Anatomy Brands Ltd

POWER SEARCH PRICING

SOLUTIONS

anatomy brands ltd Company Information

Live

YoungSmallRapid

Company Number

10072557

Website

anatomylondon.com

Registered Address

chg.04 kennington park, 1-3 brixton road, london, SW9 6DE

Industry

Advertising agencies

Telephone

442037356650

Next Accounts Due

December 2024

Group Structure

View All

Directors

Hugh Stevenson8 Years

Tom Shuttleworth8 Years

View All

Shareholders

hugh stevenson 33.3%

sam edwards 33.3%

View All

anatomy brands ltd Estimated Valuation

£539.4k

Pomanda estimates the enterprise value of ANATOMY BRANDS LTD at £539.4k based on Net Assets of £256.1k and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Anatomy Brands Ltd is a live company located in london, SW9 6DE with a Companies House number of 10072557. It operates in the advertising agencies sector, SIC Code 73110. Founded in March 2016, it's largest shareholder is hugh stevenson with a 33.3% stake. Anatomy Brands Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.1m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Anatomy Brands Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

1 Regular

5 Weak

Size

annual sales of £1.1m, make it smaller than the average company (£7m)

Growth

3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (2.7%)

EXPORT

Anatomy Brands Ltd's latest turnover from March 2023 is estimated at £1.1 million and the company has net assets of £256.1 thousand. According to their latest financial statements, Anatomy Brands Ltd has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017
Turnover	1,140,941	740,739	601,049	464,028	331,899	498,134	337,998
Other Income Or Grants	0	0	0	0	0	0	0
Cost Of Sales	877,159	559,699	464,996	357,715	267,138	389,600	257,370
Gross Profit	263,782	181,040	136,054	106,313	64,761	108,534	80,628
Admin Expenses	81,940	138,421	75,691	211,670	83,414	-13,174	17,350
Operating Profit	181,842	42,619	60,363	-105,357	-18,653	121,708	63,278
Interest Payable	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	183	92
Pre-Tax Profit	181,842	42,619	60,363	-105,357	-18,653	121,891	63,370
Tax	-34,550	-8,098	-11,469	0	0	-23,159	-12,674
Profit After Tax	147,292	34,521	48,894	-105,357	-18,653	98,732	50,696
Dividends Paid	0	0	0	0	0	0	0
Retained Profit	147,292	34,521	48,894	-105,357	-18,653	98,732	50,696
Employee Costs	475,627	470,919	374,859	282,439	338,361	436,671	375,210
Number Of Employees	8	8	7	5	6	8	7
EBITDA*	181,842	42,619	60,363	-105,357	-18,653	121,708	64,461

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017
Tangible Assets	3,233	0	574	1,145	1,810	4,724	5,346
Intangible Assets	0	0	0	0	0	0	0
Investments & Other	0	0	100	100	150,100	150,100	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0
Total Fixed Assets	3,233	0	674	1,245	151,910	154,824	5,346
Stock & work in progress	0	0	0	0	0	0	0
Trade Debtors	440,526	266,357	221,339	144,380	57,841	106,556	57,814
Group Debtors	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	150,852
Cash	0	0	0	0	0	0	73,317
misc current assets	0	0	0	0	0	0	0
total current assets	440,526	266,357	221,339	144,380	57,841	106,556	281,983
total assets	443,759	266,357	222,013	145,625	209,751	261,380	287,329
Bank overdraft	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0
Trade Creditors	187,634	157,524	147,701	120,207	69,976	111,952	11,430
Group/Directors Accounts	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	75,103
total current liabilities	187,634	157,524	147,701	120,207	69,976	111,952	86,533
loans	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0
other liabilities	0	0	0	0	9,000	0	0
provisions	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	9,000	0	0
total liabilities	187,634	157,524	147,701	120,207	78,976	111,952	86,533
net assets	256,125	108,833	74,312	25,418	130,775	149,428	200,796
total shareholders funds	256,125	108,833	74,312	25,418	130,775	149,428	200,796

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017
Operating Activities
Operating Profit	181,842	42,619	60,363	-105,357	-18,653	121,708	63,278
Depreciation	0	0	0	0	0	0	1,183
Amortisation	0	0	0	0	0	0	0
Tax	-34,550	-8,098	-11,469	0	0	-23,159	-12,674
Stock	0	0	0	0	0	0	0
Debtors	174,169	45,018	76,959	86,539	-48,715	-102,110	208,666
Creditors	30,110	9,823	27,494	50,231	-41,976	100,522	11,430
Accruals and Deferred Income	0	0	0	0	0	-75,103	75,103
Deferred Taxes & Provisions	0	0	0	0	0	0	0
Cash flow from operations	3,233	-674	-571	-141,665	-11,914	226,078	-70,346
Investing Activities
capital expenditure	-3,233	574	571	665	2,914	622	-6,529
Change in Investments	0	-100	0	-150,000	0	150,100	0
cash flow from investments	-3,233	674	571	150,665	2,914	-149,478	-6,529
Financing Activities
Bank loans	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0
other long term liabilities	0	0	0	-9,000	9,000	0	0
share issue	0	0	0	0	0	-150,100	150,100
interest	0	0	0	0	0	183	92
cash flow from financing	0	0	0	-9,000	9,000	-149,917	150,192
cash and cash equivalents
cash	0	0	0	0	0	-73,317	73,317
overdraft	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	-73,317	73,317

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for anatomy brands ltd. Get real-time insights into anatomy brands ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for anatomy brands ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SW9 area or any other competitors across 12 key performance metrics.

ANATOMY BRANDS LTD group structure

Anatomy Brands Ltd has no subsidiary companies.

Ultimate parent company

ANATOMY BRANDS LTD

10072557

ANATOMY BRANDS LTD Shareholders

hugh stevenson	33.33%
sam edwards	33.33%
tom shuttleworth	33.33%

Anatomy Brands Ltd currently has 3 directors. The longest serving directors include Mr Hugh Stevenson (Mar 2016) and Mr Tom Shuttleworth (Mar 2016).

officer	country	age	start	end	role
Mr Hugh Stevenson	England	43 years	Mar 2016	-	Director
Mr Tom Shuttleworth	England	34 years	Mar 2016	-	Director
Mr Samuel Edwards	England	34 years	Mar 2016	-	Director

P&L

March 2023

turnover

1.1m

+54%

operating profit

181.8k

gross margin

23.2%

-5.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

256.1k

+1.35%

total assets

443.8k

+0.67%

cash

net assets

Total assets minus all liabilities

Similar Companies

stock illustrations limited

eureka! design consultants limited

redbus retail services limited

4.5

powerful ideas in action (pia) limited

webosaurus limited

1.5

company number

10072557

Type

Private limited with Share Capital

industry

73110 - Advertising agencies

incorporation date

March 2016

ultimate parent company

None

previous names

N/A

address

chg.04 kennington park, 1-3 brixton road, london, SW9 6DE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to anatomy brands ltd.

anatomy brands ltd Company Information

anatomy brands ltd Estimated Valuation

anatomy brands ltd Estimated Valuation

anatomy brands ltd Estimated Valuation

Anatomy Brands Ltd Overview

Anatomy Brands Ltd Health Check

ANATOMY BRANDS LTD financials

anatomy brands ltd Credit Report and Business Information

Anatomy Brands Ltd Competitor Analysis

anatomy brands ltd Ownership

anatomy brands ltd directors

anatomy brands ltd company details

anatomy brands ltd Charges & Mortgages

anatomy brands ltd Companies House Filings - See Documents