriptionview/download