Pomanda estimates the enterprise value of BRITTAN PROPERTY GROUP LTD at £112k based on a Turnover of £45.1k and 2.49x industry multiple (adjusted for size and gross margin).
brittan property group ltdEstimated Valuation
£11.6k
Pomanda estimates the enterprise value of BRITTAN PROPERTY GROUP LTD at £11.6k based on an EBITDA of £2.4k and a 4.86x industry multiple (adjusted for size and gross margin).
brittan property group ltdEstimated Valuation
£13.3k
Pomanda estimates the enterprise value of BRITTAN PROPERTY GROUP LTD at £13.3k based on Net Assets of £7.6k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brittan Property Group LtdOverview
Brittan Property Group Ltd is a live company located in staffordshire, WS14 9LN with a Companies House number of 10078962. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2016, it's largest shareholder is
karen brittan
with a 50% stake. Brittan Property Group Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£45.1k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Brittan Property Group Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £45.1k, make it smaller than the average company (£918.1k)
£45.1k - Brittan Property Group Ltd
£918.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 96%, show it is growing at a faster rate (4.9%)
96% - Brittan Property Group Ltd
4.9% - Industry AVG
Production
with a gross margin of 34.6%, this company has a higher cost of product (75.5%)
34.6% - Brittan Property Group Ltd
75.5% - Industry AVG
Profitability
an operating margin of 5.3% make it less profitable than the average company (29.4%)
5.3% - Brittan Property Group Ltd
29.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Brittan Property Group Ltd
4 - Industry AVG
Pay Structure
on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)
£32.3k - Brittan Property Group Ltd
£32.3k - Industry AVG
Efficiency
resulting in sales per employee of £22.5k, this is less efficient (£177.7k)
£22.5k - Brittan Property Group Ltd
£177.7k - Industry AVG
Debtor Days
it gets paid by customers after 15 days, this is earlier than average (30 days)
15 days - Brittan Property Group Ltd
30 days - Industry AVG
Creditor Days
its suppliers are paid after 58 days, this is slower than average (38 days)
58 days - Brittan Property Group Ltd
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Brittan Property Group Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Brittan Property Group Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 94.8%, this is a higher level of debt than the average (64.5%)
94.8% - Brittan Property Group Ltd
64.5% - Industry AVG
BRITTAN PROPERTY GROUP LTD financials
EXPORT
Brittan Property Group Ltd's latest turnover from March 2024 is estimated at £45.1 thousand and the company has net assets of £7.6 thousand. According to their latest financial statements, Brittan Property Group Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Turnover
45,058
46,719
9,421
6,017
9,377
6,752
7,989
9,340
Other Income Or Grants
Cost Of Sales
29,458
31,124
6,345
3,974
6,271
4,551
5,310
5,999
Gross Profit
15,600
15,595
3,076
2,044
3,105
2,202
2,679
3,341
Admin Expenses
13,217
10,601
-1,214
-615
-1,038
-435
-393
15,170
Operating Profit
2,383
4,994
4,290
2,659
4,143
2,637
3,072
-11,829
Interest Payable
Interest Receivable
Pre-Tax Profit
2,383
4,994
4,290
2,659
4,143
2,637
3,072
-11,829
Tax
-596
-949
-815
-505
-787
-501
-584
Profit After Tax
1,787
4,045
3,475
2,154
3,356
2,136
2,488
-11,829
Dividends Paid
Retained Profit
1,787
4,045
3,475
2,154
3,356
2,136
2,488
-11,829
Employee Costs
64,655
60,742
29,589
26,859
27,393
27,028
26,092
25,572
Number Of Employees
2
2
1
1
1
1
1
1
EBITDA*
2,383
4,994
4,290
2,659
4,143
2,637
3,072
-11,829
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Tangible Assets
143,611
143,611
143,611
143,611
143,611
143,611
143,611
143,611
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
143,611
143,611
143,611
143,611
143,611
143,611
143,611
143,611
Stock & work in progress
Trade Debtors
1,904
3,406
2,433
1,449
2,092
1,431
1,895
2,026
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
1,904
3,406
2,433
1,449
2,092
1,431
1,895
2,026
total assets
145,515
147,017
146,044
145,060
145,703
145,042
145,506
145,637
Bank overdraft
Bank loan
Trade Creditors
4,739
5,219
4,726
3,671
3,426
3,425
3,325
3,446
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
4,739
5,219
4,726
3,671
3,426
3,425
3,325
3,446
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
133,164
135,973
139,538
143,084
146,126
148,822
151,522
154,020
provisions
total long term liabilities
133,164
135,973
139,538
143,084
146,126
148,822
151,522
154,020
total liabilities
137,903
141,192
144,264
146,755
149,552
152,247
154,847
157,466
net assets
7,612
5,825
1,780
-1,695
-3,849
-7,205
-9,341
-11,829
total shareholders funds
7,612
5,825
1,780
-1,695
-3,849
-7,205
-9,341
-11,829
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Operating Activities
Operating Profit
2,383
4,994
4,290
2,659
4,143
2,637
3,072
-11,829
Depreciation
Amortisation
Tax
-596
-949
-815
-505
-787
-501
-584
Stock
Debtors
-1,502
973
984
-643
661
-464
-131
2,026
Creditors
-480
493
1,055
245
1
100
-121
3,446
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
2,809
3,565
3,546
3,042
2,696
2,700
2,498
-10,409
Investing Activities
capital expenditure
-143,611
Change in Investments
cash flow from investments
-143,611
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-2,809
-3,565
-3,546
-3,042
-2,696
-2,700
-2,498
154,020
share issue
interest
cash flow from financing
-2,809
-3,565
-3,546
-3,042
-2,696
-2,700
-2,498
154,020
cash and cash equivalents
cash
overdraft
change in cash
brittan property group ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for brittan property group ltd. Get real-time insights into brittan property group ltd's credit score, group structure and payment trends.
Perform a competitor analysis for brittan property group ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WS14 area or any other competitors across 12 key performance metrics.
brittan property group ltd Ownership
BRITTAN PROPERTY GROUP LTD group structure
Brittan Property Group Ltd has no subsidiary companies.
Ultimate parent company
BRITTAN PROPERTY GROUP LTD
10078962
BRITTAN PROPERTY GROUP LTD Shareholders
The largest shareholders in Brittan Property Group Ltd include Karen Brittan and Mark Brittan.
karen brittan
50%
mark brittan
50%
brittan property group ltd directors
Brittan Property Group Ltd currently has 2 directors.
The longest serving directors include
Mrs Karen Brittan (Mar 2016) and
Mr Mark Brittan (Mar 2016).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to brittan property group ltd.
brittan property group ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRITTAN PROPERTY GROUP LTD. This can take several minutes, an email will notify you when this has completed.
brittan property group ltdCompanies House Filings - See Documents
