weareretail limited

weareretail limited Company Information

Share WEARERETAIL LIMITED
Live 
YoungSmallHigh

Company Number

10068675

Industry

Specialised design activities

 

Directors

Jamie Munro

Shareholders

gayle quinn

katie munro

View All

Group Structure

View All

Contact

Registered Address

39a albert street, syston, leicester, LE7 2JA

weareretail limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of WEARERETAIL LIMITED at £2.1m based on a Turnover of £4.5m and 0.47x industry multiple (adjusted for size and gross margin).

weareretail limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of WEARERETAIL LIMITED at £1.2m based on an EBITDA of £305k and a 3.94x industry multiple (adjusted for size and gross margin).

weareretail limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of WEARERETAIL LIMITED at £2.9m based on Net Assets of £1.4m and 2.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Weareretail Limited Overview

Weareretail Limited is a live company located in leicester, LE7 2JA with a Companies House number of 10068675. It operates in the specialised design activities sector, SIC Code 74100. Founded in March 2016, it's largest shareholder is gayle quinn with a 25% stake. Weareretail Limited is a young, small sized company, Pomanda has estimated its turnover at £4.5m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Weareretail Limited Health Check

Pomanda's financial health check has awarded Weareretail Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

annual sales of £4.5m, make it larger than the average company (£248.5k)

£4.5m - Weareretail Limited

£248.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (13.4%)

20% - Weareretail Limited

13.4% - Industry AVG

production

Production

with a gross margin of 50%, this company has a comparable cost of product (50%)

50% - Weareretail Limited

50% - Industry AVG

profitability

Profitability

an operating margin of 5.9% make it less profitable than the average company (9.7%)

5.9% - Weareretail Limited

9.7% - Industry AVG

employees

Employees

with 6 employees, this is above the industry average (2)

6 - Weareretail Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.7k, the company has an equivalent pay structure (£32.7k)

£32.7k - Weareretail Limited

£32.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £752.2k, this is more efficient (£107.2k)

£752.2k - Weareretail Limited

£107.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 99 days, this is later than average (67 days)

99 days - Weareretail Limited

67 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 128 days, this is slower than average (41 days)

128 days - Weareretail Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Weareretail Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 55 weeks, this is more cash available to meet short term requirements (23 weeks)

55 weeks - Weareretail Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 47.4%, this is a lower level of debt than the average (56.8%)

47.4% - Weareretail Limited

56.8% - Industry AVG

WEARERETAIL LIMITED financials

EXPORTms excel logo

Weareretail Limited's latest turnover from May 2024 is estimated at £4.5 million and the company has net assets of £1.4 million. According to their latest financial statements, Weareretail Limited has 6 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017
Turnover4,513,2143,517,3833,467,3732,633,494468,9612,919,2142,644,9051,140,240
Other Income Or Grants00000000
Cost Of Sales2,255,9491,767,9921,414,1371,262,246210,8521,233,5601,117,938455,586
Gross Profit2,257,2641,749,3902,053,2371,371,248258,1091,685,6551,526,967684,655
Admin Expenses1,988,5651,552,6071,875,8271,205,314125,2551,654,479955,747545,730
Operating Profit268,699196,783177,410165,934132,85431,176571,220138,925
Interest Payable00000000
Interest Receivable58,92846,4528,2056815912,9452,363639
Pre-Tax Profit327,627243,235185,615166,615133,44434,121573,583139,564
Tax-81,907-60,809-35,267-31,657-25,354-6,483-108,981-26,517
Profit After Tax245,720182,426150,348134,958108,09027,638464,602113,047
Dividends Paid00000000
Retained Profit245,720182,426150,348134,958108,09027,638464,602113,047
Employee Costs196,206193,547195,726152,705111,112158,835132,64281,850
Number Of Employees66654432
EBITDA*305,027222,362185,526171,183137,81635,563575,410139,609

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017
Tangible Assets97,21963,16388,74215,53920,78821,73923,15624,707
Intangible Assets00000000
Investments & Other505050500000
Debtors (Due After 1 year)00000000
Total Fixed Assets97,26963,21388,79215,58920,78821,73923,15624,707
Stock & work in progress00000000
Trade Debtors1,234,7501,005,3531,116,764794,716109,071900,793719,601240,557
Group Debtors00000000
Misc Debtors92,42965,68424,37850,17469,46103,84910,865
Cash1,290,065954,7971,109,730531,225829,973351,610433,851511,341
misc current assets00000000
total current assets2,617,2442,025,8342,250,8721,376,1151,008,5051,252,4031,157,301762,763
total assets2,714,5132,089,0472,339,6641,391,7041,029,2931,274,1421,180,457787,470
Bank overdraft00000000
Bank loan00000000
Trade Creditors 794,247527,072744,140351,65362,509456,515386,991524,819
Group/Directors Accounts000000029,682
other short term finances00000000
hp & lease commitments00000000
other current liabilities415,127361,675571,457188,066249,710208,948212,272116,166
total current liabilities1,209,374888,7471,315,597539,719312,219665,463599,263670,667
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities59,92414,13117,80900000
provisions18,2864,9607,4753,5503,5973,2923,4453,656
total long term liabilities78,21019,09125,2843,5503,5973,2923,4453,656
total liabilities1,287,584907,8381,340,881543,269315,816668,755602,708674,323
net assets1,426,9291,181,209998,783848,435713,477605,387577,749113,147
total shareholders funds1,426,9291,181,209998,783848,435713,477605,387577,749113,147
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017
Operating Activities
Operating Profit268,699196,783177,410165,934132,85431,176571,220138,925
Depreciation36,32825,5798,1165,2494,9624,3874,190684
Amortisation00000000
Tax-81,907-60,809-35,267-31,657-25,354-6,483-108,981-26,517
Stock00000000
Debtors256,142-70,105296,252666,358-722,261177,343472,028251,422
Creditors267,175-217,068392,487289,144-394,00669,524-137,828524,819
Accruals and Deferred Income53,452-209,782383,391-61,64440,762-3,32496,106116,166
Deferred Taxes & Provisions13,326-2,5153,925-47305-153-2113,656
Cash flow from operations300,931-197,707633,810-299,379481,784-82,216-47,532506,311
Investing Activities
capital expenditure-70,3840-81,3190-4,011-2,970-2,639-25,391
Change in Investments000500000
cash flow from investments-70,3840-81,319-50-4,011-2,970-2,639-25,391
Financing Activities
Bank loans00000000
Group/Directors Accounts000000-29,68229,682
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities45,793-3,67817,80900000
share issue0000000100
interest58,92846,4528,2056815912,9452,363639
cash flow from financing104,72142,77426,0146815912,945-27,31930,421
cash and cash equivalents
cash335,268-154,933578,505-298,748478,363-82,241-77,490511,341
overdraft00000000
change in cash335,268-154,933578,505-298,748478,363-82,241-77,490511,341

weareretail limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for weareretail limited. Get real-time insights into weareretail limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Weareretail Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for weareretail limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in LE7 area or any other competitors across 12 key performance metrics.

weareretail limited Ownership

WEARERETAIL LIMITED group structure

Weareretail Limited has no subsidiary companies.

Ultimate parent company

WEARERETAIL LIMITED

10068675

WEARERETAIL LIMITED Shareholders

gayle quinn 25%
katie munro 25%
jamie munro 25%
gerard quinn 25%

weareretail limited directors

Weareretail Limited currently has 1 director, Mr Jamie Munro serving since Apr 2017.

officercountryagestartendrole
Mr Jamie MunroEngland43 years Apr 2017- Director

P&L

May 2024

turnover

4.5m

+28%

operating profit

268.7k

0%

gross margin

50.1%

+0.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

1.4m

+0.21%

total assets

2.7m

+0.3%

cash

1.3m

+0.35%

net assets

Total assets minus all liabilities

weareretail limited company details

company number

10068675

Type

Private limited with Share Capital

industry

74100 - Specialised design activities

incorporation date

March 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

39a albert street, syston, leicester, LE7 2JA

Bank

-

Legal Advisor

-

weareretail limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to weareretail limited.

weareretail limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WEARERETAIL LIMITED. This can take several minutes, an email will notify you when this has completed.

weareretail limited Companies House Filings - See Documents

datedescriptionview/download