arp media limited

Live YoungMicroDeclining

arp media limited Company Information

Share ARP MEDIA LIMITED

Company Number

10071203

Shareholders

alexander rofaila

leah rofaila

Group Structure

View All

Industry

Video production activities

 

Registered Address

11a odessa road, harlesden, london, NW10 5YJ

Website

-

arp media limited Estimated Valuation

£27.9k

Pomanda estimates the enterprise value of ARP MEDIA LIMITED at £27.9k based on a Turnover of £72.9k and 0.38x industry multiple (adjusted for size and gross margin).

arp media limited Estimated Valuation

£22.3k

Pomanda estimates the enterprise value of ARP MEDIA LIMITED at £22.3k based on an EBITDA of £11.9k and a 1.88x industry multiple (adjusted for size and gross margin).

arp media limited Estimated Valuation

£7.7k

Pomanda estimates the enterprise value of ARP MEDIA LIMITED at £7.7k based on Net Assets of £6.1k and 1.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Arp Media Limited Overview

Arp Media Limited is a live company located in london, NW10 5YJ with a Companies House number of 10071203. It operates in the video production activities sector, SIC Code 59112. Founded in March 2016, it's largest shareholder is alexander rofaila with a 66.7% stake. Arp Media Limited is a young, micro sized company, Pomanda has estimated its turnover at £72.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Arp Media Limited Health Check

Pomanda's financial health check has awarded Arp Media Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £72.9k, make it smaller than the average company (£148.7k)

£72.9k - Arp Media Limited

£148.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (18.2%)

-22% - Arp Media Limited

18.2% - Industry AVG

production

Production

with a gross margin of 29.9%, this company has a higher cost of product (55.5%)

29.9% - Arp Media Limited

55.5% - Industry AVG

profitability

Profitability

an operating margin of 16.3% make it more profitable than the average company (7.8%)

16.3% - Arp Media Limited

7.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (2)

1 - Arp Media Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.6k, the company has an equivalent pay structure (£25.6k)

£25.6k - Arp Media Limited

£25.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £72.9k, this is equally as efficient (£72.7k)

£72.9k - Arp Media Limited

£72.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 130 days, this is later than average (49 days)

130 days - Arp Media Limited

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 138 days, this is slower than average (38 days)

138 days - Arp Media Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Arp Media Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Arp Media Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 81.1%, this is a higher level of debt than the average (56.4%)

81.1% - Arp Media Limited

56.4% - Industry AVG

ARP MEDIA LIMITED financials

EXPORTms excel logo

Arp Media Limited's latest turnover from March 2024 is estimated at £72.9 thousand and the company has net assets of £6.1 thousand. According to their latest financial statements, Arp Media Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover72,86772,52184,924152,66054,73778,29479,71085,505
Other Income Or Grants
Cost Of Sales51,06353,36367,007121,12539,68455,93256,19454,826
Gross Profit21,80519,15917,91831,53515,05322,36123,51630,679
Admin Expenses9,94410,98128,12540,62218,87822,78824,73211,515
Operating Profit11,8618,178-10,207-9,087-3,825-427-1,21619,164
Interest Payable
Interest Receivable
Pre-Tax Profit11,8618,178-10,207-9,087-3,825-427-1,21619,164
Tax-2,965-1,554-3,833
Profit After Tax8,8966,624-10,207-9,087-3,825-427-1,21615,331
Dividends Paid
Retained Profit8,8966,624-10,207-9,087-3,825-427-1,21615,331
Employee Costs25,60225,18946,31957,42858,67655,52760,33572,243
Number Of Employees11222222
EBITDA*11,8618,178-10,207-9,087-3,825-427-1,21619,164

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets6,071
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets6,071
Stock & work in progress
Trade Debtors26,10725,58631,15166,13013,72725,44824,60523,697
Group Debtors
Misc Debtors5,298
Cash
misc current assets
total current assets26,10725,58631,15166,13013,72725,44824,60528,995
total assets32,17825,58631,15166,13013,72725,44824,60528,995
Bank overdraft
Bank loan
Trade Creditors 19,42216,72623,91543,6873,86411,76010,49013,664
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities19,42216,72623,91543,6873,86411,76010,49013,664
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities6,66711,66716,66721,667
provisions
total long term liabilities6,66711,66716,66721,667
total liabilities26,08928,39340,58265,3543,86411,76010,49013,664
net assets6,089-2,807-9,4317769,86313,68814,11515,331
total shareholders funds6,089-2,807-9,4317769,86313,68814,11515,331
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit11,8618,178-10,207-9,087-3,825-427-1,21619,164
Depreciation
Amortisation
Tax-2,965-1,554-3,833
Stock
Debtors521-5,565-34,97952,403-11,721843-4,39028,995
Creditors2,696-7,189-19,77239,823-7,8961,270-3,17413,664
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations11,0715,0005,000-21,667
Investing Activities
capital expenditure-6,071
Change in Investments
cash flow from investments-6,071
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-5,000-5,000-5,00021,667
share issue
interest
cash flow from financing-5,000-5,000-5,00021,667
cash and cash equivalents
cash
overdraft
change in cash

arp media limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for arp media limited. Get real-time insights into arp media limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Arp Media Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for arp media limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in NW10 area or any other competitors across 12 key performance metrics.

arp media limited Ownership

ARP MEDIA LIMITED group structure

Arp Media Limited has no subsidiary companies.

Ultimate parent company

ARP MEDIA LIMITED

10071203

ARP MEDIA LIMITED Shareholders

alexander rofaila 66.67%
leah rofaila 33.33%

arp media limited directors

Arp Media Limited currently has 1 director, Mr Alexander Rofaila serving since Mar 2016.

officercountryagestartendrole
Mr Alexander RofailaUnited Kingdom54 years Mar 2016- Director

P&L

March 2024

turnover

72.9k

0%

operating profit

11.9k

0%

gross margin

30%

+13.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

6.1k

-3.17%

total assets

32.2k

+0.26%

cash

0

0%

net assets

Total assets minus all liabilities

arp media limited company details

company number

10071203

Type

Private limited with Share Capital

industry

59112 - Video production activities

incorporation date

March 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

11a odessa road, harlesden, london, NW10 5YJ

Bank

-

Legal Advisor

-

arp media limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to arp media limited.

arp media limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ARP MEDIA LIMITED. This can take several minutes, an email will notify you when this has completed.

arp media limited Companies House Filings - See Documents

datedescriptionview/download