mybrandtruth ltd
mybrandtruth ltd Company Information
Company Number
10063930
Website
-Registered Address
28 melbourne road, teddington, middlesex, TW11 9QX
Industry
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
December 2025
Group Structure
View All
Shareholders
giles pearman 50%
karen pearman 50%
mybrandtruth ltd Estimated Valuation
Pomanda estimates the enterprise value of MYBRANDTRUTH LTD at £39.8k based on a Turnover of £86.5k and 0.46x industry multiple (adjusted for size and gross margin).
mybrandtruth ltd Estimated Valuation
Pomanda estimates the enterprise value of MYBRANDTRUTH LTD at £197.9k based on an EBITDA of £60.6k and a 3.27x industry multiple (adjusted for size and gross margin).
mybrandtruth ltd Estimated Valuation
Pomanda estimates the enterprise value of MYBRANDTRUTH LTD at £224k based on Net Assets of £80.3k and 2.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mybrandtruth Ltd Overview
Mybrandtruth Ltd is a live company located in middlesex, TW11 9QX with a Companies House number of 10063930. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2016, it's largest shareholder is giles pearman with a 50% stake. Mybrandtruth Ltd is a young, micro sized company, Pomanda has estimated its turnover at £86.5k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mybrandtruth Ltd Health Check
Pomanda's financial health check has awarded Mybrandtruth Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
5 Weak
Size
annual sales of £86.5k, make it smaller than the average company (£197.3k)
- Mybrandtruth Ltd
£197.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (9.6%)
- Mybrandtruth Ltd
9.6% - Industry AVG
Production
with a gross margin of 27.6%, this company has a higher cost of product (58%)
- Mybrandtruth Ltd
58% - Industry AVG
Profitability
an operating margin of 66.3% make it more profitable than the average company (9.7%)
- Mybrandtruth Ltd
9.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (3)
2 - Mybrandtruth Ltd
3 - Industry AVG
Pay Structure
on an average salary of £38.5k, the company has an equivalent pay structure (£38.5k)
- Mybrandtruth Ltd
£38.5k - Industry AVG
Efficiency
resulting in sales per employee of £43.2k, this is less efficient (£98.9k)
- Mybrandtruth Ltd
£98.9k - Industry AVG
Debtor Days
it gets paid by customers after 118 days, this is later than average (69 days)
- Mybrandtruth Ltd
69 days - Industry AVG
Creditor Days
its suppliers are paid after 261 days, this is slower than average (26 days)
- Mybrandtruth Ltd
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mybrandtruth Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 68 weeks, this is more cash available to meet short term requirements (29 weeks)
68 weeks - Mybrandtruth Ltd
29 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 35.8%, this is a lower level of debt than the average (51.1%)
35.8% - Mybrandtruth Ltd
51.1% - Industry AVG
MYBRANDTRUTH LTD financials
Mybrandtruth Ltd's latest turnover from March 2024 is estimated at £86.5 thousand and the company has net assets of £80.3 thousand. According to their latest financial statements, Mybrandtruth Ltd has 2 employees and maintains cash reserves of £59 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 37,995 | 7,162 | 7,470 | 8,283 | 8,375 | 8,888 | 9,891 | 9,815 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 37,995 | 7,162 | 7,470 | 8,283 | 8,375 | 8,888 | 9,891 | 9,815 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 28,152 | 5,400 | 7,339 | 5,800 | 5,400 | 720 | 29,112 | 4,238 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 8,010 | 10 | 4,563 |
| Cash | 58,970 | 56,003 | 41,858 | 38,470 | 48,675 | 11,009 | 31,909 | 8,538 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 87,122 | 61,403 | 49,197 | 44,270 | 54,075 | 19,739 | 61,031 | 17,339 |
| total assets | 125,117 | 68,565 | 56,667 | 52,553 | 62,450 | 28,627 | 70,922 | 27,154 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 44,839 | 33,441 | 34,160 | 26,059 | 36,567 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 1,462 | 2,948 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 25,332 | 29,494 | 12,388 |
| total current liabilities | 44,839 | 33,441 | 34,160 | 26,059 | 36,567 | 26,794 | 32,442 | 12,388 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 44,839 | 33,441 | 34,160 | 26,059 | 36,567 | 26,794 | 32,442 | 12,388 |
| net assets | 80,278 | 35,124 | 22,507 | 26,494 | 25,883 | 1,833 | 38,480 | 14,766 |
| total shareholders funds | 80,278 | 35,124 | 22,507 | 26,494 | 25,883 | 1,833 | 38,480 | 14,766 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 3,258 | 1,332 | 1,254 | 1,152 | 1,176 | 1,211 | 1,169 | 782 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 22,752 | -1,939 | 1,539 | 400 | -3,330 | -20,392 | 20,321 | 8,801 |
| Creditors | 11,398 | -719 | 8,101 | -10,508 | 36,567 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | -25,332 | -4,162 | 17,106 | 12,388 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | -1,462 | -1,486 | 2,948 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 2,967 | 14,145 | 3,388 | -10,205 | 37,666 | -20,900 | 23,371 | 8,538 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 2,967 | 14,145 | 3,388 | -10,205 | 37,666 | -20,900 | 23,371 | 8,538 |
mybrandtruth ltd Credit Report and Business Information
Mybrandtruth Ltd Competitor Analysis
Perform a competitor analysis for mybrandtruth ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in TW11 area or any other competitors across 12 key performance metrics.
mybrandtruth ltd Ownership
MYBRANDTRUTH LTD group structure
Mybrandtruth Ltd has no subsidiary companies.
Ultimate parent company
MYBRANDTRUTH LTD
10063930
mybrandtruth ltd directors
Mybrandtruth Ltd currently has 2 directors. The longest serving directors include Mr Giles Pearman (Mar 2016) and Mrs Karen Pearman (Sep 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Giles Pearman | 57 years | Mar 2016 | - | Director | |
| Mrs Karen Pearman | England | 47 years | Sep 2016 | - | Director |
P&L
March 2024turnover
86.5k
+60%
operating profit
57.3k
0%
gross margin
27.7%
+8.5%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
80.3k
+1.29%
total assets
125.1k
+0.82%
cash
59k
+0.05%
net assets
Total assets minus all liabilities
mybrandtruth ltd company details
company number
10063930
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
March 2016
age
8
incorporated
UK
accounts
Unaudited Abridged
ultimate parent company
previous names
N/A
last accounts submitted
March 2024
address
28 melbourne road, teddington, middlesex, TW11 9QX
accountant
JSA SERVICES LIMITED
auditor
-
mybrandtruth ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mybrandtruth ltd.
mybrandtruth ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
