wingate land limited
wingate land limited Company Information
Company Number
10068820
Next Accounts
1 days late
Industry
Buying and selling of own real estate
Directors
Shareholders
jeremy wingate pemberton
Group Structure
View All
Contact
Registered Address
enterprise house maris lane, trumpington, cambridgeshire, CB2 9LE
Website
-wingate land limited Estimated Valuation
Pomanda estimates the enterprise value of WINGATE LAND LIMITED at £344.7k based on a Turnover of £129k and 2.67x industry multiple (adjusted for size and gross margin).
wingate land limited Estimated Valuation
Pomanda estimates the enterprise value of WINGATE LAND LIMITED at £3.1m based on an EBITDA of £508.6k and a 6.09x industry multiple (adjusted for size and gross margin).
wingate land limited Estimated Valuation
Pomanda estimates the enterprise value of WINGATE LAND LIMITED at £805.8k based on Net Assets of £500.2k and 1.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wingate Land Limited Overview
Wingate Land Limited is a live company located in cambridgeshire, CB2 9LE with a Companies House number of 10068820. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2016, it's largest shareholder is jeremy wingate pemberton with a 100% stake. Wingate Land Limited is a young, micro sized company, Pomanda has estimated its turnover at £129k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wingate Land Limited Health Check
Pomanda's financial health check has awarded Wingate Land Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
4 Weak
Size
annual sales of £129k, make it smaller than the average company (£905k)
- Wingate Land Limited
£905k - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a faster rate (2.1%)
- Wingate Land Limited
2.1% - Industry AVG
Production
with a gross margin of 66.5%, this company has a comparable cost of product (66.5%)
- Wingate Land Limited
66.5% - Industry AVG
Profitability
an operating margin of 394.3% make it more profitable than the average company (35.6%)
- Wingate Land Limited
35.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Wingate Land Limited
4 - Industry AVG
Pay Structure
on an average salary of £36.1k, the company has an equivalent pay structure (£36.1k)
- Wingate Land Limited
£36.1k - Industry AVG
Efficiency
resulting in sales per employee of £129k, this is less efficient (£199.8k)
- Wingate Land Limited
£199.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Wingate Land Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Wingate Land Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 842 days, this is more than average (429 days)
- Wingate Land Limited
429 days - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Wingate Land Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 32.9%, this is a lower level of debt than the average (63.6%)
32.9% - Wingate Land Limited
63.6% - Industry AVG
WINGATE LAND LIMITED financials
Wingate Land Limited's latest turnover from March 2023 is estimated at £129 thousand and the company has net assets of £500.2 thousand. According to their latest financial statements, Wingate Land Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 496,172 | 496,679 | 646,528 | 496,528 | 483,667 | 508 | 508 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 496,172 | 496,679 | 646,528 | 496,528 | 483,667 | 508 | 508 |
| Stock & work in progress | 99,688 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 362,972 | 674,248 | 663,066 | 1,860,529 | 1,767,617 | 1,767,497 |
| Misc Debtors | 150,000 | 150,000 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 31 | 2,115 | 13,730 | 34 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 249,688 | 512,972 | 674,279 | 665,181 | 1,874,259 | 1,767,651 | 1,767,497 |
| total assets | 745,860 | 1,009,651 | 1,320,807 | 1,161,709 | 2,357,926 | 1,768,159 | 1,768,005 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 35 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 169 | 0 | 840 | 0 |
| Group/Directors Accounts | 220,591 | 913,281 | 265,420 | 241,220 | 166,420 | 126,420 | 111,300 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 25,111 | 8,189 | 997,415 | 861,049 | 2,165,352 | 1,643,181 | 1,658,442 |
| total current liabilities | 245,702 | 921,470 | 1,262,835 | 1,102,438 | 2,331,772 | 1,770,441 | 1,769,777 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 245,702 | 921,470 | 1,262,835 | 1,102,438 | 2,331,772 | 1,770,441 | 1,769,777 |
| net assets | 500,158 | 88,181 | 57,972 | 59,271 | 26,154 | -2,282 | -1,772 |
| total shareholders funds | 500,158 | 88,181 | 57,972 | 59,271 | 26,154 | -2,282 | -1,772 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||
| Stock | 99,688 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -362,972 | -161,276 | 11,182 | -1,197,463 | 92,912 | 120 | 1,767,497 |
| Creditors | 0 | 0 | -169 | 169 | -840 | 840 | 0 |
| Accruals and Deferred Income | 16,922 | -989,226 | 136,366 | -1,304,303 | 522,171 | -15,261 | 1,658,442 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | -507 | -149,849 | 150,000 | 12,861 | 483,159 | 0 | 508 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -692,690 | 647,861 | 24,200 | 74,800 | 40,000 | 15,120 | 111,300 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | -31 | -2,084 | -11,615 | 13,696 | 34 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | -35 | 35 |
| change in cash | 0 | -31 | -2,084 | -11,615 | 13,696 | 69 | -35 |
wingate land limited Credit Report and Business Information
Wingate Land Limited Competitor Analysis
Perform a competitor analysis for wingate land limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CB2 area or any other competitors across 12 key performance metrics.
wingate land limited Ownership
WINGATE LAND LIMITED group structure
Wingate Land Limited has 2 subsidiary companies.
Ultimate parent company
WINGATE LAND LIMITED
10068820
2 subsidiaries
wingate land limited directors
Wingate Land Limited currently has 1 director, Mr Jeremy Pemberton serving since Mar 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jeremy Pemberton | United Kingdom | 47 years | Mar 2016 | - | Director |
P&L
March 2023turnover
129k
-37%
operating profit
508.6k
0%
gross margin
66.6%
+1.22%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
500.2k
+4.67%
total assets
745.9k
-0.26%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
wingate land limited company details
company number
10068820
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
March 2016
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
enterprise house maris lane, trumpington, cambridgeshire, CB2 9LE
Bank
-
Legal Advisor
-
wingate land limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wingate land limited.
wingate land limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WINGATE LAND LIMITED. This can take several minutes, an email will notify you when this has completed.
wingate land limited Companies House Filings - See Documents
| date | description | view/download |
|---|
