an-aesthetic specialists ltd

Live YoungMicroLow

an-aesthetic specialists ltd Company Information

Share AN-AESTHETIC SPECIALISTS LTD

Company Number

10055052

Shareholders

moothedath hariprasad

reshma sreekumaran thampy

Group Structure

View All

Industry

General medical practice activities

 

Registered Address

sandison easson & co, rex building, wilmslow, SK9 1HY

Website

-

an-aesthetic specialists ltd Estimated Valuation

£95.6k

Pomanda estimates the enterprise value of AN-AESTHETIC SPECIALISTS LTD at £95.6k based on a Turnover of £160k and 0.6x industry multiple (adjusted for size and gross margin).

an-aesthetic specialists ltd Estimated Valuation

£87.4k

Pomanda estimates the enterprise value of AN-AESTHETIC SPECIALISTS LTD at £87.4k based on an EBITDA of £19.7k and a 4.44x industry multiple (adjusted for size and gross margin).

an-aesthetic specialists ltd Estimated Valuation

£442.6k

Pomanda estimates the enterprise value of AN-AESTHETIC SPECIALISTS LTD at £442.6k based on Net Assets of £176.3k and 2.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

An-aesthetic Specialists Ltd Overview

An-aesthetic Specialists Ltd is a live company located in wilmslow, SK9 1HY with a Companies House number of 10055052. It operates in the general medical practice activities sector, SIC Code 86210. Founded in March 2016, it's largest shareholder is moothedath hariprasad with a 50% stake. An-aesthetic Specialists Ltd is a young, micro sized company, Pomanda has estimated its turnover at £160k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

An-aesthetic Specialists Ltd Health Check

Pomanda's financial health check has awarded An-Aesthetic Specialists Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £160k, make it smaller than the average company (£1.4m)

£160k - An-aesthetic Specialists Ltd

£1.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (10.7%)

3% - An-aesthetic Specialists Ltd

10.7% - Industry AVG

production

Production

with a gross margin of 46.1%, this company has a comparable cost of product (46.1%)

46.1% - An-aesthetic Specialists Ltd

46.1% - Industry AVG

profitability

Profitability

an operating margin of 12.3% make it more profitable than the average company (5%)

12.3% - An-aesthetic Specialists Ltd

5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (18)

2 - An-aesthetic Specialists Ltd

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £37k, the company has an equivalent pay structure (£37k)

£37k - An-aesthetic Specialists Ltd

£37k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £80k, this is equally as efficient (£91.1k)

£80k - An-aesthetic Specialists Ltd

£91.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 27 days, this is near the average (30 days)

27 days - An-aesthetic Specialists Ltd

30 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - An-aesthetic Specialists Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - An-aesthetic Specialists Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 657 weeks, this is more cash available to meet short term requirements (38 weeks)

657 weeks - An-aesthetic Specialists Ltd

38 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.5%, this is a lower level of debt than the average (53.7%)

7.5% - An-aesthetic Specialists Ltd

53.7% - Industry AVG

AN-AESTHETIC SPECIALISTS LTD financials

EXPORTms excel logo

An-Aesthetic Specialists Ltd's latest turnover from April 2024 is estimated at £160 thousand and the company has net assets of £176.3 thousand. According to their latest financial statements, An-Aesthetic Specialists Ltd has 2 employees and maintains cash reserves of £178 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Turnover160,002125,482122,729145,289140,696512,971428,197126,106
Other Income Or Grants
Cost Of Sales86,24572,02168,61681,71675,663278,082152,19248,898
Gross Profit73,75753,46054,11363,57365,033234,889276,00677,208
Admin Expenses54,15247,40223,07142,20232,699201,325250,06143,219
Operating Profit19,6056,05831,04221,37132,33433,56425,94533,989
Interest Payable
Interest Receivable8,8116,5191,014113537437
Pre-Tax Profit28,41612,57732,05621,48432,38633,56426,02034,026
Tax-7,104-3,144-6,091-4,082-6,153-6,377-4,944-6,465
Profit After Tax21,3129,43325,96517,40226,23327,18721,07627,561
Dividends Paid
Retained Profit21,3129,43325,96517,40226,23327,18721,07627,561
Employee Costs73,90167,14563,73063,16466,57666,048210,67063,204
Number Of Employees22222262
EBITDA*19,7026,17131,04221,37132,33433,56425,94533,989

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Tangible Assets547644
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets547644
Stock & work in progress
Trade Debtors11,91811,46110,42413,90111,69891,16961,70912,962
Group Debtors
Misc Debtors
Cash177,983157,673149,116121,257105,35629,750
misc current assets
total current assets189,901169,134159,540135,158117,05491,16961,70942,712
total assets190,448169,778159,540135,158117,05491,16961,70942,712
Bank overdraft
Bank loan
Trade Creditors 15,34513,072
Group/Directors Accounts6,3619,7505,6689,3796,581
other short term finances
hp & lease commitments
other current liabilities7,7144,9498,3486,2208,31615,051
total current liabilities14,07514,69914,01615,59914,89715,34513,07215,051
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions104122
total long term liabilities104122
total liabilities14,17914,82114,01615,59914,89715,34513,07215,051
net assets176,269154,957145,524119,559102,15775,82448,63727,661
total shareholders funds176,269154,957145,524119,559102,15775,82448,63727,661
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Operating Activities
Operating Profit19,6056,05831,04221,37132,33433,56425,94533,989
Depreciation97113
Amortisation
Tax-7,104-3,144-6,091-4,082-6,153-6,377-4,944-6,465
Stock
Debtors4571,037-3,4772,203-79,47129,46048,74712,962
Creditors-15,3452,27313,072
Accruals and Deferred Income2,765-3,3992,128-2,0968,316-15,05115,051
Deferred Taxes & Provisions-18122
Cash flow from operations14,888-1,28730,55612,99098,623-29,72529,613
Investing Activities
capital expenditure-757
Change in Investments
cash flow from investments-757
Financing Activities
Bank loans
Group/Directors Accounts-3,3894,082-3,7112,7986,581
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100-100100
interest8,8116,5191,014113537437
cash flow from financing5,42210,601-2,6972,9116,734-26137
cash and cash equivalents
cash20,3108,55727,85915,901105,356-29,75029,750
overdraft
change in cash20,3108,55727,85915,901105,356-29,75029,750

an-aesthetic specialists ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for an-aesthetic specialists ltd. Get real-time insights into an-aesthetic specialists ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

An-aesthetic Specialists Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for an-aesthetic specialists ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in SK9 area or any other competitors across 12 key performance metrics.

an-aesthetic specialists ltd Ownership

AN-AESTHETIC SPECIALISTS LTD group structure

An-Aesthetic Specialists Ltd has no subsidiary companies.

Ultimate parent company

AN-AESTHETIC SPECIALISTS LTD

10055052

AN-AESTHETIC SPECIALISTS LTD Shareholders

moothedath hariprasad 50%
reshma sreekumaran thampy 50%

an-aesthetic specialists ltd directors

An-Aesthetic Specialists Ltd currently has 2 directors. The longest serving directors include Mr Moothedath Hariprasad (Mar 2016) and Miss Reshma Thampy (Mar 2016).

officercountryagestartendrole
Mr Moothedath HariprasadEngland56 years Mar 2016- Director
Miss Reshma ThampyEngland49 years Mar 2016- Director

P&L

April 2024

turnover

160k

+28%

operating profit

19.6k

0%

gross margin

46.1%

+8.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

176.3k

+0.14%

total assets

190.4k

+0.12%

cash

178k

+0.13%

net assets

Total assets minus all liabilities

an-aesthetic specialists ltd company details

company number

10055052

Type

Private limited with Share Capital

industry

86210 - General medical practice activities

incorporation date

March 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

SANDISON EASSON & CO

auditor

-

address

sandison easson & co, rex building, wilmslow, SK9 1HY

Bank

-

Legal Advisor

-

an-aesthetic specialists ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to an-aesthetic specialists ltd.

an-aesthetic specialists ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AN-AESTHETIC SPECIALISTS LTD. This can take several minutes, an email will notify you when this has completed.

an-aesthetic specialists ltd Companies House Filings - See Documents

datedescriptionview/download