sas windows & conservatories ltd

Live YoungMicroDeclining

sas windows & conservatories ltd Company Information

Share SAS WINDOWS & CONSERVATORIES LTD

Company Number

10061685

Shareholders

michael kendall

Group Structure

View All

Industry

Glazing

 

Registered Address

18 cleeve gardens, bristol, BS16 2SJ

Website

-

sas windows & conservatories ltd Estimated Valuation

£118.5k

Pomanda estimates the enterprise value of SAS WINDOWS & CONSERVATORIES LTD at £118.5k based on a Turnover of £352.4k and 0.34x industry multiple (adjusted for size and gross margin).

sas windows & conservatories ltd Estimated Valuation

£15.1k

Pomanda estimates the enterprise value of SAS WINDOWS & CONSERVATORIES LTD at £15.1k based on an EBITDA of £4.5k and a 3.37x industry multiple (adjusted for size and gross margin).

sas windows & conservatories ltd Estimated Valuation

£107.2k

Pomanda estimates the enterprise value of SAS WINDOWS & CONSERVATORIES LTD at £107.2k based on Net Assets of £44.6k and 2.4x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sas Windows & Conservatories Ltd Overview

Sas Windows & Conservatories Ltd is a live company located in bristol, BS16 2SJ with a Companies House number of 10061685. It operates in the glazing sector, SIC Code 43342. Founded in March 2016, it's largest shareholder is michael kendall with a 100% stake. Sas Windows & Conservatories Ltd is a young, micro sized company, Pomanda has estimated its turnover at £352.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sas Windows & Conservatories Ltd Health Check

Pomanda's financial health check has awarded Sas Windows & Conservatories Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £352.4k, make it smaller than the average company (£566.5k)

£352.4k - Sas Windows & Conservatories Ltd

£566.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (3.4%)

-2% - Sas Windows & Conservatories Ltd

3.4% - Industry AVG

production

Production

with a gross margin of 23.9%, this company has a higher cost of product (30.5%)

23.9% - Sas Windows & Conservatories Ltd

30.5% - Industry AVG

profitability

Profitability

an operating margin of 1.3% make it less profitable than the average company (7.5%)

1.3% - Sas Windows & Conservatories Ltd

7.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Sas Windows & Conservatories Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £29k, the company has an equivalent pay structure (£29k)

£29k - Sas Windows & Conservatories Ltd

£29k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £352.4k, this is more efficient (£131.6k)

£352.4k - Sas Windows & Conservatories Ltd

£131.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 159 days, this is later than average (40 days)

159 days - Sas Windows & Conservatories Ltd

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 69 days, this is slower than average (39 days)

69 days - Sas Windows & Conservatories Ltd

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sas Windows & Conservatories Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sas Windows & Conservatories Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.1%, this is a higher level of debt than the average (65%)

73.1% - Sas Windows & Conservatories Ltd

65% - Industry AVG

SAS WINDOWS & CONSERVATORIES LTD financials

EXPORTms excel logo

Sas Windows & Conservatories Ltd's latest turnover from March 2023 is estimated at £352.4 thousand and the company has net assets of £44.6 thousand. According to their latest financial statements, Sas Windows & Conservatories Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover352,396234,089225,188374,306178,818177,5146,866
Other Income Or Grants
Cost Of Sales268,326186,482184,026291,149141,248139,0085,288
Gross Profit84,06947,60741,16283,15737,56938,5061,578
Admin Expenses79,58642,07620,04079,71549,8458,398-3,943
Operating Profit4,4835,53121,1223,442-12,27630,1085,521
Interest Payable
Interest Receivable55391
Pre-Tax Profit4,4835,53121,1223,442-12,22130,1475,523
Tax-852-1,051-4,013-654-5,728-1,104
Profit After Tax3,6314,48017,1092,788-12,22124,4194,418
Dividends Paid
Retained Profit3,6314,48017,1092,788-12,22124,4194,418
Employee Costs29,00928,11826,39426,71428,17126,88526,301
Number Of Employees1111111
EBITDA*4,4835,53121,1223,442-12,27630,1085,521

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets11,26723,69028,100
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets11,26723,69028,100
Stock & work in progress
Trade Debtors154,418109,04590,884105,85153,78232,043
Group Debtors31,452
Misc Debtors3,754
Cash14,5571,179
misc current assets6,108
total current assets154,418109,04590,884105,85153,78278,05211,041
total assets165,685132,735118,984105,85153,78278,05211,041
Bank overdraft
Bank loan
Trade Creditors 50,90820,45517,45086,44737,16649,2141,853
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities4,769
total current liabilities50,90820,45517,45086,44737,16649,2146,622
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities70,15371,28765,021
provisions
total long term liabilities70,15371,28765,021
total liabilities121,06191,74282,47186,44737,16649,2146,622
net assets44,62440,99336,51319,40416,61628,8384,419
total shareholders funds44,62440,99336,51319,40416,61628,8384,419
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit4,4835,53121,1223,442-12,27630,1085,521
Depreciation
Amortisation
Tax-852-1,051-4,013-654-5,728-1,104
Stock
Debtors45,37318,161-14,96752,069-9,71359,7413,754
Creditors30,4533,005-68,99749,281-12,04847,3611,853
Accruals and Deferred Income-4,7694,769
Deferred Taxes & Provisions
Cash flow from operations-11,289-10,676-36,921-14,6117,2317,285
Investing Activities
capital expenditure12,4234,410-28,100
Change in Investments
cash flow from investments12,4234,410-28,100
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-1,1346,26665,021
share issue-11
interest55391
cash flow from financing-1,1346,26665,02154392
cash and cash equivalents
cash-14,55713,3781,179
overdraft
change in cash-14,55713,3781,179

sas windows & conservatories ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sas windows & conservatories ltd. Get real-time insights into sas windows & conservatories ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sas Windows & Conservatories Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sas windows & conservatories ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in BS16 area or any other competitors across 12 key performance metrics.

sas windows & conservatories ltd Ownership

SAS WINDOWS & CONSERVATORIES LTD group structure

Sas Windows & Conservatories Ltd has no subsidiary companies.

Ultimate parent company

SAS WINDOWS & CONSERVATORIES LTD

10061685

SAS WINDOWS & CONSERVATORIES LTD Shareholders

michael kendall 100%

sas windows & conservatories ltd directors

Sas Windows & Conservatories Ltd currently has 1 director, Mr Michael Kendall serving since Sep 2023.

officercountryagestartendrole
Mr Michael KendallEngland55 years Sep 2023- Director

P&L

March 2023

turnover

352.4k

+51%

operating profit

4.5k

0%

gross margin

23.9%

+17.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

44.6k

+0.09%

total assets

165.7k

+0.25%

cash

0

0%

net assets

Total assets minus all liabilities

sas windows & conservatories ltd company details

company number

10061685

Type

Private limited with Share Capital

industry

43342 - Glazing

incorporation date

March 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

18 cleeve gardens, bristol, BS16 2SJ

Bank

-

Legal Advisor

-

sas windows & conservatories ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to sas windows & conservatories ltd. Currently there are 0 open charges and 1 have been satisfied in the past.

sas windows & conservatories ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SAS WINDOWS & CONSERVATORIES LTD. This can take several minutes, an email will notify you when this has completed.

sas windows & conservatories ltd Companies House Filings - See Documents

datedescriptionview/download