simply smile shire court limited
simply smile shire court limited Company Information
Company Number
10068460
Next Accounts
Dec 2025
Shareholders
simply smile (uk) limited
Group Structure
View All
Industry
Dental practice activities
Registered Address
unit 18,the metro centre, britannia way, london, NW10 7PA
Website
shirecourtdental.co.uksimply smile shire court limited Estimated Valuation
Pomanda estimates the enterprise value of SIMPLY SMILE SHIRE COURT LIMITED at £500.2k based on a Turnover of £851.7k and 0.59x industry multiple (adjusted for size and gross margin).
simply smile shire court limited Estimated Valuation
Pomanda estimates the enterprise value of SIMPLY SMILE SHIRE COURT LIMITED at £12.9k based on an EBITDA of £3.5k and a 3.71x industry multiple (adjusted for size and gross margin).
simply smile shire court limited Estimated Valuation
Pomanda estimates the enterprise value of SIMPLY SMILE SHIRE COURT LIMITED at £0 based on Net Assets of £-286.8k and 3.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Simply Smile Shire Court Limited Overview
Simply Smile Shire Court Limited is a live company located in london, NW10 7PA with a Companies House number of 10068460. It operates in the dental practice activities sector, SIC Code 86230. Founded in March 2016, it's largest shareholder is simply smile (uk) limited with a 100% stake. Simply Smile Shire Court Limited is a young, small sized company, Pomanda has estimated its turnover at £851.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Simply Smile Shire Court Limited Health Check
Pomanda's financial health check has awarded Simply Smile Shire Court Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
5 Regular
4 Weak
Size
annual sales of £851.7k, make it in line with the average company (£972.4k)
- Simply Smile Shire Court Limited
£972.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (6.4%)
- Simply Smile Shire Court Limited
6.4% - Industry AVG
Production
with a gross margin of 44.6%, this company has a comparable cost of product (49.8%)
- Simply Smile Shire Court Limited
49.8% - Industry AVG
Profitability
an operating margin of -6.3% make it less profitable than the average company (8.9%)
- Simply Smile Shire Court Limited
8.9% - Industry AVG
Employees
with 9 employees, this is similar to the industry average (11)
9 - Simply Smile Shire Court Limited
11 - Industry AVG
Pay Structure
on an average salary of £22.2k, the company has an equivalent pay structure (£22.2k)
- Simply Smile Shire Court Limited
£22.2k - Industry AVG
Efficiency
resulting in sales per employee of £94.6k, this is equally as efficient (£92.7k)
- Simply Smile Shire Court Limited
£92.7k - Industry AVG
Debtor Days
it gets paid by customers after 28 days, this is later than average (7 days)
- Simply Smile Shire Court Limited
7 days - Industry AVG
Creditor Days
its suppliers are paid after 390 days, this is slower than average (25 days)
- Simply Smile Shire Court Limited
25 days - Industry AVG
Stock Days
it holds stock equivalent to 2 days, this is less than average (11 days)
- Simply Smile Shire Court Limited
11 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is more cash available to meet short term requirements (1 weeks)
2 weeks - Simply Smile Shire Court Limited
1 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 232.1%, this is a higher level of debt than the average (49.3%)
232.1% - Simply Smile Shire Court Limited
49.3% - Industry AVG
SIMPLY SMILE SHIRE COURT LIMITED financials
Simply Smile Shire Court Limited's latest turnover from March 2024 is estimated at £851.7 thousand and the company has net assets of -£286.8 thousand. According to their latest financial statements, Simply Smile Shire Court Limited has 9 employees and maintains cash reserves of £21.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 9 | 11 | 12 | 10 | 12 | 9 | 8 | 8 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 9,057 | 12,375 | 19,384 | 26,731 | 45,461 | 53,277 | 28,345 | 30,802 |
| Intangible Assets | 116,622 | 164,879 | 213,136 | 261,393 | 309,650 | 357,907 | 406,164 | 454,421 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 125,679 | 177,254 | 232,520 | 288,124 | 355,111 | 411,184 | 434,509 | 485,223 |
| Stock & work in progress | 3,703 | 3,703 | 5,784 | 6,943 | 7,659 | 10,549 | 10,882 | 4,776 |
| Trade Debtors | 66,529 | 28,403 | 37,306 | 65,569 | 69,688 | 51,803 | 58,237 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,961 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 21,178 | 29,075 | 29,160 | 26,836 | 393 | 8,129 | 19,017 | 41,723 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 91,410 | 61,181 | 72,250 | 99,348 | 77,740 | 70,481 | 88,136 | 64,460 |
| total assets | 217,089 | 238,435 | 304,770 | 387,472 | 432,851 | 481,665 | 522,645 | 549,683 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 503,930 | 472,643 | 482,339 | 522,928 | 537,969 | 519,495 | 539,227 | 240,484 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 503,930 | 472,643 | 482,339 | 522,928 | 537,969 | 519,495 | 539,227 | 240,484 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 1,945 | 6,677 | 0 | 0 | 320,219 |
| provisions | 0 | 577 | 1,553 | 1,433 | 0 | 0 | 1,143 | 765 |
| total long term liabilities | 0 | 577 | 1,553 | 3,378 | 6,677 | 9,850 | 1,143 | 320,984 |
| total liabilities | 503,930 | 473,220 | 483,892 | 526,306 | 544,646 | 529,345 | 540,370 | 561,468 |
| net assets | -286,841 | -234,785 | -179,122 | -138,834 | -111,795 | -47,680 | -17,725 | -11,785 |
| total shareholders funds | -286,841 | -234,785 | -179,122 | -138,834 | -111,795 | -47,680 | -17,725 | -11,785 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 8,597 | 12,522 | 21,105 | 27,615 | 30,084 | 25,558 | 14,815 | 7,115 |
| Amortisation | 48,257 | 48,257 | 48,257 | 48,257 | 48,257 | 48,257 | 28,150 | |
| Tax | ||||||||
| Stock | 0 | -2,081 | -1,159 | -716 | -2,890 | -333 | 6,106 | 4,776 |
| Debtors | 38,126 | -8,903 | -28,263 | -4,119 | 17,885 | -6,434 | 40,276 | 17,961 |
| Creditors | 31,287 | -9,696 | -40,589 | -15,041 | 18,474 | -19,732 | 298,743 | 240,484 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | -577 | -976 | 120 | 1,433 | 0 | -1,143 | 378 | 765 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | -1,945 | -4,732 | 6,677 | 0 | -320,219 | 320,219 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -7,897 | -85 | 2,324 | 26,443 | -7,736 | -10,888 | -22,706 | 41,723 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -7,897 | -85 | 2,324 | 26,443 | -7,736 | -10,888 | -22,706 | 41,723 |
simply smile shire court limited Credit Report and Business Information
Simply Smile Shire Court Limited Competitor Analysis
Perform a competitor analysis for simply smile shire court limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in NW10 area or any other competitors across 12 key performance metrics.
simply smile shire court limited Ownership
SIMPLY SMILE SHIRE COURT LIMITED group structure
Simply Smile Shire Court Limited has no subsidiary companies.
Ultimate parent company
1 parent
SIMPLY SMILE SHIRE COURT LIMITED
10068460
simply smile shire court limited directors
Simply Smile Shire Court Limited currently has 3 directors. The longest serving directors include Mr Parul Malde (Mar 2016) and Mr Andrew Fenn (Jun 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Parul Malde | United Kingdom | 53 years | Mar 2016 | - | Director |
| Mr Andrew Fenn | England | 66 years | Jun 2019 | - | Director |
| Dr Andrew Fenn | 66 years | Jun 2019 | - | Director |
P&L
March 2024turnover
851.7k
+13%
operating profit
-53.4k
0%
gross margin
44.7%
+3.6%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-286.8k
+0.22%
total assets
217.1k
-0.09%
cash
21.2k
-0.27%
net assets
Total assets minus all liabilities
Similar Companies
simply smile shire court limited company details
company number
10068460
Type
Private limited with Share Capital
industry
86230 - Dental practice activities
incorporation date
March 2016
age
9
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
March 2024
previous names
N/A
accountant
PHILIP T CHAVE & CO
auditor
-
address
unit 18,the metro centre, britannia way, london, NW10 7PA
Bank
-
Legal Advisor
-
simply smile shire court limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to simply smile shire court limited. Currently there are 1 open charges and 1 have been satisfied in the past.
simply smile shire court limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SIMPLY SMILE SHIRE COURT LIMITED. This can take several minutes, an email will notify you when this has completed.
simply smile shire court limited Companies House Filings - See Documents
| date | description | view/download |
|---|
