the boulevard deli cafe ltd

the boulevard deli cafe ltd Company Information

Share THE BOULEVARD DELI CAFE LTD
Live 
YoungMicroHealthy

Company Number

10066353

Industry

Other food service activities

 

Shareholders

victoria antoni

toni antoni

Group Structure

View All

Contact

Registered Address

22 the boulevard deli, 22 the boulevard, manchester, M20 2EU

the boulevard deli cafe ltd Estimated Valuation

£86.3k

Pomanda estimates the enterprise value of THE BOULEVARD DELI CAFE LTD at £86.3k based on a Turnover of £164.1k and 0.53x industry multiple (adjusted for size and gross margin).

the boulevard deli cafe ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of THE BOULEVARD DELI CAFE LTD at £0 based on an EBITDA of £-15.8k and a 4.78x industry multiple (adjusted for size and gross margin).

the boulevard deli cafe ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of THE BOULEVARD DELI CAFE LTD at £0 based on Net Assets of £-1.3k and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Boulevard Deli Cafe Ltd Overview

The Boulevard Deli Cafe Ltd is a live company located in manchester, M20 2EU with a Companies House number of 10066353. It operates in the other food services sector, SIC Code 56290. Founded in March 2016, it's largest shareholder is victoria antoni with a 50% stake. The Boulevard Deli Cafe Ltd is a young, micro sized company, Pomanda has estimated its turnover at £164.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Boulevard Deli Cafe Ltd Health Check

Pomanda's financial health check has awarded The Boulevard Deli Cafe Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £164.1k, make it smaller than the average company (£910.9k)

£164.1k - The Boulevard Deli Cafe Ltd

£910.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (5.7%)

13% - The Boulevard Deli Cafe Ltd

5.7% - Industry AVG

production

Production

with a gross margin of 27.2%, this company has a comparable cost of product (27.2%)

27.2% - The Boulevard Deli Cafe Ltd

27.2% - Industry AVG

profitability

Profitability

an operating margin of -16.1% make it less profitable than the average company (3.1%)

-16.1% - The Boulevard Deli Cafe Ltd

3.1% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (14)

7 - The Boulevard Deli Cafe Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.5k, the company has an equivalent pay structure (£21.5k)

£21.5k - The Boulevard Deli Cafe Ltd

£21.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £23.4k, this is less efficient (£63.2k)

£23.4k - The Boulevard Deli Cafe Ltd

£63.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (28 days)

4 days - The Boulevard Deli Cafe Ltd

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 82 days, this is slower than average (36 days)

82 days - The Boulevard Deli Cafe Ltd

36 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 4 days, this is less than average (14 days)

4 days - The Boulevard Deli Cafe Ltd

14 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 29 weeks, this is average cash available to meet short term requirements (25 weeks)

29 weeks - The Boulevard Deli Cafe Ltd

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 101.1%, this is a higher level of debt than the average (69%)

101.1% - The Boulevard Deli Cafe Ltd

69% - Industry AVG

THE BOULEVARD DELI CAFE LTD financials

EXPORTms excel logo

The Boulevard Deli Cafe Ltd's latest turnover from March 2023 is estimated at £164.1 thousand and the company has net assets of -£1.3 thousand. According to their latest financial statements, The Boulevard Deli Cafe Ltd has 7 employees and maintains cash reserves of £44.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover164,067125,436733,316113,092115,108112,580106,325
Other Income Or Grants0000000
Cost Of Sales119,37192,025557,14282,50086,02582,39877,325
Gross Profit44,69633,411176,17430,59229,08330,18229,000
Admin Expenses71,16410,384167,90834,14527,68830,38123,871
Operating Profit-26,46823,0278,266-3,5531,395-1995,129
Interest Payable4,2121,49800000
Interest Receivable3,200398614763611
Pre-Tax Profit-27,48121,9278,273-3,5391,470-1635,140
Tax0-4,166-1,5720-2790-1,028
Profit After Tax-27,48117,7616,701-3,5391,191-1634,112
Dividends Paid0000000
Retained Profit-27,48117,7616,701-3,5391,191-1634,112
Employee Costs150,204103,76477,08099,887118,087121,971103,114
Number Of Employees7545665
EBITDA*-15,75823,02717,7262,4155,3843,6155,408

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets53,21346,94136,85130,31117,92815,3711,209
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets53,21346,94136,85130,31117,92815,3711,209
Stock & work in progress1,5001,75001,5001,5001,0000
Trade Debtors2,1212,55986,4144,1324,8895,9824,820
Group Debtors0000000
Misc Debtors20,000000000
Cash44,573106,000012,85714,4475,7528,675
misc current assets0000000
total current assets68,194110,30986,41418,48920,83612,73413,495
total assets121,407157,250123,26548,80038,76428,10514,704
Bank overdraft70000000
Bank loan0000000
Trade Creditors 26,95121,81164,96313,20310,4538,3336,580
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities51,61056,735030,75117,9219,2893,911
total current liabilities78,63178,54664,96343,95428,37417,62210,491
loans37,74944,37600000
hp & lease commitments6,3458,16503,1455,1506,4340
Accruals and Deferred Income0000000
other liabilities0050,0000000
provisions0000000
total long term liabilities44,09452,54150,0003,1455,1506,4340
total liabilities122,725131,087114,96347,09933,52424,05610,491
net assets-1,31826,1638,3021,7015,2404,0494,213
total shareholders funds-1,31826,1638,3021,7015,2404,0494,213
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit-26,46823,0278,266-3,5531,395-1995,129
Depreciation10,71009,4605,9683,9893,814279
Amortisation0000000
Tax0-4,166-1,5720-2790-1,028
Stock-2501,750-1,50005001,0000
Debtors19,562-83,85582,282-757-1,0931,1624,820
Creditors5,140-43,15251,7602,7502,1201,7536,580
Accruals and Deferred Income-5,12556,735-30,75112,8308,6325,3783,911
Deferred Taxes & Provisions0000000
Cash flow from operations-35,055114,549-43,61918,75216,4508,58410,051
Investing Activities
capital expenditure-16,982-10,090-16,000-18,351-6,546-17,976-1,488
Change in Investments0000000
cash flow from investments-16,982-10,090-16,000-18,351-6,546-17,976-1,488
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans-6,62744,37600000
Hire Purchase and Lease Commitments-1,8208,165-3,145-2,005-1,2846,4340
other long term liabilities0-50,00050,0000000
share issue0100-10000-1101
interest-1,012-1,100614763611
cash flow from financing-9,4591,54146,761-1,991-1,2086,469112
cash and cash equivalents
cash-61,427106,000-12,857-1,5908,695-2,9238,675
overdraft70000000
change in cash-61,497106,000-12,857-1,5908,695-2,9238,675

the boulevard deli cafe ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the boulevard deli cafe ltd. Get real-time insights into the boulevard deli cafe ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Boulevard Deli Cafe Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the boulevard deli cafe ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in M20 area or any other competitors across 12 key performance metrics.

the boulevard deli cafe ltd Ownership

THE BOULEVARD DELI CAFE LTD group structure

The Boulevard Deli Cafe Ltd has no subsidiary companies.

Ultimate parent company

THE BOULEVARD DELI CAFE LTD

10066353

THE BOULEVARD DELI CAFE LTD Shareholders

victoria antoni 50%
toni antoni 50%

the boulevard deli cafe ltd directors

The Boulevard Deli Cafe Ltd currently has 2 directors. The longest serving directors include Mr Toni Antoni (Mar 2016) and Mrs Victoria Antoni (Mar 2016).

officercountryagestartendrole
Mr Toni AntoniEngland59 years Mar 2016- Director
Mrs Victoria AntoniEngland59 years Mar 2016- Director

P&L

March 2023

turnover

164.1k

+31%

operating profit

-26.5k

0%

gross margin

27.3%

+2.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-1.3k

-1.05%

total assets

121.4k

-0.23%

cash

44.6k

-0.58%

net assets

Total assets minus all liabilities

the boulevard deli cafe ltd company details

company number

10066353

Type

Private limited with Share Capital

industry

56290 - Other food service activities

incorporation date

March 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

N/A

accountant

WOODHOUSE

auditor

-

address

22 the boulevard deli, 22 the boulevard, manchester, M20 2EU

Bank

-

Legal Advisor

-

the boulevard deli cafe ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the boulevard deli cafe ltd.

the boulevard deli cafe ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE BOULEVARD DELI CAFE LTD. This can take several minutes, an email will notify you when this has completed.

the boulevard deli cafe ltd Companies House Filings - See Documents

datedescriptionview/download