woldingham developments limited

2

woldingham developments limited Company Information

Share WOLDINGHAM DEVELOPMENTS LIMITED
Live 
YoungMicroDeclining

Company Number

10058921

Website

-

Registered Address

lunghurst place lunghurst road, woldingham, surrey, CR3 7EJ

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

December 2025

Group Structure

View All

Directors

Stephen Castle8 Years

Shareholders

stephen victor castle 55%

claire helen castle 25%

View All

woldingham developments limited Estimated Valuation

£7.8k

Pomanda estimates the enterprise value of WOLDINGHAM DEVELOPMENTS LIMITED at £7.8k based on a Turnover of £2.2k and 3.51x industry multiple (adjusted for size and gross margin).

woldingham developments limited Estimated Valuation

£283.7k

Pomanda estimates the enterprise value of WOLDINGHAM DEVELOPMENTS LIMITED at £283.7k based on an EBITDA of £38.2k and a 7.44x industry multiple (adjusted for size and gross margin).

woldingham developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WOLDINGHAM DEVELOPMENTS LIMITED at £0 based on Net Assets of £-985k and 1.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Woldingham Developments Limited Overview

Woldingham Developments Limited is a live company located in surrey, CR3 7EJ with a Companies House number of 10058921. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2016, it's largest shareholder is stephen victor castle with a 55% stake. Woldingham Developments Limited is a young, micro sized company, Pomanda has estimated its turnover at £2.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Woldingham Developments Limited Health Check

Pomanda's financial health check has awarded Woldingham Developments Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £2.2k, make it smaller than the average company (£710.7k)

£2.2k - Woldingham Developments Limited

£710.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (3.8%)

-2% - Woldingham Developments Limited

3.8% - Industry AVG

production

Production

with a gross margin of 79.1%, this company has a comparable cost of product (79.1%)

79.1% - Woldingham Developments Limited

79.1% - Industry AVG

profitability

Profitability

an operating margin of 1719.5% make it more profitable than the average company (36.8%)

1719.5% - Woldingham Developments Limited

36.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Woldingham Developments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - Woldingham Developments Limited

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.2k, this is less efficient (£164k)

£2.2k - Woldingham Developments Limited

£164k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 28 days, this is near the average (28 days)

28 days - Woldingham Developments Limited

28 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Woldingham Developments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Woldingham Developments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)

0 weeks - Woldingham Developments Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 168.4%, this is a higher level of debt than the average (58.6%)

168.4% - Woldingham Developments Limited

58.6% - Industry AVG

WOLDINGHAM DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Woldingham Developments Limited's latest turnover from March 2024 is estimated at £2.2 thousand and the company has net assets of -£985 thousand. According to their latest financial statements, we estimate that Woldingham Developments Limited has 1 employee and maintains cash reserves of £7.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover2,2192,0661,8272,3332,0562,1520302,071
Other Income Or Grants00000000
Cost Of Sales465533464577525560075,957
Gross Profit1,7551,5331,3631,7551,5311,5920226,114
Admin Expenses-36,402-90,234-20,637-32,779160,199248,663326,882445,779
Operating Profit38,15791,76722,00034,534-158,668-247,071-326,882-219,665
Interest Payable96,17289,61529,50700000
Interest Receivable4171,1992014075371530
Pre-Tax Profit-57,5983,351-7,30634,574-158,593-246,700-326,829-219,665
Tax0-6370-6,5690000
Profit After Tax-57,5982,714-7,30628,005-158,593-246,700-326,829-219,665
Dividends Paid00000000
Retained Profit-57,5982,714-7,30628,005-158,593-246,700-326,829-219,665
Employee Costs31,92030,37128,87226,84527,39427,094076,690
Number Of Employees11111103
EBITDA*38,15791,76722,00034,534-158,668-247,071-326,882-219,665

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets1,431,8831,431,8831,431,8831,431,8831,431,8831,431,8831,431,8831,431,883
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets1,431,8831,431,8831,431,8831,431,8831,431,8831,431,8831,431,8831,431,883
Stock & work in progress00000000
Trade Debtors175175175253175175021,589
Group Debtors00000000
Misc Debtors00000000
Cash7,0829,59646,8076,74673,32677,57821,2690
misc current assets00000000
total current assets7,2579,77146,9826,99973,50177,75321,26921,589
total assets1,439,1401,441,6541,478,8651,438,8821,505,3841,509,6361,453,1521,453,472
Bank overdraft00000000
Bank loan00000000
Trade Creditors 0007630000
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities1,549,8221,494,7381,534,6632,360,9012,456,1712,301,8301,998,6461,672,137
total current liabilities1,549,8221,494,7381,534,6632,361,6642,456,1712,301,8301,998,6461,672,137
loans874,290874,290874,29000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities874,290874,290874,29000000
total liabilities2,424,1122,369,0282,408,9532,361,6642,456,1712,301,8301,998,6461,672,137
net assets-984,972-927,374-930,088-922,782-950,787-792,194-545,494-218,665
total shareholders funds-984,972-927,374-930,088-922,782-950,787-792,194-545,494-218,665
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit38,15791,76722,00034,534-158,668-247,071-326,882-219,665
Depreciation00000000
Amortisation00000000
Tax0-6370-6,5690000
Stock00000000
Debtors00-78780175-21,58921,589
Creditors00-7637630000
Accruals and Deferred Income55,084-39,925-826,238-95,270154,341303,184326,5091,672,137
Deferred Taxes & Provisions00000000
Cash flow from operations93,24151,205-804,923-66,620-4,32755,93821,2161,430,883
Investing Activities
capital expenditure0000000-1,431,883
Change in Investments00000000
cash flow from investments0000000-1,431,883
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00874,29000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue00000001,000
interest-95,755-88,416-29,3064075371530
cash flow from financing-95,755-88,416844,9844075371531,000
cash and cash equivalents
cash-2,514-37,21140,061-66,580-4,25256,30921,2690
overdraft00000000
change in cash-2,514-37,21140,061-66,580-4,25256,30921,2690

woldingham developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for woldingham developments limited. Get real-time insights into woldingham developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Woldingham Developments Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for woldingham developments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CR3 area or any other competitors across 12 key performance metrics.

woldingham developments limited Ownership

WOLDINGHAM DEVELOPMENTS LIMITED group structure

Woldingham Developments Limited has no subsidiary companies.

Ultimate parent company

WOLDINGHAM DEVELOPMENTS LIMITED

10058921

WOLDINGHAM DEVELOPMENTS LIMITED Shareholders

stephen victor castle 55%
claire helen castle 25%
daniel stephen castle 10%
holly elizabeth castle 10%

woldingham developments limited directors

Woldingham Developments Limited currently has 1 director, Mr Stephen Castle serving since Mar 2016.

officercountryagestartendrole
Mr Stephen Castle66 years Mar 2016- Director

P&L

March 2024

turnover

2.2k

+7%

operating profit

38.2k

0%

gross margin

79.1%

+6.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-985k

+0.06%

total assets

1.4m

0%

cash

7.1k

-0.26%

net assets

Total assets minus all liabilities

woldingham developments limited company details

company number

10058921

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 2016

age

8

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

lunghurst place lunghurst road, woldingham, surrey, CR3 7EJ

last accounts submitted

March 2024

woldingham developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to woldingham developments limited. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

woldingham developments limited Companies House Filings - See Documents

datedescriptionview/download