the boulevard deli cafe ltd Company Information
Company Number
10066353
Next Accounts
Dec 2024
Industry
Other food service activities
Shareholders
victoria antoni
toni antoni
Group Structure
View All
Contact
Registered Address
22 the boulevard deli, 22 the boulevard, manchester, M20 2EU
Website
theboulevarddeli.co.ukthe boulevard deli cafe ltd Estimated Valuation
Pomanda estimates the enterprise value of THE BOULEVARD DELI CAFE LTD at £86.3k based on a Turnover of £164.1k and 0.53x industry multiple (adjusted for size and gross margin).
the boulevard deli cafe ltd Estimated Valuation
Pomanda estimates the enterprise value of THE BOULEVARD DELI CAFE LTD at £0 based on an EBITDA of £-15.8k and a 4.78x industry multiple (adjusted for size and gross margin).
the boulevard deli cafe ltd Estimated Valuation
Pomanda estimates the enterprise value of THE BOULEVARD DELI CAFE LTD at £0 based on Net Assets of £-1.3k and 2.84x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Boulevard Deli Cafe Ltd Overview
The Boulevard Deli Cafe Ltd is a live company located in manchester, M20 2EU with a Companies House number of 10066353. It operates in the other food services sector, SIC Code 56290. Founded in March 2016, it's largest shareholder is victoria antoni with a 50% stake. The Boulevard Deli Cafe Ltd is a young, micro sized company, Pomanda has estimated its turnover at £164.1k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Boulevard Deli Cafe Ltd Health Check
Pomanda's financial health check has awarded The Boulevard Deli Cafe Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
5 Weak
Size
annual sales of £164.1k, make it smaller than the average company (£910.9k)
- The Boulevard Deli Cafe Ltd
£910.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (5.7%)
- The Boulevard Deli Cafe Ltd
5.7% - Industry AVG
Production
with a gross margin of 27.2%, this company has a comparable cost of product (27.2%)
- The Boulevard Deli Cafe Ltd
27.2% - Industry AVG
Profitability
an operating margin of -16.1% make it less profitable than the average company (3.1%)
- The Boulevard Deli Cafe Ltd
3.1% - Industry AVG
Employees
with 7 employees, this is below the industry average (14)
7 - The Boulevard Deli Cafe Ltd
14 - Industry AVG
Pay Structure
on an average salary of £21.5k, the company has an equivalent pay structure (£21.5k)
- The Boulevard Deli Cafe Ltd
£21.5k - Industry AVG
Efficiency
resulting in sales per employee of £23.4k, this is less efficient (£63.2k)
- The Boulevard Deli Cafe Ltd
£63.2k - Industry AVG
Debtor Days
it gets paid by customers after 4 days, this is earlier than average (28 days)
- The Boulevard Deli Cafe Ltd
28 days - Industry AVG
Creditor Days
its suppliers are paid after 82 days, this is slower than average (36 days)
- The Boulevard Deli Cafe Ltd
36 days - Industry AVG
Stock Days
it holds stock equivalent to 4 days, this is less than average (14 days)
- The Boulevard Deli Cafe Ltd
14 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 29 weeks, this is average cash available to meet short term requirements (25 weeks)
29 weeks - The Boulevard Deli Cafe Ltd
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 101.1%, this is a higher level of debt than the average (69%)
101.1% - The Boulevard Deli Cafe Ltd
69% - Industry AVG
THE BOULEVARD DELI CAFE LTD financials
The Boulevard Deli Cafe Ltd's latest turnover from March 2023 is estimated at £164.1 thousand and the company has net assets of -£1.3 thousand. According to their latest financial statements, The Boulevard Deli Cafe Ltd has 7 employees and maintains cash reserves of £44.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 7 | 5 | 4 | 5 | 6 | 6 | 5 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 53,213 | 46,941 | 36,851 | 30,311 | 17,928 | 15,371 | 1,209 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 53,213 | 46,941 | 36,851 | 30,311 | 17,928 | 15,371 | 1,209 |
Stock & work in progress | 1,500 | 1,750 | 0 | 1,500 | 1,500 | 1,000 | 0 |
Trade Debtors | 2,121 | 2,559 | 86,414 | 4,132 | 4,889 | 5,982 | 4,820 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 20,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 44,573 | 106,000 | 0 | 12,857 | 14,447 | 5,752 | 8,675 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 68,194 | 110,309 | 86,414 | 18,489 | 20,836 | 12,734 | 13,495 |
total assets | 121,407 | 157,250 | 123,265 | 48,800 | 38,764 | 28,105 | 14,704 |
Bank overdraft | 70 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 26,951 | 21,811 | 64,963 | 13,203 | 10,453 | 8,333 | 6,580 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 51,610 | 56,735 | 0 | 30,751 | 17,921 | 9,289 | 3,911 |
total current liabilities | 78,631 | 78,546 | 64,963 | 43,954 | 28,374 | 17,622 | 10,491 |
loans | 37,749 | 44,376 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 6,345 | 8,165 | 0 | 3,145 | 5,150 | 6,434 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 50,000 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 44,094 | 52,541 | 50,000 | 3,145 | 5,150 | 6,434 | 0 |
total liabilities | 122,725 | 131,087 | 114,963 | 47,099 | 33,524 | 24,056 | 10,491 |
net assets | -1,318 | 26,163 | 8,302 | 1,701 | 5,240 | 4,049 | 4,213 |
total shareholders funds | -1,318 | 26,163 | 8,302 | 1,701 | 5,240 | 4,049 | 4,213 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 10,710 | 9,460 | 5,968 | 3,989 | 3,814 | 279 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | |||||||
Stock | -250 | 1,750 | -1,500 | 0 | 500 | 1,000 | 0 |
Debtors | 19,562 | -83,855 | 82,282 | -757 | -1,093 | 1,162 | 4,820 |
Creditors | 5,140 | -43,152 | 51,760 | 2,750 | 2,120 | 1,753 | 6,580 |
Accruals and Deferred Income | -5,125 | 56,735 | -30,751 | 12,830 | 8,632 | 5,378 | 3,911 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -6,627 | 44,376 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -1,820 | 8,165 | -3,145 | -2,005 | -1,284 | 6,434 | 0 |
other long term liabilities | 0 | -50,000 | 50,000 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | -61,427 | 106,000 | -12,857 | -1,590 | 8,695 | -2,923 | 8,675 |
overdraft | 70 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -61,497 | 106,000 | -12,857 | -1,590 | 8,695 | -2,923 | 8,675 |
the boulevard deli cafe ltd Credit Report and Business Information
The Boulevard Deli Cafe Ltd Competitor Analysis
Perform a competitor analysis for the boulevard deli cafe ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in M20 area or any other competitors across 12 key performance metrics.
the boulevard deli cafe ltd Ownership
THE BOULEVARD DELI CAFE LTD group structure
The Boulevard Deli Cafe Ltd has no subsidiary companies.
Ultimate parent company
THE BOULEVARD DELI CAFE LTD
10066353
the boulevard deli cafe ltd directors
The Boulevard Deli Cafe Ltd currently has 2 directors. The longest serving directors include Mr Toni Antoni (Mar 2016) and Mrs Victoria Antoni (Mar 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Toni Antoni | England | 59 years | Mar 2016 | - | Director |
Mrs Victoria Antoni | England | 59 years | Mar 2016 | - | Director |
P&L
March 2023turnover
164.1k
+31%
operating profit
-26.5k
0%
gross margin
27.3%
+2.28%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-1.3k
-1.05%
total assets
121.4k
-0.23%
cash
44.6k
-0.58%
net assets
Total assets minus all liabilities
the boulevard deli cafe ltd company details
company number
10066353
Type
Private limited with Share Capital
industry
56290 - Other food service activities
incorporation date
March 2016
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
WOODHOUSE
auditor
-
address
22 the boulevard deli, 22 the boulevard, manchester, M20 2EU
Bank
-
Legal Advisor
-
the boulevard deli cafe ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the boulevard deli cafe ltd.
the boulevard deli cafe ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE BOULEVARD DELI CAFE LTD. This can take several minutes, an email will notify you when this has completed.
the boulevard deli cafe ltd Companies House Filings - See Documents
date | description | view/download |
---|