layforce ltd
layforce ltd Company Information
Company Number
10068938
Next Accounts
Dec 2025
Industry
Computer consultancy activities
Buying and selling of own real estate
Directors
Shareholders
nicholas maximilian mlinaric
rewa mlinaric
Group Structure
View All
Contact
Registered Address
the plaza 535 kings road, london, SW10 0SZ
Website
playforce.co.uklayforce ltd Estimated Valuation
Pomanda estimates the enterprise value of LAYFORCE LTD at £3.2m based on a Turnover of £2.5m and 1.31x industry multiple (adjusted for size and gross margin).
layforce ltd Estimated Valuation
Pomanda estimates the enterprise value of LAYFORCE LTD at £261.5k based on an EBITDA of £62.3k and a 4.2x industry multiple (adjusted for size and gross margin).
layforce ltd Estimated Valuation
Pomanda estimates the enterprise value of LAYFORCE LTD at £511.6k based on Net Assets of £261.4k and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Layforce Ltd Overview
Layforce Ltd is a live company located in london, SW10 0SZ with a Companies House number of 10068938. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in March 2016, it's largest shareholder is nicholas maximilian mlinaric with a 51% stake. Layforce Ltd is a young, small sized company, Pomanda has estimated its turnover at £2.5m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Layforce Ltd Health Check
Pomanda's financial health check has awarded Layforce Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £2.5m, make it larger than the average company (£1m)
- Layforce Ltd
£1m - Industry AVG
Growth
3 year (CAGR) sales growth of 40%, show it is growing at a faster rate (6.3%)
- Layforce Ltd
6.3% - Industry AVG
Production
with a gross margin of 24.4%, this company has a higher cost of product (56.4%)
- Layforce Ltd
56.4% - Industry AVG
Profitability
an operating margin of 2.5% make it less profitable than the average company (16.7%)
- Layforce Ltd
16.7% - Industry AVG
Employees
with 7 employees, this is similar to the industry average (7)
- Layforce Ltd
7 - Industry AVG
Pay Structure
on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)
- Layforce Ltd
£48.5k - Industry AVG
Efficiency
resulting in sales per employee of £352.1k, this is more efficient (£166.6k)
- Layforce Ltd
£166.6k - Industry AVG
Debtor Days
it gets paid by customers after 113 days, this is later than average (43 days)
- Layforce Ltd
43 days - Industry AVG
Creditor Days
its suppliers are paid after 96 days, this is slower than average (29 days)
- Layforce Ltd
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Layforce Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Layforce Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 66%, this is a higher level of debt than the average (57.9%)
66% - Layforce Ltd
57.9% - Industry AVG
LAYFORCE LTD financials
Layforce Ltd's latest turnover from March 2024 is estimated at £2.5 million and the company has net assets of £261.4 thousand. According to their latest financial statements, we estimate that Layforce Ltd has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | |||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | 0 | |||||||
| Interest Receivable | 0 | |||||||
| Pre-Tax Profit | -1,453 | |||||||
| Tax | 0 | |||||||
| Profit After Tax | -1,453 | |||||||
| Dividends Paid | 0 | |||||||
| Retained Profit | -1,453 | |||||||
| Employee Costs | ||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 395 | 526 | 764 | 1,107 | 169,658 | 163,853 | 255 | 255 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 395 | 526 | 764 | 1,107 | 169,658 | 163,853 | 255 | 255 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 767,228 | 762,235 | 663,749 | 443,653 | 278,144 | 1,004,033 | 974,841 | 975,733 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 120,883 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 767,228 | 762,235 | 663,749 | 564,536 | 278,144 | 1,004,033 | 974,841 | 975,733 |
| total assets | 767,623 | 762,761 | 664,513 | 565,643 | 447,802 | 1,167,886 | 975,096 | 975,988 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 494,199 | 538,473 | 473,586 | 444,390 | 441,390 | 1,163,140 | 977,440 | 977,440 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 494,199 | 538,473 | 473,586 | 444,390 | 441,390 | 1,163,140 | 977,440 | 977,440 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 900 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 12,050 | 9,654 | 17,267 | 19,962 | 0 | 0 | 0 | 0 |
| total long term liabilities | 12,050 | 9,654 | 17,267 | 20,862 | 0 | 0 | 0 | 0 |
| total liabilities | 506,249 | 548,127 | 490,853 | 465,252 | 441,390 | 1,163,140 | 977,440 | 977,440 |
| net assets | 261,374 | 214,634 | 173,660 | 100,391 | 6,412 | 4,746 | -2,344 | -1,452 |
| total shareholders funds | 261,374 | 214,634 | 173,660 | 100,391 | 6,412 | 4,746 | -2,344 | -1,452 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | |||||||
| Amortisation | 0 | |||||||
| Tax | 0 | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 4,993 | 98,486 | 99,213 | 286,392 | -725,889 | 29,192 | -892 | 975,733 |
| Creditors | -44,274 | 64,887 | 29,196 | 3,000 | -721,750 | 185,700 | 0 | 977,440 |
| Accruals and Deferred Income | 0 | 0 | -900 | 900 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 2,396 | -7,613 | -2,695 | 19,962 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | 0 | |||||||
| cash flow from financing | 1 | |||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
layforce ltd Credit Report and Business Information
Layforce Ltd Competitor Analysis
Perform a competitor analysis for layforce ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in SW10 area or any other competitors across 12 key performance metrics.
layforce ltd Ownership
LAYFORCE LTD group structure
Layforce Ltd has no subsidiary companies.
Ultimate parent company
LAYFORCE LTD
10068938
layforce ltd directors
Layforce Ltd currently has 1 director, Mr Nicholas Mlinaric serving since Mar 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nicholas Mlinaric | England | 47 years | Mar 2016 | - | Director |
P&L
March 2024turnover
2.5m
+4%
operating profit
62.3k
0%
gross margin
24.5%
-5.27%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
261.4k
+0.22%
total assets
767.6k
+0.01%
cash
0
0%
net assets
Total assets minus all liabilities
layforce ltd company details
company number
10068938
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
68100 - Buying and selling of own real estate
incorporation date
March 2016
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
nmm property limited (October 2020)
accountant
-
auditor
-
address
the plaza 535 kings road, london, SW10 0SZ
Bank
-
Legal Advisor
-
layforce ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to layforce ltd.
layforce ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LAYFORCE LTD. This can take several minutes, an email will notify you when this has completed.
layforce ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
