commercial accounting & taxation ltd

commercial accounting & taxation ltd Company Information

Share COMMERCIAL ACCOUNTING & TAXATION LTD
Live 
YoungMicroDeclining

Company Number

10061360

Industry

Accounting, and auditing activities

 

Directors

Gary Suttle

Shareholders

gary maurice suttle

helen jane christopher

Group Structure

View All

Contact

Registered Address

unit 1 the ajm centre, prospect business park, swanage, dorset, BH19 1FE

commercial accounting & taxation ltd Estimated Valuation

£202.6k

Pomanda estimates the enterprise value of COMMERCIAL ACCOUNTING & TAXATION LTD at £202.6k based on a Turnover of £268.9k and 0.75x industry multiple (adjusted for size and gross margin).

commercial accounting & taxation ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of COMMERCIAL ACCOUNTING & TAXATION LTD at £0 based on an EBITDA of £-12.1k and a 4.76x industry multiple (adjusted for size and gross margin).

commercial accounting & taxation ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of COMMERCIAL ACCOUNTING & TAXATION LTD at £0 based on Net Assets of £-80.5k and 3.05x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Commercial Accounting & Taxation Ltd Overview

Commercial Accounting & Taxation Ltd is a live company located in swanage, BH19 1FE with a Companies House number of 10061360. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in March 2016, it's largest shareholder is gary maurice suttle with a 80% stake. Commercial Accounting & Taxation Ltd is a young, micro sized company, Pomanda has estimated its turnover at £268.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Commercial Accounting & Taxation Ltd Health Check

Pomanda's financial health check has awarded Commercial Accounting & Taxation Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £268.9k, make it larger than the average company (£173.8k)

£268.9k - Commercial Accounting & Taxation Ltd

£173.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (8.3%)

-1% - Commercial Accounting & Taxation Ltd

8.3% - Industry AVG

production

Production

with a gross margin of 53.3%, this company has a higher cost of product (95.2%)

53.3% - Commercial Accounting & Taxation Ltd

95.2% - Industry AVG

profitability

Profitability

an operating margin of -4.5% make it less profitable than the average company (10%)

-4.5% - Commercial Accounting & Taxation Ltd

10% - Industry AVG

employees

Employees

with 12 employees, this is above the industry average (3)

12 - Commercial Accounting & Taxation Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.5k, the company has an equivalent pay structure (£32.5k)

£32.5k - Commercial Accounting & Taxation Ltd

£32.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £22.4k, this is less efficient (£77.5k)

£22.4k - Commercial Accounting & Taxation Ltd

£77.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 88 days, this is near the average (77 days)

88 days - Commercial Accounting & Taxation Ltd

77 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 336 days, this is slower than average (23 days)

336 days - Commercial Accounting & Taxation Ltd

23 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Commercial Accounting & Taxation Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Commercial Accounting & Taxation Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 176.4%, this is a higher level of debt than the average (50.8%)

176.4% - Commercial Accounting & Taxation Ltd

50.8% - Industry AVG

COMMERCIAL ACCOUNTING & TAXATION LTD financials

EXPORTms excel logo

Commercial Accounting & Taxation Ltd's latest turnover from March 2024 is estimated at £268.9 thousand and the company has net assets of -£80.5 thousand. According to their latest financial statements, Commercial Accounting & Taxation Ltd has 12 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover268,870267,161339,812280,281224,861191,82390,84065,778
Other Income Or Grants00000000
Cost Of Sales125,593126,651164,723128,20798,76179,88533,43924,056
Gross Profit143,278140,510175,090152,074126,099111,93857,40241,723
Admin Expenses155,376191,943194,864161,817131,067106,82243,06239,540
Operating Profit-12,098-51,433-19,774-9,743-4,9685,11614,3402,183
Interest Payable00000000
Interest Receivable00000000
Pre-Tax Profit-12,098-51,433-19,774-9,743-4,9685,11614,3402,183
Tax00000-972-2,725-436
Profit After Tax-12,098-51,433-19,774-9,743-4,9684,14411,6151,746
Dividends Paid00000000
Retained Profit-12,098-51,433-19,774-9,743-4,9684,14411,6151,746
Employee Costs390,144364,030303,924263,995251,729298,14228,07229,060
Number Of Employees121110109911
EBITDA*-12,098-51,433-19,774-9,743-4,9685,11614,3402,183

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets40,00546,37338,98570,8300000
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets40,00546,37338,98570,8300000
Stock & work in progress00000000
Trade Debtors65,37671,383141,88899,25462,88748,00739,82824,608
Group Debtors00000000
Misc Debtors00000000
Cash00000000
misc current assets00000000
total current assets65,37671,383141,88899,25462,88748,00739,82824,608
total assets105,381117,756180,873170,08462,88748,00739,82824,608
Bank overdraft00000000
Bank loan00000000
Trade Creditors 115,85297,016113,69644,86350,35030,50226,46722,862
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities115,85297,016113,69644,86350,35030,50226,46722,862
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income0196000000
other liabilities70,04088,95784,157122,4270000
provisions00000000
total long term liabilities70,04089,15384,157122,4270000
total liabilities185,892186,169197,853167,29050,35030,50226,46722,862
net assets-80,511-68,413-16,9802,79412,53717,50513,3611,746
total shareholders funds-80,511-68,413-16,9802,79412,53717,50513,3611,746
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit-12,098-51,433-19,774-9,743-4,9685,11614,3402,183
Depreciation00000000
Amortisation00000000
Tax00000-972-2,725-436
Stock00000000
Debtors-6,007-70,50542,63436,36714,8808,17915,22024,608
Creditors18,836-16,68068,833-5,48719,8484,0353,60522,862
Accruals and Deferred Income-196196000000
Deferred Taxes & Provisions00000000
Cash flow from operations12,5492,5886,425-51,5970001
Investing Activities
capital expenditure6,368-7,38831,845-70,8300000
Change in Investments00000000
cash flow from investments6,368-7,38831,845-70,8300000
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities-18,9174,800-38,270122,4270000
share issue00000000
interest00000000
cash flow from financing-18,9174,800-38,270122,4270000
cash and cash equivalents
cash00000000
overdraft00000000
change in cash00000000

commercial accounting & taxation ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for commercial accounting & taxation ltd. Get real-time insights into commercial accounting & taxation ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Commercial Accounting & Taxation Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for commercial accounting & taxation ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BH19 area or any other competitors across 12 key performance metrics.

commercial accounting & taxation ltd Ownership

COMMERCIAL ACCOUNTING & TAXATION LTD group structure

Commercial Accounting & Taxation Ltd has no subsidiary companies.

Ultimate parent company

COMMERCIAL ACCOUNTING & TAXATION LTD

10061360

COMMERCIAL ACCOUNTING & TAXATION LTD Shareholders

gary maurice suttle 80%
helen jane christopher 20%

commercial accounting & taxation ltd directors

Commercial Accounting & Taxation Ltd currently has 1 director, Mr Gary Suttle serving since Mar 2016.

officercountryagestartendrole
Mr Gary SuttleUnited Kingdom67 years Mar 2016- Director

P&L

March 2024

turnover

268.9k

+1%

operating profit

-12.1k

0%

gross margin

53.3%

+1.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-80.5k

+0.18%

total assets

105.4k

-0.11%

cash

0

0%

net assets

Total assets minus all liabilities

commercial accounting & taxation ltd company details

company number

10061360

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

March 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

SUTTLE & CO

auditor

-

address

unit 1 the ajm centre, prospect business park, swanage, dorset, BH19 1FE

Bank

-

Legal Advisor

-

commercial accounting & taxation ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to commercial accounting & taxation ltd.

commercial accounting & taxation ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COMMERCIAL ACCOUNTING & TAXATION LTD. This can take several minutes, an email will notify you when this has completed.

commercial accounting & taxation ltd Companies House Filings - See Documents

datedescriptionview/download