anatomy brands ltd Company Information
Company Number
10072557
Website
anatomylondon.comRegistered Address
chg.04 kennington park, 1-3 brixton road, london, SW9 6DE
Industry
Advertising agencies
Telephone
442037356650
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
hugh stevenson 33.3%
sam edwards 33.3%
View Allanatomy brands ltd Estimated Valuation
Pomanda estimates the enterprise value of ANATOMY BRANDS LTD at £457.7k based on a Turnover of £1.1m and 0.4x industry multiple (adjusted for size and gross margin).
anatomy brands ltd Estimated Valuation
Pomanda estimates the enterprise value of ANATOMY BRANDS LTD at £431.9k based on an EBITDA of £181.8k and a 2.38x industry multiple (adjusted for size and gross margin).
anatomy brands ltd Estimated Valuation
Pomanda estimates the enterprise value of ANATOMY BRANDS LTD at £539.4k based on Net Assets of £256.1k and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Anatomy Brands Ltd Overview
Anatomy Brands Ltd is a live company located in london, SW9 6DE with a Companies House number of 10072557. It operates in the advertising agencies sector, SIC Code 73110. Founded in March 2016, it's largest shareholder is hugh stevenson with a 33.3% stake. Anatomy Brands Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.1m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Anatomy Brands Ltd Health Check
Pomanda's financial health check has awarded Anatomy Brands Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £1.1m, make it smaller than the average company (£7m)
- Anatomy Brands Ltd
£7m - Industry AVG
Growth
3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (2.7%)
- Anatomy Brands Ltd
2.7% - Industry AVG
Production
with a gross margin of 23.1%, this company has a higher cost of product (44%)
- Anatomy Brands Ltd
44% - Industry AVG
Profitability
an operating margin of 15.9% make it more profitable than the average company (5.7%)
- Anatomy Brands Ltd
5.7% - Industry AVG
Employees
with 8 employees, this is below the industry average (39)
8 - Anatomy Brands Ltd
39 - Industry AVG
Pay Structure
on an average salary of £59.5k, the company has an equivalent pay structure (£59.5k)
- Anatomy Brands Ltd
£59.5k - Industry AVG
Efficiency
resulting in sales per employee of £142.6k, this is less efficient (£171.8k)
- Anatomy Brands Ltd
£171.8k - Industry AVG
Debtor Days
it gets paid by customers after 140 days, this is later than average (60 days)
- Anatomy Brands Ltd
60 days - Industry AVG
Creditor Days
its suppliers are paid after 78 days, this is slower than average (42 days)
- Anatomy Brands Ltd
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Anatomy Brands Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Anatomy Brands Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 42.3%, this is a lower level of debt than the average (66%)
42.3% - Anatomy Brands Ltd
66% - Industry AVG
ANATOMY BRANDS LTD financials
Anatomy Brands Ltd's latest turnover from March 2023 is estimated at £1.1 million and the company has net assets of £256.1 thousand. According to their latest financial statements, Anatomy Brands Ltd has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 8 | 8 | 7 | 5 | 6 | 8 | 7 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 3,233 | 0 | 574 | 1,145 | 1,810 | 4,724 | 5,346 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 100 | 100 | 150,100 | 150,100 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 3,233 | 0 | 674 | 1,245 | 151,910 | 154,824 | 5,346 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 440,526 | 266,357 | 221,339 | 144,380 | 57,841 | 106,556 | 57,814 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 150,852 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 73,317 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 440,526 | 266,357 | 221,339 | 144,380 | 57,841 | 106,556 | 281,983 |
total assets | 443,759 | 266,357 | 222,013 | 145,625 | 209,751 | 261,380 | 287,329 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 187,634 | 157,524 | 147,701 | 120,207 | 69,976 | 111,952 | 11,430 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 75,103 |
total current liabilities | 187,634 | 157,524 | 147,701 | 120,207 | 69,976 | 111,952 | 86,533 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 9,000 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 9,000 | 0 | 0 |
total liabilities | 187,634 | 157,524 | 147,701 | 120,207 | 78,976 | 111,952 | 86,533 |
net assets | 256,125 | 108,833 | 74,312 | 25,418 | 130,775 | 149,428 | 200,796 |
total shareholders funds | 256,125 | 108,833 | 74,312 | 25,418 | 130,775 | 149,428 | 200,796 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 1,183 | ||||||
Amortisation | 0 | ||||||
Tax | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 174,169 | 45,018 | 76,959 | 86,539 | -48,715 | -102,110 | 208,666 |
Creditors | 30,110 | 9,823 | 27,494 | 50,231 | -41,976 | 100,522 | 11,430 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -75,103 | 75,103 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | -100 | 0 | -150,000 | 0 | 150,100 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | -9,000 | 9,000 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 0 | 0 | 0 | 0 | 0 | -73,317 | 73,317 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | -73,317 | 73,317 |
anatomy brands ltd Credit Report and Business Information
Anatomy Brands Ltd Competitor Analysis
Perform a competitor analysis for anatomy brands ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SW9 area or any other competitors across 12 key performance metrics.
anatomy brands ltd Ownership
ANATOMY BRANDS LTD group structure
Anatomy Brands Ltd has no subsidiary companies.
Ultimate parent company
ANATOMY BRANDS LTD
10072557
anatomy brands ltd directors
Anatomy Brands Ltd currently has 3 directors. The longest serving directors include Mr Hugh Stevenson (Mar 2016) and Mr Tom Shuttleworth (Mar 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Hugh Stevenson | England | 43 years | Mar 2016 | - | Director |
Mr Tom Shuttleworth | England | 34 years | Mar 2016 | - | Director |
Mr Samuel Edwards | England | 34 years | Mar 2016 | - | Director |
P&L
March 2023turnover
1.1m
+54%
operating profit
181.8k
0%
gross margin
23.2%
-5.4%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
256.1k
+1.35%
total assets
443.8k
+0.67%
cash
0
0%
net assets
Total assets minus all liabilities
anatomy brands ltd company details
company number
10072557
Type
Private limited with Share Capital
industry
73110 - Advertising agencies
incorporation date
March 2016
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
GREEN AND PURPLE LIMITED
auditor
-
address
chg.04 kennington park, 1-3 brixton road, london, SW9 6DE
Bank
-
Legal Advisor
-
anatomy brands ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to anatomy brands ltd.
anatomy brands ltd Companies House Filings - See Documents
date | description | view/download |
---|