culture amp limited

Live YoungLargeRapid

culture amp limited Company Information

Share CULTURE AMP LIMITED

Company Number

10067991

Shareholders

culture amp pty ltd

Group Structure

View All

Industry

Other information technology and computer service activities

 

Registered Address

third floor, 2 leonard circus, 62 paul street, london, EC2A 4NA

culture amp limited Estimated Valuation

£35.9m

Pomanda estimates the enterprise value of CULTURE AMP LIMITED at £35.9m based on a Turnover of £29m and 1.24x industry multiple (adjusted for size and gross margin).

culture amp limited Estimated Valuation

£12m

Pomanda estimates the enterprise value of CULTURE AMP LIMITED at £12m based on an EBITDA of £1.4m and a 8.41x industry multiple (adjusted for size and gross margin).

culture amp limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CULTURE AMP LIMITED at £0 based on Net Assets of £-4.1m and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Culture Amp Limited Overview

Culture Amp Limited is a live company located in london, EC2A 4NA with a Companies House number of 10067991. It operates in the other information technology service activities sector, SIC Code 62090. Founded in March 2016, it's largest shareholder is culture amp pty ltd with a 100% stake. Culture Amp Limited is a young, large sized company, Pomanda has estimated its turnover at £29m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Culture Amp Limited Health Check

Pomanda's financial health check has awarded Culture Amp Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £29m, make it larger than the average company (£7.6m)

£29m - Culture Amp Limited

£7.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (9.2%)

34% - Culture Amp Limited

9.2% - Industry AVG

production

Production

with a gross margin of 49.9%, this company has a comparable cost of product (49.9%)

49.9% - Culture Amp Limited

49.9% - Industry AVG

profitability

Profitability

an operating margin of 4.7% make it as profitable than the average company (4%)

4.7% - Culture Amp Limited

4% - Industry AVG

employees

Employees

with 92 employees, this is above the industry average (44)

92 - Culture Amp Limited

44 - Industry AVG

paystructure

Pay Structure

on an average salary of £95.4k, the company has a higher pay structure (£73.5k)

£95.4k - Culture Amp Limited

£73.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £315.6k, this is more efficient (£178.9k)

£315.6k - Culture Amp Limited

£178.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 68 days, this is later than average (51 days)

68 days - Culture Amp Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (34 days)

7 days - Culture Amp Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Culture Amp Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is average cash available to meet short term requirements (13 weeks)

11 weeks - Culture Amp Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 123.8%, this is a higher level of debt than the average (62.8%)

123.8% - Culture Amp Limited

62.8% - Industry AVG

CULTURE AMP LIMITED financials

EXPORTms excel logo

Culture Amp Limited's latest turnover from June 2024 is £29 million and the company has net assets of -£4.1 million. According to their latest financial statements, Culture Amp Limited has 92 employees and maintains cash reserves of £3.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Turnover29,036,14324,692,05116,851,71012,173,8108,731,5534,057,4751,686,509547,265
Other Income Or Grants
Cost Of Sales14,535,89512,265,0808,042,0405,895,5014,153,2021,932,794790,142259,080
Gross Profit14,500,24812,426,9718,809,6706,278,3094,578,3512,124,681896,367288,185
Admin Expenses13,144,4933,300,52112,486,5805,902,5639,035,8235,417,4262,809,8511,521,838
Operating Profit1,355,7559,126,450-3,676,910375,746-4,457,472-3,292,745-1,913,484-1,233,653
Interest Payable
Interest Receivable
Pre-Tax Profit1,355,7559,126,450-3,676,910375,746-4,457,472-3,292,745-1,913,484-1,233,381
Tax-431,412-208
Profit After Tax924,3439,126,450-3,676,910375,746-4,457,472-3,292,745-1,913,692-1,233,381
Dividends Paid
Retained Profit924,3439,126,450-3,676,910375,746-4,457,472-3,292,745-1,913,692-1,233,381
Employee Costs8,775,75910,204,4057,506,9204,480,6613,939,8912,163,777998,716443,665
Number Of Employees929583504528148
EBITDA*1,429,8909,179,262-3,635,505408,277-4,426,986-3,274,711-1,905,080-1,232,077

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Tangible Assets109,895119,41563,91964,30655,37439,09138,32316,003
Intangible Assets
Investments & Other
Debtors (Due After 1 year)8,018,682
Total Fixed Assets8,128,577119,41563,91964,30655,37439,09138,32316,003
Stock & work in progress
Trade Debtors5,474,4015,187,8025,144,8672,509,0431,660,1251,580,211680,234270,220
Group Debtors3,292,97127,7937,690,1464,036,997438,221243,811
Misc Debtors218,314606,236309,433279,223229,013218,836127,80151,520
Cash3,643,6295,231,30817,853,1678,191,0513,876,7272,026,783680,555217,421
misc current assets
total current assets9,336,34414,318,31723,335,26018,669,4639,802,8624,264,0511,732,401539,161
total assets17,464,92114,437,73223,399,17918,733,7699,858,2364,303,1421,770,724555,164
Bank overdraft
Bank loan
Trade Creditors 312,081412,062157,42795,31677,579136,32325,23415,282
Group/Directors Accounts4,670,02523,953,58921,382,37515,648,0807,202,5023,353,6431,125,084
other short term finances
hp & lease commitments
other current liabilities16,384,77814,427,54913,486,5177,777,5225,029,7673,404,0351,538,820639,884
total current liabilities16,696,85919,509,63637,597,53329,255,21320,755,42610,742,8604,917,6971,780,250
loans4,915,623
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities4,915,623
total liabilities21,612,48219,509,63637,597,53329,255,21320,755,42610,742,8604,917,6971,780,250
net assets-4,147,561-5,071,904-14,198,354-10,521,444-10,897,190-6,439,718-3,146,973-1,225,086
total shareholders funds-4,147,561-5,071,904-14,198,354-10,521,444-10,897,190-6,439,718-3,146,973-1,225,086
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Operating Activities
Operating Profit1,355,7559,126,450-3,676,910375,746-4,457,472-3,292,745-1,913,484-1,233,653
Depreciation74,13552,81241,40532,53130,48618,0348,4041,576
Amortisation
Tax-431,412-208
Stock
Debtors4,624,3883,604,916-4,996,3194,552,2773,688,8671,185,422730,106321,740
Creditors-99,981254,63562,11117,737-58,744111,0899,95215,282
Accruals and Deferred Income1,957,229941,0325,708,9952,747,7551,625,7321,865,215898,936639,884
Deferred Taxes & Provisions
Cash flow from operations-1,768,6626,770,0137,131,920-1,378,508-6,548,865-2,483,829-1,726,506-898,651
Investing Activities
capital expenditure-64,615-108,308-41,018-41,463-46,769-18,802-30,724-17,579
Change in Investments
cash flow from investments-64,615-108,308-41,018-41,463-46,769-18,802-30,724-17,579
Financing Activities
Bank loans
Group/Directors Accounts-4,670,025-19,283,5642,571,2145,734,2958,445,5783,848,8592,228,5591,125,084
Other Short Term Loans
Long term loans4,915,623
Hire Purchase and Lease Commitments
other long term liabilities
share issue-8,1958,295
interest
cash flow from financing245,598-19,283,5642,571,2145,734,2958,445,5783,848,8592,220,3641,133,379
cash and cash equivalents
cash-1,587,679-12,621,8599,662,1164,314,3241,849,9441,346,228463,134217,421
overdraft
change in cash-1,587,679-12,621,8599,662,1164,314,3241,849,9441,346,228463,134217,421

culture amp limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for culture amp limited. Get real-time insights into culture amp limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Culture Amp Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for culture amp limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other large companies, companies in EC2A area or any other competitors across 12 key performance metrics.

culture amp limited Ownership

CULTURE AMP LIMITED group structure

Culture Amp Limited has no subsidiary companies.

Ultimate parent company

CULTURE AMP PTY LTD

#0104161

1 parent

CULTURE AMP LIMITED

10067991

CULTURE AMP LIMITED Shareholders

culture amp pty ltd 100%

culture amp limited directors

Culture Amp Limited currently has 2 directors. The longest serving directors include Mr Didier Elzinga (Mar 2016) and Mr Rodney Hamilton (Jul 2023).

officercountryagestartendrole
Mr Didier ElzingaUnited Kingdom48 years Mar 2016- Director
Mr Rodney HamiltonUnited Kingdom46 years Jul 2023- Director

P&L

June 2024

turnover

29m

+18%

operating profit

1.4m

-85%

gross margin

50%

-0.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

-4.1m

-0.18%

total assets

17.5m

+0.21%

cash

3.6m

-0.3%

net assets

Total assets minus all liabilities

culture amp limited company details

company number

10067991

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

March 2016

age

9

incorporated

UK

ultimate parent company

CULTURE AMP PTY LTD

accounts

Full Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

ERNST & YOUNG LLP

address

third floor, 2 leonard circus, 62 paul street, london, EC2A 4NA

Bank

-

Legal Advisor

-

culture amp limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to culture amp limited. Currently there are 2 open charges and 1 have been satisfied in the past.

culture amp limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CULTURE AMP LIMITED. This can take several minutes, an email will notify you when this has completed.

culture amp limited Companies House Filings - See Documents

datedescriptionview/download