brynteg properties limited

Live YoungMicroDeclining

brynteg properties limited Company Information

Share BRYNTEG PROPERTIES LIMITED

Company Number

10068219

Shareholders

philip edward johnston

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

8 church green east, redditch, worcestershire, B98 8BP

Website

-

brynteg properties limited Estimated Valuation

£598.9k

Pomanda estimates the enterprise value of BRYNTEG PROPERTIES LIMITED at £598.9k based on a Turnover of £240.2k and 2.49x industry multiple (adjusted for size and gross margin).

brynteg properties limited Estimated Valuation

£125.7k

Pomanda estimates the enterprise value of BRYNTEG PROPERTIES LIMITED at £125.7k based on an EBITDA of £25.8k and a 4.87x industry multiple (adjusted for size and gross margin).

brynteg properties limited Estimated Valuation

£188.9k

Pomanda estimates the enterprise value of BRYNTEG PROPERTIES LIMITED at £188.9k based on Net Assets of £108.2k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Brynteg Properties Limited Overview

Brynteg Properties Limited is a live company located in worcestershire, B98 8BP with a Companies House number of 10068219. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2016, it's largest shareholder is philip edward johnston with a 100% stake. Brynteg Properties Limited is a young, micro sized company, Pomanda has estimated its turnover at £240.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Brynteg Properties Limited Health Check

Pomanda's financial health check has awarded Brynteg Properties Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £240.2k, make it smaller than the average company (£921.2k)

£240.2k - Brynteg Properties Limited

£921.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (4.9%)

-3% - Brynteg Properties Limited

4.9% - Industry AVG

production

Production

with a gross margin of 34.6%, this company has a higher cost of product (75.3%)

34.6% - Brynteg Properties Limited

75.3% - Industry AVG

profitability

Profitability

an operating margin of 10.7% make it less profitable than the average company (29.3%)

10.7% - Brynteg Properties Limited

29.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Brynteg Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Brynteg Properties Limited

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £240.2k, this is more efficient (£177.6k)

£240.2k - Brynteg Properties Limited

£177.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Brynteg Properties Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 645 days, this is slower than average (38 days)

645 days - Brynteg Properties Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Brynteg Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Brynteg Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 72%, this is a higher level of debt than the average (64.3%)

72% - Brynteg Properties Limited

64.3% - Industry AVG

BRYNTEG PROPERTIES LIMITED financials

EXPORTms excel logo

Brynteg Properties Limited's latest turnover from March 2024 is estimated at £240.2 thousand and the company has net assets of £108.2 thousand. According to their latest financial statements, we estimate that Brynteg Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover240,192249,483273,330265,925372,626390,912315,277320,832
Other Income Or Grants
Cost Of Sales157,076166,350184,153175,612249,062263,017209,243206,053
Gross Profit83,11683,13389,17890,313123,564127,895106,034114,779
Admin Expenses57,33769,76560,58958,80386,041128,43864,070149,267
Operating Profit25,77913,36828,58931,51037,523-54341,964-34,488
Interest Payable
Interest Receivable
Pre-Tax Profit25,77913,36828,58931,51037,523-54341,964-34,488
Tax-6,445-2,540-5,432-5,987-7,129-7,973
Profit After Tax19,33410,82823,15725,52330,394-54333,991-34,488
Dividends Paid
Retained Profit19,33410,82823,15725,52330,394-54333,991-34,488
Employee Costs32,29830,35129,54426,84554,78453,99852,35751,144
Number Of Employees11112222
EBITDA*25,77913,36828,58931,51037,523-54341,964-34,488

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets385,978386,177386,506386,600386,554386,822386,349386,547
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets385,978386,177386,506386,600386,554386,822386,349386,547
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
total assets385,978386,177386,506386,600386,554386,822386,349386,547
Bank overdraft
Bank loan
Trade Creditors 277,782297,315308,472331,723357,200387,862386,846421,035
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities277,782297,315308,472331,723357,200387,862386,846421,035
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities277,782297,315308,472331,723357,200387,862386,846421,035
net assets108,19688,86278,03454,87729,354-1,040-497-34,488
total shareholders funds108,19688,86278,03454,87729,354-1,040-497-34,488
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit25,77913,36828,58931,51037,523-54341,964-34,488
Depreciation
Amortisation
Tax-6,445-2,540-5,432-5,987-7,129-7,973
Stock
Debtors
Creditors-19,533-11,157-23,251-25,477-30,6621,016-34,189421,035
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-199-329-9446-268473-198386,547
Investing Activities
capital expenditure19932994-46268-473198-386,547
Change in Investments
cash flow from investments19932994-46268-473198-386,547
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

brynteg properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for brynteg properties limited. Get real-time insights into brynteg properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Brynteg Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for brynteg properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in B98 area or any other competitors across 12 key performance metrics.

brynteg properties limited Ownership

BRYNTEG PROPERTIES LIMITED group structure

Brynteg Properties Limited has no subsidiary companies.

Ultimate parent company

BRYNTEG PROPERTIES LIMITED

10068219

BRYNTEG PROPERTIES LIMITED Shareholders

philip edward johnston 100%

brynteg properties limited directors

Brynteg Properties Limited currently has 1 director, Mr Philip Johnston serving since Mar 2016.

officercountryagestartendrole
Mr Philip JohnstonUnited Kingdom62 years Mar 2016- Director

P&L

March 2024

turnover

240.2k

-4%

operating profit

25.8k

0%

gross margin

34.7%

+3.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

108.2k

+0.22%

total assets

386k

0%

cash

0

0%

net assets

Total assets minus all liabilities

brynteg properties limited company details

company number

10068219

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

CHARLES LOVELL & CO LIMITED

auditor

-

address

8 church green east, redditch, worcestershire, B98 8BP

Bank

-

Legal Advisor

-

brynteg properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to brynteg properties limited.

brynteg properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRYNTEG PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

brynteg properties limited Companies House Filings - See Documents

datedescriptionview/download